See more : Wasu Media Holding Co.,Ltd (000156.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Shoei Corporation (9385.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shoei Corporation, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Kanematsu Electronics Ltd. (8096.T) Income Statement Analysis – Financial Results
- OreCorp Limited (ORR.AX) Income Statement Analysis – Financial Results
- Indrayani Biotech Limited (INDRANIB.BO) Income Statement Analysis – Financial Results
- Vision Values Holdings Limited (0862.HK) Income Statement Analysis – Financial Results
- CSI Properties Limited (0497.HK) Income Statement Analysis – Financial Results
Shoei Corporation (9385.T)
About Shoei Corporation
Shoei Corporation engages in the planning, manufacture, and sale of plastic films and packaging materials in Japan. It also provides planning services related to shipping of direct mail, catalogs, etc.; and plans and sells daily miscellaneous goods. The company was founded in 1968 and is headquartered in Osaka, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.45B | 20.75B | 19.27B | 20.51B | 19.12B | 17.81B | 16.17B | 14.73B | 14.56B | 14.39B | 13.63B | 11.38B | 8.67B | 8.15B | 9.21B | 11.79B | 11.77B |
Cost of Revenue | 15.37B | 17.06B | 15.40B | 16.04B | 15.46B | 14.49B | 12.99B | 11.77B | 12.13B | 12.09B | 11.32B | 9.46B | 7.32B | 6.82B | 7.75B | 10.28B | 10.32B |
Gross Profit | 4.08B | 3.69B | 3.87B | 4.46B | 3.66B | 3.32B | 3.17B | 2.95B | 2.43B | 2.30B | 2.31B | 1.91B | 1.35B | 1.33B | 1.46B | 1.51B | 1.45B |
Gross Profit Ratio | 20.97% | 17.77% | 20.07% | 21.76% | 19.14% | 18.63% | 19.63% | 20.06% | 16.67% | 15.97% | 16.98% | 16.82% | 15.60% | 16.31% | 15.83% | 12.82% | 12.30% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.52B | 2.67B | 2.91B | 2.59B | 2.37B | 2.20B | 2.08B | 1.93B | 1.79B | 2.35B | 1.83B | 1.51B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 797.00M | 863.00M | 779.00M | 762.00M | 680.00M | 603.00M | 521.00M | 469.00M | 457.00M | 465.00M | 436.00M | 274.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.32B | 3.53B | 3.69B | 3.35B | 3.05B | 2.80B | 2.60B | 2.40B | 2.25B | 2.35B | 2.27B | 1.78B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | -4.70M | -76.16M | -244.00K | -9.00K | 2.58M | 1.05M | -1.43M | -3.78M | 3.55M | 7.67M | 64.51M | -6.82M | -3.63M | -26.88M | -24.89M | -8.41M |
Operating Expenses | 3.32B | 3.53B | 3.69B | 3.25B | 3.03B | 2.79B | 2.60B | 2.40B | 2.25B | 2.35B | 2.27B | 1.78B | 1.22B | 1.22B | 1.15B | 1.22B | 1.05B |
Cost & Expenses | 18.69B | 20.59B | 19.09B | 19.29B | 18.49B | 17.28B | 15.60B | 14.18B | 14.38B | 14.45B | 13.58B | 11.24B | 8.53B | 8.05B | 8.90B | 11.50B | 11.37B |
Interest Income | 1.55M | 334.00K | 195.00K | 336.00K | 192.00K | 319.00K | 451.00K | 630.00K | 468.00K | 646.00K | 1.62M | 861.00K | 1.20M | 1.26M | 1.52M | 3.79M | 1.82M |
Interest Expense | 25.82M | 33.69M | 25.37M | 25.59M | 40.37M | 39.16M | 32.43M | 30.58M | 35.69M | 40.29M | 39.99M | 28.39M | 9.51M | 4.86M | 6.01M | 8.35M | 7.63M |
Depreciation & Amortization | 243.53M | 379.98M | 360.54M | 195.73M | 188.59M | 132.41M | 136.42M | 143.03M | 149.00M | 210.54M | 157.96M | 147.47M | 78.06M | 59.41M | 53.66M | 48.21M | 37.28M |
EBITDA | 1.66B | -1.57B | 554.90M | 1.29B | 842.12M | 671.11M | 707.46M | 650.66M | 271.24M | 229.82M | 283.35M | 515.13M | 208.11M | 132.70M | 293.26M | 300.48M | 428.41M |
EBITDA Ratio | 8.52% | 2.91% | 2.58% | 6.89% | 4.43% | 3.82% | 4.37% | 4.46% | 1.97% | 1.62% | 1.58% | 2.76% | 2.39% | 2.02% | 3.65% | 2.60% | 3.64% |
Operating Income | 760.73M | 154.24M | 176.12M | 1.22B | 628.17M | 532.23M | 570.73M | 551.28M | 177.93M | -56.23M | 48.00M | 132.38M | 134.69M | 107.52M | 308.10M | 291.17M | 397.44M |
Operating Income Ratio | 3.91% | 0.74% | 0.91% | 5.93% | 3.29% | 2.99% | 3.53% | 3.74% | 1.22% | -0.39% | 0.35% | 1.16% | 1.55% | 1.32% | 3.35% | 2.47% | 3.38% |
Total Other Income/Expenses | 626.81M | -2.14B | -7.13M | -144.95M | -15.00M | -32.69M | -32.11M | -74.24M | -91.37M | 75.41M | 37.41M | 206.90M | -15.13M | -39.43M | -74.51M | -47.25M | -13.94M |
Income Before Tax | 1.39B | -1.98B | 168.99M | 1.07B | 613.17M | 499.54M | 538.62M | 477.04M | 86.56M | 19.18M | 85.40M | 339.28M | 119.57M | 68.08M | 233.59M | 243.92M | 383.50M |
Income Before Tax Ratio | 7.14% | -9.55% | 0.88% | 5.22% | 3.21% | 2.81% | 3.33% | 3.24% | 0.59% | 0.13% | 0.63% | 2.98% | 1.38% | 0.83% | 2.54% | 2.07% | 3.26% |
Income Tax Expense | 378.41M | -363.45M | 103.72M | 395.70M | 207.10M | 181.89M | 179.50M | 151.26M | 67.21M | 50.02M | 54.64M | 145.30M | 57.55M | 34.48M | 100.90M | 109.25M | -13.16M |
Net Income | 1.01B | -1.62B | 89.31M | 675.19M | 406.07M | 317.65M | 359.11M | 325.78M | 19.35M | -30.84M | 30.77M | 193.98M | 62.02M | 33.60M | 132.68M | 134.67M | 396.66M |
Net Income Ratio | 5.19% | -7.80% | 0.46% | 3.29% | 2.12% | 1.78% | 2.22% | 2.21% | 0.13% | -0.21% | 0.23% | 1.71% | 0.72% | 0.41% | 1.44% | 1.14% | 3.37% |
EPS | 130.59 | -209.30 | 11.56 | 100.55 | 64.01 | 48.66 | 55.38 | 50.52 | 3.00 | -4.78 | 4.77 | 29.06 | 9.05 | 4.91 | 19.37 | 20.51 | 61.50 |
EPS Diluted | 130.59 | -209.30 | 11.56 | 100.55 | 64.01 | 48.66 | 55.38 | 50.52 | 3.00 | -4.78 | 4.77 | 29.06 | 9.05 | 4.91 | 19.37 | 20.51 | 61.50 |
Weighted Avg Shares Out | 7.73M | 7.73M | 7.73M | 6.71M | 6.34M | 6.53M | 6.48M | 6.45M | 6.45M | 6.45M | 6.45M | 6.67M | 6.85M | 6.85M | 6.85M | 6.57M | 6.45M |
Weighted Avg Shares Out (Dil) | 7.73M | 7.73M | 7.73M | 6.71M | 6.34M | 6.53M | 6.48M | 6.45M | 6.45M | 6.45M | 6.45M | 6.67M | 6.85M | 6.85M | 6.85M | 6.57M | 6.45M |
Source: https://incomestatements.info
Category: Stock Reports