See more : Shenzhen Investment Limited (0604.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Mos Food Services, Inc. (8153.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mos Food Services, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Koios Beverage Corp. (FIT.CN) Income Statement Analysis – Financial Results
- Boon Industries, Inc. (BNOW) Income Statement Analysis – Financial Results
- Memex Inc. (OEE.V) Income Statement Analysis – Financial Results
- WDB Holdings Co., Ltd. (2475.T) Income Statement Analysis – Financial Results
- Jiangsu Eastern Shenghong Co., Ltd. (000301.SZ) Income Statement Analysis – Financial Results
Mos Food Services, Inc. (8153.T)
About Mos Food Services, Inc.
Mos Food Services, Inc. operates MOS BURGER hamburger franchises and other food service businesses in Japan and internationally. The company operates MOS CAFÉ outlets, which offer drinks, sweets, and alcoholic beverages; and Mother Leaf specialty black tea stores, which provide fresh black tea, sweets, pasta-based or other meals, coffees, handmade sweets. It also operates Mother Leaf Tea Style, a cafe that offers novel black tea-inspired products; MOSDO! stores; and restaurants under the chef's V, GREEN GRILL, and AEN brands. The company was founded in 1972 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93.06B | 85.06B | 78.45B | 71.97B | 68.99B | 66.26B | 71.39B | 70.93B | 71.11B | 66.31B | 65.33B | 62.37B | 62.67B | 63.18B | 60.01B | 60.64B | 62.30B | 59.89B | 58.22B | 59.35B |
| Cost of Revenue | 49.15B | 46.48B | 40.78B | 37.80B | 34.75B | 33.60B | 35.80B | 34.61B | 35.75B | 34.66B | 33.93B | 32.50B | 33.25B | 33.38B | 32.30B | 33.24B | 34.62B | 33.71B | 33.36B | 33.64B |
| Gross Profit | 43.91B | 38.58B | 37.67B | 34.17B | 34.23B | 32.67B | 35.59B | 36.32B | 35.36B | 31.65B | 31.40B | 29.87B | 29.42B | 29.79B | 27.71B | 27.41B | 27.68B | 26.19B | 24.85B | 25.70B |
| Gross Profit Ratio | 47.18% | 45.36% | 48.02% | 47.48% | 49.62% | 49.30% | 49.86% | 51.20% | 49.73% | 47.73% | 48.06% | 47.89% | 46.94% | 47.16% | 46.18% | 45.19% | 44.43% | 43.72% | 42.69% | 43.31% |
| Research & Development | 8.00M | 9.00M | 10.00M | 9.00M | 13.00M | 16.00M | 18.00M | 19.66M | 19.20M | 31.00M | 23.00M | 25.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 28.52B | 27.24B | 24.12B | 23.29B | 23.79B | 24.04B | 24.43B | 24.37B | 24.16B | 23.08B | 22.48B | 21.10B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 7.76B | 8.07B | 7.28B | 6.86B | 6.85B | 6.90B | 6.32B | 6.20B | 6.26B | 5.92B | 5.80B | 5.77B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 39.72B | 35.31B | 31.40B | 30.15B | 30.63B | 30.95B | 30.75B | 30.57B | 30.42B | 29.01B | 28.28B | 26.86B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -8.00M | 251.00M | 183.00M | 151.00M | 108.00M | 61.00M | 90.00M | 83.59M | 69.55M | -33.27M | 78.80M | 6.36M | 51.79M | 103.25M | 30.36M | -106.95M | 387.19M | 738.03M | 732.02M | 408.38M |
| Operating Expenses | 39.72B | 38.54B | 34.20B | 32.75B | 33.17B | 32.15B | 31.86B | 31.65B | 31.54B | 30.10B | 29.24B | 27.98B | 27.33B | 26.57B | 25.43B | 25.66B | 26.93B | 24.80B | 22.54B | 23.66B |
| Cost & Expenses | 88.87B | 85.02B | 74.97B | 70.55B | 67.92B | 65.75B | 67.65B | 66.27B | 67.29B | 64.76B | 63.17B | 60.48B | 60.58B | 59.95B | 57.73B | 58.89B | 61.55B | 58.51B | 55.90B | 57.30B |
| Interest Income | 86.00M | 84.00M | 90.00M | 102.00M | 133.00M | 145.00M | 135.00M | 122.96M | 105.45M | 63.57M | 62.04M | 89.53M | 114.41M | 118.90M | 96.06M | 78.46M | 96.66M | 124.02M | 89.94M | 67.02M |
| Interest Expense | 163.00M | 113.00M | 118.00M | 129.00M | 119.00M | 13.00M | 14.00M | 21.03M | 27.77M | 24.69M | 21.56M | 22.87M | 18.80M | 16.87M | 16.01M | 11.43M | 25.78M | 20.14M | 7.41M | 4.88M |
| Depreciation & Amortization | 4.78B | 4.20B | 4.06B | 3.92B | 3.78B | 2.44B | 2.28B | 1.90B | 2.03B | 2.05B | 1.76B | 1.94B | 1.95B | 1.76B | 2.10B | 2.37B | 2.43B | 2.13B | 821.96M | 475.39M |
| EBITDA | 9.09B | 4.24B | 7.53B | 5.35B | 4.84B | 2.96B | 6.01B | 6.47B | 5.58B | 3.17B | 3.68B | 3.97B | 4.64B | 4.76B | 4.27B | 3.34B | 2.72B | 3.56B | 4.95B | -7.33B |
| EBITDA Ratio | 9.76% | 5.48% | 9.96% | 7.91% | 7.55% | 4.79% | 8.69% | 9.60% | 8.53% | 5.43% | 6.36% | 6.56% | 6.91% | 8.52% | 7.72% | 6.88% | 5.99% | 7.44% | 5.39% | 4.25% |
| Operating Income | 4.19B | 41.00M | 3.47B | 1.42B | 1.06B | 517.00M | 3.74B | 4.66B | 3.82B | 1.55B | 2.16B | 1.89B | 2.09B | 3.22B | 2.28B | 1.75B | 752.62M | 1.38B | 2.32B | 2.05B |
| Operating Income Ratio | 4.50% | 0.05% | 4.43% | 1.98% | 1.54% | 0.78% | 5.23% | 6.58% | 5.38% | 2.34% | 3.30% | 3.03% | 3.33% | 5.10% | 3.80% | 2.88% | 1.21% | 2.31% | 3.98% | 3.45% |
| Total Other Income/Expenses | -40.00M | 82.00M | 1.12B | -24.00M | -287.00M | -1.40B | -112.00M | -113.63M | -301.38M | -465.86M | -254.72M | 120.29M | 588.34M | -241.24M | -121.77M | -784.44M | -488.47M | 30.78M | 623.88M | -11.09B |
| Income Before Tax | 4.15B | 123.00M | 4.59B | 1.40B | 773.00M | -880.00M | 3.62B | 4.55B | 3.52B | 1.09B | 1.90B | 2.01B | 2.68B | 2.98B | 2.16B | 963.38M | 264.15M | 1.41B | 2.94B | -9.04B |
| Income Before Tax Ratio | 4.45% | 0.14% | 5.85% | 1.94% | 1.12% | -1.33% | 5.08% | 6.41% | 4.95% | 1.64% | 2.91% | 3.22% | 4.27% | 4.72% | 3.60% | 1.59% | 0.42% | 2.36% | 5.05% | -15.24% |
| Income Tax Expense | 1.57B | 459.00M | 1.15B | 383.00M | 392.00M | 31.00M | 1.15B | 1.49B | 1.24B | 467.82M | 155.19M | 492.51M | 846.68M | 1.12B | 520.56M | 409.11M | 597.98M | 1.21B | 1.85B | -1.69B |
| Net Income | 2.57B | -317.00M | 3.42B | 997.00M | 365.00M | -907.00M | 2.47B | 3.05B | 2.28B | 672.81M | 1.74B | 1.52B | 1.82B | 1.85B | 1.63B | 552.45M | -325.17M | 202.15M | 1.09B | -7.35B |
| Net Income Ratio | 2.76% | -0.37% | 4.36% | 1.39% | 0.53% | -1.37% | 3.46% | 4.30% | 3.21% | 1.01% | 2.67% | 2.44% | 2.91% | 2.93% | 2.72% | 0.91% | -0.52% | 0.34% | 1.88% | -12.38% |
| EPS | 83.42 | -10.28 | 110.88 | 32.34 | 11.84 | -29.42 | 80.13 | 98.94 | 74.12 | 21.82 | 56.58 | 49.33 | 59.14 | 60.14 | 53.02 | 17.84 | -10.89 | 6.80 | 35.41 | -236.84 |
| EPS Diluted | 83.42 | -10.28 | 110.88 | 32.34 | 11.84 | -29.42 | 80.13 | 98.94 | 74.12 | 21.82 | 56.58 | 49.33 | 59.14 | 60.14 | 53.02 | 17.84 | -10.89 | 6.80 | 35.33 | -236.84 |
| Weighted Avg Shares Out | 30.84M | 30.84M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.97M | 29.87M | 29.73M | 30.42M | 31.03M |
| Weighted Avg Shares Out (Dil) | 30.84M | 30.84M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.97M | 29.87M | 29.73M | 30.91M | 31.03M |
Source: https://incomestatements.info
Category: Stock Reports