See more : Hansol Logistics Co., Ltd. (009180.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Nextedia S.A. (ALNXT.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nextedia S.A., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Pacte Novation (MLPAC.PA) Income Statement Analysis – Financial Results
- Hyundai Green Food (453340.KS) Income Statement Analysis – Financial Results
- Agritek Holdings, Inc. (AGTK) Income Statement Analysis – Financial Results
- Nichias Corporation (5393.T) Income Statement Analysis – Financial Results
- Cohn Robbins Holdings Corp. (CRRCF) Income Statement Analysis – Financial Results
Nextedia S.A. (ALNXT.PA)
About Nextedia S.A.
Nextedia S.A. provides digital marketing services in France. It offers cybersecurity, cloud and digital workspace, and customer experience solutions. The company was formerly known as Social Mix Media Group and changed its name to Nextedia S.A. in July 2013. Nextedia S.A. is headquartered in Paris, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60.52M | 53.20M | 50.26M | 26.08M | 24.43M | 22.47M | 16.68M | 8.94M | 4.45M | 6.85M | 9.92M | 10.38M | 11.89M | 11.32M | 15.95M | 27.05M | 25.11M |
Cost of Revenue | 50.42M | 43.64M | 33.31M | 14.69M | 12.04M | 10.86M | 8.13M | 5.38M | 3.95M | 5.28M | 9.34M | 4.16M | 4.64M | 3.92M | 6.60M | 10.01M | 8.22M |
Gross Profit | 10.11M | 9.56M | 16.94M | 11.39M | 12.39M | 11.61M | 8.56M | 3.56M | 496.15K | 1.57M | 580.76K | 6.22M | 7.26M | 7.40M | 9.35M | 17.04M | 16.90M |
Gross Profit Ratio | 16.70% | 17.98% | 33.72% | 43.67% | 50.72% | 51.67% | 51.29% | 39.81% | 11.15% | 22.95% | 5.86% | 59.93% | 61.01% | 65.39% | 58.62% | 62.99% | 67.28% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 115.38K | 97.27K | 112.32K | 66.72K | 59.14K | 54.08K | 35.93K | 12.60K | 9.36K | 98.90K | 50.26K | 69.04K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 13.65M | 9.77M | 11.10M | 9.80M | 6.94M | 2.67M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 115.38K | 97.27K | 13.76M | 9.84M | 11.16M | 9.86M | 6.97M | 2.69M | 1.41M | 98.90K | 50.26K | 69.04K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 7.38M | -49.80M | -458.05K | -391.56K | -317.34K | -355.21K | 94.30K | 433.22K | 1.05M | 0.00 | 0.00 | 8.06M | -568.34K | 6.56M | 10.05M | -8.16M | -2.53M |
Operating Expenses | 7.49M | 49.80M | 14.22M | 10.23M | 11.48M | 10.08M | 7.50M | 2.89M | 1.67M | 1.43M | 4.83M | 8.06M | 6.47M | 6.56M | 10.05M | 15.50M | 15.06M |
Cost & Expenses | 57.91M | 49.80M | 47.53M | 24.92M | 23.52M | 20.95M | 15.63M | 8.27M | 5.62M | 6.71M | 14.17M | 12.22M | 11.10M | 10.48M | 16.65M | 25.51M | 23.28M |
Interest Income | 200.97K | 106.48K | 5.17K | 22.70K | 589.00 | 22.59K | 13.37K | 135.07K | 420.38K | 243.30K | 257.60K | 79.47K | -6.06K | 16.00 | 19.67K | 68.87K | 0.00 |
Interest Expense | 471.04K | 110.95K | 59.64K | 30.15K | 6.01K | 26.36K | 20.10K | 135.07K | 420.38K | 243.30K | 257.60K | 1.49M | 1.26M | 10.41M | 3.15M | 9.66M | 2.63M |
Depreciation & Amortization | 261.27K | -978.12K | 107.22K | 83.69K | 88.63K | 68.13K | 107.52K | 316.21K | 79.24K | 119.03K | 1.75M | 1.16M | 1.10M | 9.62M | 3.01M | 10.22M | 3.24M |
EBITDA | 1.81M | 3.45M | 3.64M | 2.66M | 1.54M | 2.09M | 1.68M | 1.31M | 134.51K | 186.04K | -1.84M | -1.08M | 1.89M | 10.46M | 2.32M | 11.75M | 5.08M |
EBITDA Ratio | 3.00% | 6.93% | 5.63% | 4.78% | 4.10% | 9.32% | 10.06% | 14.61% | 3.02% | 2.71% | -18.51% | -2.00% | 16.37% | 94.97% | 16.40% | 46.23% | 20.43% |
Operating Income | 2.62M | 3.40M | 2.72M | 1.16M | 912.04K | 2.03M | 1.57M | 989.66K | 55.27K | 67.01K | -3.59M | -1.84M | 787.61K | 844.86K | -697.71K | 1.53M | 1.84M |
Operating Income Ratio | 4.32% | 6.39% | 5.42% | 4.46% | 3.73% | 9.02% | 9.42% | 11.07% | 1.24% | 0.98% | -36.16% | -17.72% | 6.62% | 7.46% | -4.37% | 5.66% | 7.31% |
Total Other Income/Expenses | -1.53M | -209.50K | 17.64K | 1.01M | 10.63K | -321.45K | -528.71K | -460.13K | -1.65M | -170.02K | -2.19M | -608.29K | -623.47K | -9.65M | -2.20M | -8.91M | -2.58M |
Income Before Tax | 1.08M | 3.30M | 2.74M | 2.55M | 922.67K | 1.50M | 1.04M | 529.53K | -1.59M | -103.01K | -4.51M | -2.45M | 164.14K | 445.77K | -1.15M | -7.38M | -746.15K |
Income Before Tax Ratio | 1.79% | 6.20% | 5.45% | 9.78% | 3.78% | 6.69% | 6.25% | 5.92% | -35.75% | -1.50% | -45.43% | -23.58% | 1.38% | 3.94% | -7.22% | -27.29% | -2.97% |
Income Tax Expense | 351.68K | 500.00K | 916.81K | 49.02K | -25.07K | 82.68K | 131.93K | 36.74K | 0.00 | 809.00 | 2.39M | -58.56K | -1.59M | 121.33K | -33.12K | 424.53K | 720.79K |
Net Income | 482.49K | 2.68M | 1.52M | 2.34M | 656.03K | 1.42M | 910.40K | 490.41K | -1.59M | -103.82K | -6.89M | -2.79M | 1.17M | -9.39M | -3.51M | -7.80M | -1.47M |
Net Income Ratio | 0.80% | 5.03% | 3.02% | 8.96% | 2.69% | 6.33% | 5.46% | 5.49% | -35.75% | -1.51% | -69.49% | -26.89% | 9.82% | -82.96% | -22.02% | -28.86% | -5.84% |
EPS | 0.01 | 0.07 | 0.04 | 0.07 | 0.03 | 0.07 | 0.05 | 0.04 | -0.25 | -0.02 | -1.67 | -0.67 | 0.28 | -2.28 | -0.87 | -1.94 | -0.37 |
EPS Diluted | 0.01 | 0.07 | 0.04 | 0.07 | 0.03 | 0.07 | 0.05 | 0.04 | -0.24 | -0.02 | -1.66 | -0.67 | 0.28 | -2.28 | -0.87 | -1.94 | -0.37 |
Weighted Avg Shares Out | 38.99M | 38.17M | 34.91M | 34.59M | 20.20M | 19.32M | 18.88M | 12.10M | 6.49M | 4.44M | 4.14M | 4.14M | 4.14M | 4.11M | 4.03M | 4.01M | 3.96M |
Weighted Avg Shares Out (Dil) | 38.99M | 38.36M | 34.91M | 34.59M | 20.20M | 19.68M | 19.24M | 12.10M | 6.49M | 4.44M | 4.14M | 4.14M | 4.14M | 4.11M | 4.03M | 4.01M | 3.96M |
Source: https://incomestatements.info
Category: Stock Reports