See more : Universal Star (Holdings) Limited (2346.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Nextedia S.A. (ALNXT.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nextedia S.A., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Carlsberg A/S (CABHF) Income Statement Analysis – Financial Results
- NovelStem International Corp. (NSTM) Income Statement Analysis – Financial Results
- Vox Royalty Corp. (VOX.V) Income Statement Analysis – Financial Results
- ams-OSRAM AG (AUKUF) Income Statement Analysis – Financial Results
- Cabasse Group (ALCG.PA) Income Statement Analysis – Financial Results
Nextedia S.A. (ALNXT.PA)
About Nextedia S.A.
Nextedia S.A. provides digital marketing services in France. It offers cybersecurity, cloud and digital workspace, and customer experience solutions. The company was formerly known as Social Mix Media Group and changed its name to Nextedia S.A. in July 2013. Nextedia S.A. is headquartered in Paris, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60.52M | 53.20M | 50.26M | 26.08M | 24.43M | 22.47M | 16.68M | 8.94M | 4.45M | 6.85M | 9.92M | 10.38M | 11.89M | 11.32M | 15.95M | 27.05M | 25.11M |
Cost of Revenue | 50.42M | 43.64M | 33.31M | 14.69M | 12.04M | 10.86M | 8.13M | 5.38M | 3.95M | 5.28M | 9.34M | 4.16M | 4.64M | 3.92M | 6.60M | 10.01M | 8.22M |
Gross Profit | 10.11M | 9.56M | 16.94M | 11.39M | 12.39M | 11.61M | 8.56M | 3.56M | 496.15K | 1.57M | 580.76K | 6.22M | 7.26M | 7.40M | 9.35M | 17.04M | 16.90M |
Gross Profit Ratio | 16.70% | 17.98% | 33.72% | 43.67% | 50.72% | 51.67% | 51.29% | 39.81% | 11.15% | 22.95% | 5.86% | 59.93% | 61.01% | 65.39% | 58.62% | 62.99% | 67.28% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 115.38K | 97.27K | 112.32K | 66.72K | 59.14K | 54.08K | 35.93K | 12.60K | 9.36K | 98.90K | 50.26K | 69.04K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 13.65M | 9.77M | 11.10M | 9.80M | 6.94M | 2.67M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 115.38K | 97.27K | 13.76M | 9.84M | 11.16M | 9.86M | 6.97M | 2.69M | 1.41M | 98.90K | 50.26K | 69.04K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 7.38M | -49.80M | -458.05K | -391.56K | -317.34K | -355.21K | 94.30K | 433.22K | 1.05M | 0.00 | 0.00 | 8.06M | -568.34K | 6.56M | 10.05M | -8.16M | -2.53M |
Operating Expenses | 7.49M | 49.80M | 14.22M | 10.23M | 11.48M | 10.08M | 7.50M | 2.89M | 1.67M | 1.43M | 4.83M | 8.06M | 6.47M | 6.56M | 10.05M | 15.50M | 15.06M |
Cost & Expenses | 57.91M | 49.80M | 47.53M | 24.92M | 23.52M | 20.95M | 15.63M | 8.27M | 5.62M | 6.71M | 14.17M | 12.22M | 11.10M | 10.48M | 16.65M | 25.51M | 23.28M |
Interest Income | 200.97K | 106.48K | 5.17K | 22.70K | 589.00 | 22.59K | 13.37K | 135.07K | 420.38K | 243.30K | 257.60K | 79.47K | -6.06K | 16.00 | 19.67K | 68.87K | 0.00 |
Interest Expense | 471.04K | 110.95K | 59.64K | 30.15K | 6.01K | 26.36K | 20.10K | 135.07K | 420.38K | 243.30K | 257.60K | 1.49M | 1.26M | 10.41M | 3.15M | 9.66M | 2.63M |
Depreciation & Amortization | 261.27K | -978.12K | 107.22K | 83.69K | 88.63K | 68.13K | 107.52K | 316.21K | 79.24K | 119.03K | 1.75M | 1.16M | 1.10M | 9.62M | 3.01M | 10.22M | 3.24M |
EBITDA | 1.81M | 3.45M | 3.64M | 2.66M | 1.54M | 2.09M | 1.68M | 1.31M | 134.51K | 186.04K | -1.84M | -1.08M | 1.89M | 10.46M | 2.32M | 11.75M | 5.08M |
EBITDA Ratio | 3.00% | 6.93% | 5.63% | 4.78% | 4.10% | 9.32% | 10.06% | 14.61% | 3.02% | 2.71% | -18.51% | -2.00% | 16.37% | 94.97% | 16.40% | 46.23% | 20.43% |
Operating Income | 2.62M | 3.40M | 2.72M | 1.16M | 912.04K | 2.03M | 1.57M | 989.66K | 55.27K | 67.01K | -3.59M | -1.84M | 787.61K | 844.86K | -697.71K | 1.53M | 1.84M |
Operating Income Ratio | 4.32% | 6.39% | 5.42% | 4.46% | 3.73% | 9.02% | 9.42% | 11.07% | 1.24% | 0.98% | -36.16% | -17.72% | 6.62% | 7.46% | -4.37% | 5.66% | 7.31% |
Total Other Income/Expenses | -1.53M | -209.50K | 17.64K | 1.01M | 10.63K | -321.45K | -528.71K | -460.13K | -1.65M | -170.02K | -2.19M | -608.29K | -623.47K | -9.65M | -2.20M | -8.91M | -2.58M |
Income Before Tax | 1.08M | 3.30M | 2.74M | 2.55M | 922.67K | 1.50M | 1.04M | 529.53K | -1.59M | -103.01K | -4.51M | -2.45M | 164.14K | 445.77K | -1.15M | -7.38M | -746.15K |
Income Before Tax Ratio | 1.79% | 6.20% | 5.45% | 9.78% | 3.78% | 6.69% | 6.25% | 5.92% | -35.75% | -1.50% | -45.43% | -23.58% | 1.38% | 3.94% | -7.22% | -27.29% | -2.97% |
Income Tax Expense | 351.68K | 500.00K | 916.81K | 49.02K | -25.07K | 82.68K | 131.93K | 36.74K | 0.00 | 809.00 | 2.39M | -58.56K | -1.59M | 121.33K | -33.12K | 424.53K | 720.79K |
Net Income | 482.49K | 2.68M | 1.52M | 2.34M | 656.03K | 1.42M | 910.40K | 490.41K | -1.59M | -103.82K | -6.89M | -2.79M | 1.17M | -9.39M | -3.51M | -7.80M | -1.47M |
Net Income Ratio | 0.80% | 5.03% | 3.02% | 8.96% | 2.69% | 6.33% | 5.46% | 5.49% | -35.75% | -1.51% | -69.49% | -26.89% | 9.82% | -82.96% | -22.02% | -28.86% | -5.84% |
EPS | 0.01 | 0.07 | 0.04 | 0.07 | 0.03 | 0.07 | 0.05 | 0.04 | -0.25 | -0.02 | -1.67 | -0.67 | 0.28 | -2.28 | -0.87 | -1.94 | -0.37 |
EPS Diluted | 0.01 | 0.07 | 0.04 | 0.07 | 0.03 | 0.07 | 0.05 | 0.04 | -0.24 | -0.02 | -1.66 | -0.67 | 0.28 | -2.28 | -0.87 | -1.94 | -0.37 |
Weighted Avg Shares Out | 38.99M | 38.17M | 34.91M | 34.59M | 20.20M | 19.32M | 18.88M | 12.10M | 6.49M | 4.44M | 4.14M | 4.14M | 4.14M | 4.11M | 4.03M | 4.01M | 3.96M |
Weighted Avg Shares Out (Dil) | 38.99M | 38.36M | 34.91M | 34.59M | 20.20M | 19.68M | 19.24M | 12.10M | 6.49M | 4.44M | 4.14M | 4.14M | 4.14M | 4.11M | 4.03M | 4.01M | 3.96M |
Source: https://incomestatements.info
Category: Stock Reports