Complete financial analysis of Beacon Minerals Limited (BCN.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beacon Minerals Limited, a leading company in the Gold industry within the Basic Materials sector.
- Toro Energy Limited (TOE.AX) Income Statement Analysis – Financial Results
- Nam Tai Property Inc. (NTPIF) Income Statement Analysis – Financial Results
- Victoria Oil & Gas Plc (VCOGF) Income Statement Analysis – Financial Results
- PT. Media Nusantara Citra Tbk (MNCN.JK) Income Statement Analysis – Financial Results
- One Equity Partners Open Water I Corp. (OEPWW) Income Statement Analysis – Financial Results
Beacon Minerals Limited (BCN.AX)
About Beacon Minerals Limited
Beacon Minerals Limited, together with its subsidiaries, engages in the mineral exploration, development, and production activities in Western Australia. The company holds a 100% interest in the Jaurdi gold project located to the northwest of Coolgardie; and holds interest in the MacPhersons project, comprises of two resources with 20,724 meters of exploration drilling. The company was incorporated in 2006 and is based in Boulder, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 82.90M | 72.30M | 71.16M | 73.73M | 42.79M | 0.00 | 0.00 | 7.46M | 2.95M | 13.46M | 2.53M | 4.92K | 24.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 62.69M | 61.69M | 45.78M | 37.86M | 23.60M | 466.60K | 52.39K | 4.05M | 4.33M | 6.75M | 4.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 20.20M | 10.60M | 25.39M | 35.87M | 19.19M | -466.60K | -52.39K | 3.42M | -1.38M | 6.71M | -2.35M | 4.92K | 24.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 24.37% | 14.66% | 35.68% | 48.65% | 44.85% | 0.00% | 0.00% | 45.80% | -46.96% | 49.84% | -93.04% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 21.24M | 15.20M | 9.19M | 3.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.70M | 2.03M | 2.41M | 3.12M | 2.05M | 733.43K | 433.11K | 756.64K | 280.80K | 461.86K | 393.69K | 59.23K | 266.89K | 195.05K | 156.49K | 580.27K | 339.53K | 197.99K | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.08M | 3.82M | 1.13M | 130.17K | 129.89K | 0.00 | 151.16K | 16.33K | 318.36K | 296.09K | 37.56K | 17.30K | 11.88K | 0.00 |
SG&A | 1.70M | 2.03M | 2.41M | 3.12M | 2.05M | 266.83K | 380.71K | 1.89M | 410.97K | 591.75K | 393.69K | 59.23K | 283.22K | 513.41K | 452.58K | 617.83K | 356.83K | 209.87K | 0.00 |
Other Expenses | 0.00 | -740.27K | 729.82K | 756.65K | 2.18M | 258.21K | 3.89K | 0.00 | 5.40K | 194.60K | 171.06K | 12.05K | 4.01K | 22.00K | 245.80K | 12.38K | 133.11K | 9.16K | 0.00 |
Operating Expenses | 15.28M | 2.03M | 2.41M | 3.12M | 2.05M | 8.62K | 376.82K | 1.89M | 406.04K | 478.04K | 4.48M | 1.33M | 1.34M | 1.48M | 1.27M | 3.24M | 1.99M | 438.96K | 0.00 |
Cost & Expenses | 65.28M | 63.73M | 48.19M | 40.98M | 25.65M | 475.23K | 429.21K | 5.93M | 4.74M | 7.23M | 9.36M | 1.33M | 1.34M | 1.48M | 1.27M | 3.24M | 1.99M | 438.96K | 0.00 |
Interest Income | 483.17K | 146.06K | 6.93K | 20.23K | 40.26K | 116.30K | 84.21K | 69.56K | 59.82K | 1.13M | 699.61K | 26.33K | 56.34K | 172.31K | 148.08K | 16.38K | 148.49K | 157.26K | 0.00 |
Interest Expense | 968.91K | 27.77K | 411.02K | 1.82M | 3.05M | 2.29M | 0.00 | 0.00 | 70.99K | 1.18M | 731.37K | 0.00 | 0.00 | 0.00 | 71.92K | 113.65K | 436.00 | 0.00 | 0.00 |
Depreciation & Amortization | 13.47M | 24.05M | 17.30M | 10.39M | 4.13M | 466.60K | 52.39K | 15.63K | 648.13K | 787.55K | 3.91M | 1.26K | 3.10K | 7.04K | 4.74K | 10.59K | 10.12K | 4.79K | 0.00 |
EBITDA | 27.97M | 32.62M | 39.64M | 41.23M | 21.00M | -5.92M | -4.11M | 1.55M | -1.13M | 6.82M | -6.58M | -1.28M | -1.31M | -1.28M | -867.78K | -3.33M | -1.70M | -267.76K | 0.00 |
EBITDA Ratio | 33.74% | 45.12% | 56.60% | 58.51% | 49.72% | 0.00% | 0.00% | 20.82% | -38.91% | 50.69% | -124.61% | -26,830.92% | -5,294.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 17.62M | 8.57M | 22.98M | 32.75M | 17.15M | -475.22K | -429.22K | 1.53M | -1.80M | 6.04M | -7.06M | -1.32M | -1.31M | -1.48M | -1.27M | -3.24M | -1.99M | -438.96K | 0.00 |
Operating Income Ratio | 21.25% | 11.85% | 32.29% | 44.42% | 40.07% | 0.00% | 0.00% | 20.53% | -60.92% | 44.84% | -279.31% | -26,856.56% | -5,306.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -4.08M | -1.02M | -1.05M | -3.73M | 451.14K | -1.86M | 87.11K | 69.56K | -54.90K | -1.02M | -475.11K | 43.30K | 60.34K | 55.20K | 321.95K | -2.24M | 281.17K | 166.42K | 0.00 |
Income Before Tax | 13.53M | 7.55M | 21.93M | 29.02M | 13.82M | -8.68M | -4.16M | 1.60M | -1.85M | 5.10M | -7.53M | -1.28M | -1.25M | -1.29M | -944.44K | -3.46M | -1.71M | -272.54K | 0.00 |
Income Before Tax Ratio | 16.32% | 10.44% | 30.82% | 39.37% | 32.30% | 0.00% | 0.00% | 21.46% | -62.76% | 37.88% | -298.12% | -26,076.78% | -5,063.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 4.34M | 2.32M | 7.10M | 8.74M | -5.20M | 2.00 | -4.00 | 6.27K | 476.00 | 0.00 | 0.00 | -26.33K | -314.16K | -172.31K | 317.72K | 1.37M | 133.55K | -157.26K | 0.00 |
Net Income | 9.19M | 5.22M | 14.83M | 20.28M | 19.02M | -8.68M | -4.16M | 1.60M | -1.85M | 5.10M | -7.53M | -1.28M | -940.17K | -1.29M | -944.44K | -4.70M | -1.71M | -272.54K | 0.00 |
Net Income Ratio | 11.08% | 7.23% | 20.84% | 27.51% | 44.45% | 0.00% | 0.00% | 21.46% | -62.76% | 37.88% | -298.12% | -26,076.78% | -3,794.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | 0.00 | 0.00 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | 0.00 | 0.00 |
Weighted Avg Shares Out | 3.76B | 3.74B | 3.60B | 3.10B | 2.82B | 2.11B | 1.98B | 1.52B | 1.50B | 1.49B | 1.48B | 1.38B | 1.21B | 1.15B | 726.68M | 173.02M | 134.02M | 292.39M | 259.86M |
Weighted Avg Shares Out (Dil) | 3.76B | 3.74B | 3.64B | 3.31B | 3.73B | 2.11B | 1.98B | 1.52B | 1.50B | 1.49B | 1.49B | 1.38B | 1.21B | 1.15B | 726.68M | 173.02M | 134.02M | 292.39M | 259.86M |
Source: https://incomestatements.info
Category: Stock Reports