See more : Public Joint-Stock Company GAZ-Tek (GAZT.ME) Income Statement Analysis – Financial Results
Complete financial analysis of NEXT plc (NXGPY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NEXT plc, a leading company in the Apparel – Retail industry within the Consumer Cyclical sector.
You may be interested
- Internet Thailand Public Company Limited (IE2A.F) Income Statement Analysis – Financial Results
- Kingnet Network Co., Ltd. (002517.SZ) Income Statement Analysis – Financial Results
- The Steel Public Company Limited (THE.BK) Income Statement Analysis – Financial Results
- Zhuzhou Feilu High-Tech Materials Co., Ltd. (300665.SZ) Income Statement Analysis – Financial Results
- Cactus Acquisition Corp. 1 Limited (CCTSU) Income Statement Analysis – Financial Results
NEXT plc (NXGPY)
About NEXT plc
NEXT plc engages in the retail of clothing, footwear, and home products in the United Kingdom, rest of Europe, the Middle East, Asia, and internationally. The company operates through NEXT Retail, NEXT Online, NEXT Finance, NEXT International Retail, NEXT Sourcing, Lipsy, NENA, and Property Management segments. It operates retail stores; an online retail platform; and 199 franchise stores in 35 countries. The company also offers consumer credit; NEXT branded products; and women's, men's, children's, homeware, and beauty products under the LABEL and Lipsy's own brand, and other third-party brands. In addition, it provides property management services, including holding and lease of properties. The company was formerly known as J Hepworth & Son and changed its name to NEXT plc in 1986. NEXT plc was founded in 1864 and is headquartered in Enderby, the United Kingdom.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.49B | 5.03B | 4.63B | 3.53B | 4.27B | 4.17B | 4.09B | 4.10B | 4.18B | 4.00B | 3.74B | 3.56B | 3.44B | 3.30B | 3.41B | 3.27B | 3.33B | 3.28B | 3.11B | 2.86B | 2.52B | 2.20B | 1.87B | 1.59B | 1.43B | 1.24B | 1.18B | 946.80M | 773.80M | 652.90M | 544.20M | 484.70M | 462.00M | 877.90M | 1.03B | 1.14B | 0.00 | 190.00M | 146.05M |
| Cost of Revenue | 3.07B | 2.83B | 2.64B | 2.30B | 2.58B | 2.56B | 2.67B | 2.71B | 2.72B | 2.66B | 2.50B | 2.44B | 2.40B | 2.33B | 2.41B | 2.36B | 2.38B | 2.37B | 2.24B | 2.06B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.42B | 2.21B | 1.98B | 1.24B | 1.68B | 1.61B | 1.42B | 1.39B | 1.45B | 1.34B | 1.24B | 1.13B | 1.05B | 965.10M | 996.90M | 908.50M | 949.10M | 913.50M | 865.50M | 798.90M | 2.52B | 2.20B | 1.87B | 1.59B | 1.43B | 1.24B | 1.18B | 946.80M | 773.80M | 652.90M | 544.20M | 484.70M | 462.00M | 877.90M | 1.03B | 1.14B | 0.00 | 190.00M | 146.05M |
| Gross Profit Ratio | 44.08% | 43.83% | 42.90% | 35.07% | 39.43% | 38.52% | 34.76% | 33.84% | 34.78% | 33.59% | 33.16% | 31.60% | 30.38% | 29.27% | 29.26% | 27.77% | 28.51% | 27.82% | 27.86% | 27.95% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 657.70M | 481.80M | 380.20M | 251.90M | 267.70M | 255.40M | 238.10M | 214.90M | 229.30M | 218.20M | 217.70M | 201.00M | -44.40M | -44.10M | 4.50M | -41.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 794.10M | 750.00M | 693.80M | 582.50M | 517.00M | 457.50M | 399.70M | 345.10M | 351.60M | 322.90M | 296.20M | 269.50M | 245.70M | 223.20M | 232.10M | 234.40M | 235.60M | 222.80M | 232.20M | 195.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.45B | 1.33B | 1.12B | 812.30M | 826.70M | 765.60M | 662.10M | 560.00M | 580.90M | 541.10M | 513.90M | 470.50M | 201.30M | 179.10M | 236.60M | 192.90M | 235.60M | 222.80M | 232.20M | 195.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -19.20M | 0.00 | 0.00 | 7.40M | 15.10M | 12.50M | 9.10M | 7.70M | 6.80M | 5.60M | 4.80M | 5.30M | 1.50M | 1.80M | 900.00K | 900.00K | 1.20M | 1.40M | 1.80M | 2.20M | 17.30M | 300.00K | -7.20M | 3.00M | 7.00M | -2.30M | 4.30M | 4.70M | 687.80M | 9.90M | -3.00M | 1.90M | 10.90M | -26.50M | -34.90M | 90.20M | 0.00 | 25.20M | 20.75M |
| Operating Expenses | 1.43B | 1.33B | 1.12B | 812.30M | 826.70M | 763.90M | 662.30M | 558.80M | 585.20M | 518.80M | 520.30M | 470.50M | 439.10M | 390.90M | 456.10M | 424.90M | 2.79B | 2.77B | 2.64B | 2.42B | 2.14B | 1.90B | 1.61B | 1.37B | 1.24B | 1.08B | 1.02B | 806.20M | 687.80M | 571.10M | 474.40M | 449.70M | 462.00M | 844.40M | 955.20M | 1.13B | 0.00 | 190.00M | 146.05M |
| Cost & Expenses | 4.50B | 4.16B | 3.77B | 3.11B | 3.41B | 3.33B | 3.33B | 3.27B | 3.31B | 3.18B | 3.02B | 2.91B | 2.83B | 2.72B | 2.87B | 2.79B | 2.79B | 2.77B | 2.64B | 2.42B | 2.14B | 1.90B | 1.61B | 1.37B | 1.24B | 1.08B | 1.02B | 806.20M | 687.80M | 571.10M | 474.40M | 449.70M | 462.00M | 844.40M | 955.20M | 1.13B | 0.00 | 190.00M | 146.05M |
| Interest Income | 6.80M | 5.70M | 4.20M | 600.00K | 200.00K | 107.70M | 33.70M | 37.60M | 31.40M | 29.80M | 24.60M | 400.00K | 6.60M | 900.00K | 800.00K | 1.30M | 4.30M | 4.00M | 1.10M | 1.60M | 300.00K | 1.20M | 7.20M | 5.50M | 8.50M | 9.50M | 11.10M | 13.60M | 13.20M | 8.90M | 7.50M | 11.10M | 16.40M | 3.20M | 3.90M | 1.80M | 0.00 | 300.00K | 179.00K |
| Interest Expense | 87.50M | 77.90M | 86.50M | 102.80M | 105.40M | 107.90M | 35.00M | 37.80M | 31.90M | 30.70M | 28.30M | 29.00M | 28.90M | 24.30M | 25.30M | 50.80M | 43.30M | 33.10M | 22.70M | 19.80M | 17.30M | 300.00K | 500.00K | 900.00K | 600.00K | 500.00K | 300.00K | 400.00K | 400.00K | 400.00K | 800.00K | 5.60M | 15.20M | 17.60M | 20.10M | 32.00M | 0.00 | 1.60M | 869.00K |
| Depreciation & Amortization | 246.00M | 220.00M | 220.70M | 255.60M | 259.50M | 258.40M | 123.00M | 114.70M | 112.90M | 112.40M | 117.40M | 117.20M | 119.70M | 119.30M | 123.10M | 116.80M | 108.40M | 102.30M | 81.20M | 69.00M | 66.70M | 60.70M | 54.40M | 41.30M | 36.10M | 25.90M | 22.70M | 17.00M | 14.10M | 17.40M | 17.70M | 28.40M | 21.60M | 38.20M | 38.70M | 31.50M | 0.00 | 5.70M | 4.05M |
| EBITDA | 1.35B | 1.11B | 1.08B | 682.70M | 1.11B | 960.00M | 879.00M | 941.30M | 984.70M | 914.70M | 843.60M | 808.10M | 724.40M | 685.20M | 655.90M | 594.70M | 648.20M | 613.70M | 552.00M | 513.10M | 438.10M | 360.70M | 320.70M | 260.60M | 231.40M | 193.30M | 207.00M | 176.20M | 156.40M | 125.20M | 92.00M | 72.90M | 49.10M | 15.10M | 12.10M | 125.80M | 0.00 | 30.90M | 24.98M |
| EBITDA Ratio | 24.57% | 21.82% | 23.37% | 19.32% | 26.13% | 23.04% | 21.49% | 22.97% | 23.57% | 22.87% | 22.56% | 22.81% | 21.33% | 21.11% | 19.54% | 18.42% | 19.67% | 18.78% | 17.80% | 17.92% | 17.46% | 16.38% | 17.45% | 16.66% | 16.71% | 15.41% | 16.85% | 18.69% | 18.33% | 18.64% | 17.46% | 16.07% | 10.63% | 5.54% | 8.29% | 11.76% | 0.00% | 16.26% | 17.10% |
| Operating Income | 987.90M | 878.30M | 860.30M | 427.10M | 855.30M | 839.60M | 760.00M | 826.60M | 871.80M | 802.30M | 726.20M | 650.20M | 601.80M | 566.80M | 529.80M | 478.30M | 537.10M | 507.50M | 470.70M | 442.50M | 375.50M | 301.50M | 258.60M | 209.70M | 177.80M | 157.90M | 167.40M | 139.80M | 100.60M | 85.30M | 66.80M | 30.00M | 27.50M | 33.50M | 73.10M | 7.80M | 0.00 | 25.20M | 20.93M |
| Operating Income Ratio | 17.99% | 17.45% | 18.60% | 12.08% | 20.05% | 20.15% | 18.58% | 20.17% | 20.87% | 20.06% | 19.42% | 18.25% | 17.49% | 17.19% | 15.55% | 14.62% | 16.13% | 15.45% | 15.15% | 15.48% | 14.92% | 13.69% | 13.82% | 13.20% | 12.47% | 12.74% | 14.23% | 14.77% | 13.00% | 13.06% | 12.27% | 6.19% | 5.95% | 3.82% | 7.11% | 0.69% | 0.00% | 13.26% | 14.33% |
| Total Other Income/Expenses | 27.90M | -72.20M | -82.30M | -102.10M | -105.40M | -107.50M | -33.80M | -37.50M | -31.10M | -17.30M | -27.60M | 16.30M | -22.30M | -23.40M | -24.50M | -49.50M | -39.00M | -29.10M | -21.60M | -18.20M | -17.30M | -300.00K | 7.20M | 8.70M | 16.90M | 9.00M | 16.60M | 19.00M | 41.30M | 22.10M | 6.70M | 8.90M | -15.20M | -74.20M | -119.80M | 54.50M | 0.00 | -1.60M | -869.00K |
| Income Before Tax | 1.02B | 855.00M | 818.30M | 341.90M | 748.90M | 733.60M | 726.10M | 790.20M | 836.10M | 794.80M | 695.20M | 666.50M | 579.50M | 543.40M | 505.30M | 428.80M | 498.10M | 478.40M | 449.10M | 424.30M | 358.20M | 301.20M | 265.80M | 218.40M | 194.70M | 166.90M | 184.00M | 158.80M | 141.90M | 107.40M | 73.50M | 38.90M | 12.30M | -40.70M | -46.70M | 62.30M | 0.00 | 23.60M | 20.06M |
| Income Before Tax Ratio | 18.50% | 16.98% | 17.69% | 9.67% | 17.55% | 17.60% | 17.75% | 19.29% | 20.02% | 19.87% | 18.59% | 18.71% | 16.84% | 16.48% | 14.83% | 13.11% | 14.96% | 14.57% | 14.46% | 14.84% | 14.24% | 13.67% | 14.20% | 13.75% | 13.66% | 13.47% | 15.64% | 16.77% | 18.34% | 16.45% | 13.51% | 8.03% | 2.66% | -4.64% | -4.54% | 5.48% | 0.00% | 12.42% | 13.74% |
| Income Tax Expense | 215.30M | 158.60M | 145.60M | 55.70M | 138.30M | 134.50M | 134.30M | 154.90M | 169.30M | 159.90M | 142.00M | 157.90M | 145.30M | 150.30M | 141.30M | 126.50M | 144.20M | 146.90M | 135.60M | 118.90M | 108.10M | 90.70M | 76.00M | 60.80M | 54.50M | 43.00M | 47.40M | 40.60M | 36.40M | 26.10M | 9.30M | 2.20M | 900.00K | 9.30M | -15.80M | 22.50M | 0.00 | 8.40M | 8.27M |
| Net Income | 802.30M | 711.70M | 677.50M | 286.70M | 610.20M | 599.10M | 591.80M | 635.30M | 666.80M | 634.90M | 553.20M | 508.60M | 474.90M | 401.10M | 364.10M | 302.40M | 354.10M | 331.50M | 313.50M | 305.40M | 250.10M | 210.50M | 189.80M | 157.60M | 140.20M | 123.90M | 136.60M | 118.20M | 105.50M | 81.30M | 64.20M | 36.70M | 11.40M | -445.20M | 27.80M | 177.50M | 0.00 | 14.60M | 13.94M |
| Net Income Ratio | 14.61% | 14.14% | 14.65% | 8.11% | 14.30% | 14.38% | 14.47% | 15.51% | 15.96% | 15.87% | 14.79% | 14.28% | 13.80% | 12.16% | 10.69% | 9.24% | 10.64% | 10.10% | 10.09% | 10.68% | 9.94% | 9.56% | 10.14% | 9.92% | 9.84% | 10.00% | 11.61% | 12.48% | 13.63% | 12.45% | 11.80% | 7.57% | 2.47% | -50.71% | 2.70% | 15.63% | 0.00% | 7.68% | 9.54% |
| EPS | 6.56 | 5.73 | 5.31 | 2.23 | 4.72 | 4.42 | 4.17 | 4.41 | 4.51 | 4.28 | 3.66 | 1.60 | 1.41 | 1.11 | 0.94 | 0.78 | 0.84 | 0.73 | 0.64 | 0.60 | 0.47 | 0.34 | 0.29 | 0.23 | 0.19 | 0.17 | 0.18 | 0.16 | 0.14 | 0.11 | 0.09 | 0.05 | 0.02 | -0.60 | -0.22 | 0.24 | 0.00 | 0.04 | 0.05 |
| EPS Diluted | 6.55 | 5.71 | 5.24 | 2.22 | 4.69 | 4.40 | 4.16 | 4.38 | 4.43 | 4.18 | 3.47 | 1.56 | 1.38 | 1.08 | 0.93 | 0.78 | 0.83 | 0.72 | 0.63 | 0.59 | 0.47 | 0.34 | 0.29 | 0.23 | 0.19 | 0.17 | 0.18 | 0.16 | 0.14 | 0.11 | 0.09 | 0.05 | 0.02 | -0.60 | -0.22 | 0.24 | 0.00 | 0.04 | 0.05 |
| Weighted Avg Shares Out | 122.32M | 124.10M | 127.60M | 128.40M | 129.20M | 135.60M | 142.00M | 144.00M | 148.00M | 151.90M | 159.38M | 317.80M | 336.80M | 361.40M | 386.20M | 387.60M | 419.80M | 453.80M | 492.40M | 508.20M | 532.60M | 612.40M | 653.60M | 673.00M | 730.20M | 732.00M | 740.20M | 748.80M | 748.60M | 745.00M | 741.40M | 737.80M | 737.60M | 737.60M | 737.40M | 729.00M | 729.00M | 388.84M | 269.68M |
| Weighted Avg Shares Out (Dil) | 122.40M | 124.70M | 129.30M | 129.20M | 130.20M | 136.30M | 142.40M | 145.00M | 150.50M | 151.90M | 159.40M | 326.40M | 345.40M | 370.60M | 392.40M | 388.00M | 425.00M | 459.40M | 498.20M | 515.80M | 537.80M | 617.80M | 662.60M | 678.80M | 739.00M | 738.20M | 752.80M | 748.80M | 748.60M | 745.00M | 741.40M | 737.80M | 737.60M | 737.60M | 737.40M | 729.00M | 729.00M | 388.84M | 269.68M |
Is Next (NXGPY) Outperforming Other Retail-Wholesale Stocks This Year?
Here is how Next PLC (NXGPY) and Prosus N.V. Sponsored ADR (PROSY) have performed compared to their sector so far this year.
Best Value Stocks to Buy for September 27th
SKM, MHO and NXGPY made it to the Zacks Rank #1 (Strong Buy) value stocks list on September 27, 2024.
Best Income Stocks to Buy for September 27th
SKM, MARUY and NXGPY made it to the Zacks Rank #1 (Strong Buy) income stocks list on September 27, 2024.
Next's Shares Are Up 100% Since 2022: Time To Buy Or Sell?
Next's share price has responded to that growth by increasing more than seven-fold from £13 in 2004 to over £100 today. Following the pandemic, Next has continued to be successful, and that has attracted much attention. If I were to...
Next (NXGPY) Upgraded to Buy: Here's Why
Next (NXGPY) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy).
Next to outperform ABF's Primark in coming months as momentum shifts
Shares in Next PLC (LSE:NXT) are expected to outperform those of Primark owner Associated British Foods PLC (LSE:ABF) off the back of the FTSE 100 clothing retailers' trading updates next month, according to analysts at Jefferies. The US investment bank has...
NEXT earnings: NXT shares are surging, what do analysts say?
Next shares jumped to record highs on Thursday, propelled by yet another impressive set of full-year results, defying softer economic conditions and outperforming industry rivals. The company's robust performance, marked by higher sales and profits, has captivated investors' attention, driving...
Next PLC (NXGPY) Upgraded to Strong Buy: Here's What You Should Know
Next PLC (NXGPY) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term.
Has Next (NXGPY) Outpaced Other Retail-Wholesale Stocks This Year?
Here is how Next PLC (NXGPY) and Potbelly (PBPB) have performed compared to their sector so far this year.
Next held talks about buying Body Shop assets - report
Next PLC (LSE:NXT) has emerged as a potential buyer of parts of The Body Shop, after the collapse of the beauty chain for some time. The FTSE 100 clothing giant approached administrators to company set up by Dame Anita Roddick about...
Source: https://incomestatements.info
Category: Stock Reports