See more : Landsea Homes Corporation (LSEA) Income Statement Analysis – Financial Results
Complete financial analysis of FJ Next Holdings Co., Ltd. (8935.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FJ Next Holdings Co., Ltd., a leading company in the Real Estate – Services industry within the Real Estate sector.
- Basler Kantonalbank (BSKP.SW) Income Statement Analysis – Financial Results
- PGF Polska Grupa Fotowoltaiczna SA (PGV.WA) Income Statement Analysis – Financial Results
- MYCELX Technologies Corporation (MYX.L) Income Statement Analysis – Financial Results
- Wellard Limited (WLD.AX) Income Statement Analysis – Financial Results
- NEXT plc (NXGPY) Income Statement Analysis – Financial Results
FJ Next Holdings Co., Ltd. (8935.T)
About FJ Next Holdings Co., Ltd.
FJ NEXT Holdings Co., Ltd. engages in the planning, development, sale, and brokerage of real estate properties in Japan. It is also involved in the development of condominiums and resorts; real estate management activities; design, construction, and renovation of building and detached houses; construction management and consulting business; and operation of inns under the Ito Yuki Tei, Ito Yuki Tei Kawana Bettei, Gyokuhokan, and Seiryuso names. In addition, the company engages in non-life insurance agency business; restaurant business; and provision of financial services, such as loans. The company was formerly known as FJ Next Co., Ltd. and changed its name to FJ NEXT Holdings Co., Ltd. in October 2021. FJ NEXT Holdings Co., Ltd. was incorporated in 1980 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.41B | 84.69B | 82.26B | 72.99B | 84.84B | 81.52B | 67.01B | 61.42B | 51.96B | 40.15B | 40.50B | 31.15B | 30.55B | 23.51B | 24.72B | 22.48B | 30.00B |
| Cost of Revenue | 80.23B | 65.84B | 62.52B | 55.88B | 64.75B | 62.36B | 51.11B | 45.64B | 38.73B | 29.55B | 28.92B | 21.99B | 21.31B | 17.43B | 21.01B | 17.09B | 20.43B |
| Gross Profit | 20.17B | 18.85B | 19.74B | 17.11B | 20.09B | 19.16B | 15.89B | 15.77B | 13.22B | 10.60B | 11.58B | 9.16B | 9.24B | 6.09B | 3.71B | 5.39B | 9.56B |
| Gross Profit Ratio | 20.09% | 22.26% | 24.00% | 23.44% | 23.68% | 23.50% | 23.72% | 25.68% | 25.45% | 26.41% | 28.59% | 29.41% | 30.24% | 25.89% | 15.01% | 23.97% | 31.88% |
| Research & Development | 0.00 | 0.10 | 0.11 | 0.10 | 0.12 | 0.12 | 0.11 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 261.00M | 228.00M | 173.00M | 157.00M | 149.34M | 136.38M | 128.74M | 114.57M | 122.44M | 179.02M |
| Selling & Marketing | 1.51B | 1.72B | 1.79B | 1.47B | 1.40B | 1.25B | 1.17B | 910.00M | 725.00M | 646.00M | 468.00M | 508.55M | 525.37M | 334.44M | 473.46M | 731.89M | 789.38M |
| SG&A | 1.51B | 1.72B | 1.79B | 1.47B | 1.40B | 1.25B | 1.17B | 1.17B | 953.00M | 819.00M | 625.00M | 657.89M | 661.75M | 463.18M | 588.03M | 854.33M | 968.39M |
| Other Expenses | 9.23B | 4.00M | 60.00M | 76.00M | -33.00M | 36.00M | 27.00M | 136.00M | 77.00M | 47.00M | 19.00M | 6.23M | 9.49M | 6.79M | -29.78M | -44.80M | 18.41M |
| Operating Expenses | 10.74B | 10.60B | 10.64B | 9.75B | 9.67B | 9.06B | 8.65B | 3.88B | 3.17B | 2.96B | 2.63B | 2.57B | 2.53B | 2.24B | 2.24B | 2.49B | 2.84B |
| Cost & Expenses | 90.97B | 76.44B | 73.16B | 65.63B | 74.42B | 71.42B | 59.77B | 49.52B | 41.90B | 32.51B | 31.55B | 24.56B | 23.84B | 19.67B | 23.25B | 19.58B | 23.27B |
| Interest Income | 0.00 | 37.00M | 77.00M | 95.00M | 56.00M | 43.00M | 1.00M | 2.00M | 4.00M | 5.00M | 10.00M | 5.14M | 4.09M | 3.69M | 4.24M | 9.94M | 19.32M |
| Interest Expense | 45.00M | 44.00M | 82.00M | 98.00M | 59.00M | 45.00M | 47.00M | 52.00M | 64.00M | 66.00M | 63.00M | 88.34M | 128.81M | 147.07M | 119.75M | 176.97M | 108.44M |
| Depreciation & Amortization | 360.00M | 76.44B | 73.16B | 65.64B | 74.43B | 71.47B | 59.82B | 53.45B | 183.00M | 118.00M | 104.00M | 108.98M | 99.84M | 113.78M | 195.41M | 213.04M | 55.34M |
| EBITDA | 9.79B | 8.62B | 9.50B | 7.73B | 10.70B | 10.32B | 7.44B | 8.20B | 6.78B | 4.76B | 6.04B | 4.01B | 4.18B | 1.53B | -766.06M | 607.54M | 3.89B |
| EBITDA Ratio | 9.75% | 10.19% | 11.63% | 10.70% | 12.57% | 12.71% | 11.15% | 19.90% | 19.86% | 19.45% | 22.39% | 21.55% | 22.33% | 16.89% | 6.64% | 13.69% | 22.72% |
| Operating Income | 9.43B | 8.25B | 9.10B | 7.35B | 10.41B | 10.09B | 7.24B | 8.02B | 6.59B | 4.64B | 5.94B | 3.90B | 4.21B | 1.56B | -841.73M | 374.37M | 4.08B |
| Operating Income Ratio | 9.39% | 9.74% | 11.06% | 10.07% | 12.27% | 12.38% | 10.80% | 13.05% | 12.69% | 11.55% | 14.66% | 12.51% | 13.79% | 6.65% | -3.41% | 1.67% | 13.59% |
| Total Other Income/Expenses | -31.00M | -2.00M | -5.00M | -17.00M | -89.00M | -6.00M | -12.00M | 88.00M | 21.00M | 72.00M | -36.00M | -86.00M | -15.30M | 4.71M | 200.75M | -3.47M | -245.20M |
| Income Before Tax | 9.40B | 8.25B | 9.09B | 7.33B | 10.32B | 10.09B | 7.23B | 8.10B | 6.61B | 4.71B | 5.90B | 3.81B | 4.07B | 1.42B | -760.73M | 217.53M | 3.72B |
| Income Before Tax Ratio | 9.36% | 9.74% | 11.05% | 10.05% | 12.17% | 12.37% | 10.78% | 13.19% | 12.73% | 11.73% | 14.57% | 12.24% | 13.32% | 6.04% | -3.08% | 0.97% | 12.41% |
| Income Tax Expense | 2.95B | 2.63B | 2.75B | 2.35B | 3.59B | 3.55B | 2.54B | 2.63B | 2.46B | 1.79B | 2.02B | 1.61B | 1.93B | 742.95M | 484.88M | 722.47M | 1.63B |
| Net Income | 6.45B | 5.62B | 6.34B | 4.98B | 6.73B | 6.54B | 4.69B | 5.47B | 4.15B | 2.92B | 3.89B | 2.20B | 2.14B | 677.32M | -1.25B | -504.93M | 2.09B |
| Net Income Ratio | 6.43% | 6.64% | 7.71% | 6.83% | 7.93% | 8.02% | 7.00% | 8.91% | 7.99% | 7.26% | 9.59% | 7.07% | 6.99% | 2.88% | -5.04% | -2.25% | 6.97% |
| EPS | 197.30 | 171.97 | 193.91 | 152.45 | 205.96 | 200.03 | 142.40 | 162.98 | 122.20 | 85.60 | 119.14 | 70.81 | 68.63 | 21.76 | -40.02 | -15.98 | 65.07 |
| EPS Diluted | 197.30 | 171.97 | 193.91 | 152.45 | 205.96 | 200.03 | 142.40 | 162.98 | 122.20 | 85.60 | 119.14 | 70.81 | 68.63 | 21.76 | -40.02 | -15.98 | 65.07 |
| Weighted Avg Shares Out | 32.71M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 32.93M | 33.59M | 33.98M | 34.07M | 32.61M | 31.13M | 31.13M | 31.13M | 31.13M | 31.59M | 32.13M |
| Weighted Avg Shares Out (Dil) | 32.71M | 32.69M | 32.69M | 32.69M | 32.69M | 32.69M | 32.93M | 33.59M | 33.98M | 34.07M | 32.61M | 31.13M | 31.13M | 31.13M | 31.13M | 31.59M | 32.13M |
Source: https://incomestatements.info
Category: Stock Reports