See more : East Stone Acquisition Corporation (ESSCU) Income Statement Analysis – Financial Results
Complete financial analysis of Beacon Minerals Limited (BCN.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beacon Minerals Limited, a leading company in the Gold industry within the Basic Materials sector.
- Maxscend Microelectronics Company Limited (300782.SZ) Income Statement Analysis – Financial Results
- Scout Security Limited (SSECF) Income Statement Analysis – Financial Results
- ShunSin Technology Holdings Limited (6451.TW) Income Statement Analysis – Financial Results
- G-Resources Group Limited (1051.HK) Income Statement Analysis – Financial Results
- Seiren Co.,Ltd. (SERNF) Income Statement Analysis – Financial Results
Beacon Minerals Limited (BCN.AX)
About Beacon Minerals Limited
Beacon Minerals Limited, together with its subsidiaries, engages in the mineral exploration, development, and production activities in Western Australia. The company holds a 100% interest in the Jaurdi gold project located to the northwest of Coolgardie; and holds interest in the MacPhersons project, comprises of two resources with 20,724 meters of exploration drilling. The company was incorporated in 2006 and is based in Boulder, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 82.90M | 72.30M | 71.16M | 73.73M | 42.79M | 0.00 | 0.00 | 7.46M | 2.95M | 13.46M | 2.53M | 4.92K | 24.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 62.69M | 61.69M | 45.78M | 37.86M | 23.60M | 466.60K | 52.39K | 4.05M | 4.33M | 6.75M | 4.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 20.20M | 10.60M | 25.39M | 35.87M | 19.19M | -466.60K | -52.39K | 3.42M | -1.38M | 6.71M | -2.35M | 4.92K | 24.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 24.37% | 14.66% | 35.68% | 48.65% | 44.85% | 0.00% | 0.00% | 45.80% | -46.96% | 49.84% | -93.04% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 21.24M | 15.20M | 9.19M | 3.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.70M | 2.03M | 2.41M | 3.12M | 2.05M | 733.43K | 433.11K | 756.64K | 280.80K | 461.86K | 393.69K | 59.23K | 266.89K | 195.05K | 156.49K | 580.27K | 339.53K | 197.99K | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.08M | 3.82M | 1.13M | 130.17K | 129.89K | 0.00 | 151.16K | 16.33K | 318.36K | 296.09K | 37.56K | 17.30K | 11.88K | 0.00 |
SG&A | 1.70M | 2.03M | 2.41M | 3.12M | 2.05M | 266.83K | 380.71K | 1.89M | 410.97K | 591.75K | 393.69K | 59.23K | 283.22K | 513.41K | 452.58K | 617.83K | 356.83K | 209.87K | 0.00 |
Other Expenses | 0.00 | -740.27K | 729.82K | 756.65K | 2.18M | 258.21K | 3.89K | 0.00 | 5.40K | 194.60K | 171.06K | 12.05K | 4.01K | 22.00K | 245.80K | 12.38K | 133.11K | 9.16K | 0.00 |
Operating Expenses | 15.28M | 2.03M | 2.41M | 3.12M | 2.05M | 8.62K | 376.82K | 1.89M | 406.04K | 478.04K | 4.48M | 1.33M | 1.34M | 1.48M | 1.27M | 3.24M | 1.99M | 438.96K | 0.00 |
Cost & Expenses | 65.28M | 63.73M | 48.19M | 40.98M | 25.65M | 475.23K | 429.21K | 5.93M | 4.74M | 7.23M | 9.36M | 1.33M | 1.34M | 1.48M | 1.27M | 3.24M | 1.99M | 438.96K | 0.00 |
Interest Income | 483.17K | 146.06K | 6.93K | 20.23K | 40.26K | 116.30K | 84.21K | 69.56K | 59.82K | 1.13M | 699.61K | 26.33K | 56.34K | 172.31K | 148.08K | 16.38K | 148.49K | 157.26K | 0.00 |
Interest Expense | 968.91K | 27.77K | 411.02K | 1.82M | 3.05M | 2.29M | 0.00 | 0.00 | 70.99K | 1.18M | 731.37K | 0.00 | 0.00 | 0.00 | 71.92K | 113.65K | 436.00 | 0.00 | 0.00 |
Depreciation & Amortization | 13.47M | 24.05M | 17.30M | 10.39M | 4.13M | 466.60K | 52.39K | 15.63K | 648.13K | 787.55K | 3.91M | 1.26K | 3.10K | 7.04K | 4.74K | 10.59K | 10.12K | 4.79K | 0.00 |
EBITDA | 27.97M | 32.62M | 39.64M | 41.23M | 21.00M | -5.92M | -4.11M | 1.55M | -1.13M | 6.82M | -6.58M | -1.28M | -1.31M | -1.28M | -867.78K | -3.33M | -1.70M | -267.76K | 0.00 |
EBITDA Ratio | 33.74% | 45.12% | 56.60% | 58.51% | 49.72% | 0.00% | 0.00% | 20.82% | -38.91% | 50.69% | -124.61% | -26,830.92% | -5,294.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 17.62M | 8.57M | 22.98M | 32.75M | 17.15M | -475.22K | -429.22K | 1.53M | -1.80M | 6.04M | -7.06M | -1.32M | -1.31M | -1.48M | -1.27M | -3.24M | -1.99M | -438.96K | 0.00 |
Operating Income Ratio | 21.25% | 11.85% | 32.29% | 44.42% | 40.07% | 0.00% | 0.00% | 20.53% | -60.92% | 44.84% | -279.31% | -26,856.56% | -5,306.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -4.08M | -1.02M | -1.05M | -3.73M | 451.14K | -1.86M | 87.11K | 69.56K | -54.90K | -1.02M | -475.11K | 43.30K | 60.34K | 55.20K | 321.95K | -2.24M | 281.17K | 166.42K | 0.00 |
Income Before Tax | 13.53M | 7.55M | 21.93M | 29.02M | 13.82M | -8.68M | -4.16M | 1.60M | -1.85M | 5.10M | -7.53M | -1.28M | -1.25M | -1.29M | -944.44K | -3.46M | -1.71M | -272.54K | 0.00 |
Income Before Tax Ratio | 16.32% | 10.44% | 30.82% | 39.37% | 32.30% | 0.00% | 0.00% | 21.46% | -62.76% | 37.88% | -298.12% | -26,076.78% | -5,063.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 4.34M | 2.32M | 7.10M | 8.74M | -5.20M | 2.00 | -4.00 | 6.27K | 476.00 | 0.00 | 0.00 | -26.33K | -314.16K | -172.31K | 317.72K | 1.37M | 133.55K | -157.26K | 0.00 |
Net Income | 9.19M | 5.22M | 14.83M | 20.28M | 19.02M | -8.68M | -4.16M | 1.60M | -1.85M | 5.10M | -7.53M | -1.28M | -940.17K | -1.29M | -944.44K | -4.70M | -1.71M | -272.54K | 0.00 |
Net Income Ratio | 11.08% | 7.23% | 20.84% | 27.51% | 44.45% | 0.00% | 0.00% | 21.46% | -62.76% | 37.88% | -298.12% | -26,076.78% | -3,794.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | 0.00 | 0.00 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | 0.00 | 0.00 |
Weighted Avg Shares Out | 3.76B | 3.74B | 3.60B | 3.10B | 2.82B | 2.11B | 1.98B | 1.52B | 1.50B | 1.49B | 1.48B | 1.38B | 1.21B | 1.15B | 726.68M | 173.02M | 134.02M | 292.39M | 259.86M |
Weighted Avg Shares Out (Dil) | 3.76B | 3.74B | 3.64B | 3.31B | 3.73B | 2.11B | 1.98B | 1.52B | 1.50B | 1.49B | 1.49B | 1.38B | 1.21B | 1.15B | 726.68M | 173.02M | 134.02M | 292.39M | 259.86M |
Source: https://incomestatements.info
Category: Stock Reports