See more : Mizuho Leasing Company, Limited (8425.T) Income Statement Analysis – Financial Results
Complete financial analysis of Bonterra Energy Corp. (BNE.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bonterra Energy Corp., a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- One Media Group Limited (0426.HK) Income Statement Analysis – Financial Results
- Yellow Hat Ltd. (9882.T) Income Statement Analysis – Financial Results
- Energy World Corporation Ltd (EWC.AX) Income Statement Analysis – Financial Results
- OUG Holdings Inc. (8041.T) Income Statement Analysis – Financial Results
- VOXX International Corporation (VOXX) Income Statement Analysis – Financial Results
Bonterra Energy Corp. (BNE.TO)
About Bonterra Energy Corp.
Bonterra Energy Corp. engages in the production and sale of crude oil, natural gas, and natural gas liquids. It primarily focuses on the development of its Cardium land within the Pembina and Willesden Green areas located in west central Alberta. The company also holds interests in the Shaunavon area located in southwest Saskatchewan, and the Prespatou area located in northeast British Columbia. Bonterra Energy Corp. is headquartered in Calgary, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 273.11M | 384.20M | 251.62M | 121.64M | 202.75M | 223.39M | 202.57M | 169.86M | 197.24M | 339.69M | 295.68M | 142.77M | 147.34M | 125.47M | 130.32M | 124.86M | 75.68M | 87.46M | 76.38M | 123.94M | 127.88M | 196.90M | 161.49M | 169.41M | 193.90M | 180.00M | 169.20M | 144.40M | 143.10M | 108.00M | 91.40M |
Cost of Revenue | 177.31M | 238.41M | 173.21M | 125.57M | 173.81M | 185.14M | 165.61M | 165.28M | 169.73M | 211.69M | 186.49M | 88.69M | 36.79M | 41.89M | 27.85M | 42.63M | 71.49M | 84.65M | 47.41M | 69.84M | 61.00M | 89.32M | 75.10M | 71.76M | 123.90M | 120.50M | 110.50M | 76.60M | 112.10M | 81.10M | 67.80M |
Gross Profit | 95.80M | 145.79M | 78.41M | -3.93M | 28.94M | 38.25M | 36.96M | 4.59M | 27.51M | 128.01M | 109.19M | 54.08M | 110.56M | 83.58M | 102.48M | 82.23M | 4.19M | 2.81M | 28.97M | 54.09M | 66.88M | 107.59M | 86.39M | 97.66M | 70.00M | 59.50M | 58.70M | 67.80M | 31.00M | 26.90M | 23.60M |
Gross Profit Ratio | 35.08% | 37.95% | 31.16% | -3.23% | 14.27% | 17.12% | 18.24% | 2.70% | 13.95% | 37.68% | 36.93% | 37.88% | 75.03% | 66.61% | 78.63% | 65.86% | 5.54% | 3.21% | 37.93% | 43.65% | 52.30% | 54.64% | 53.49% | 57.64% | 36.10% | 33.06% | 34.69% | 46.95% | 21.66% | 24.91% | 25.82% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.97M | 20.95M | 21.60M | 30.16M | 27.17M | 21.34M | 19.04M | 19.09M | 15.80M | 17.70M | 13.10M | 9.90M | 6.60M | 3.50M | 4.60M |
General & Administrative | 5.25M | 13.82M | 11.34M | 10.25M | 9.02M | 9.99M | 12.26M | 12.16M | 11.48M | 13.40M | 14.60M | 10.34M | 9.34M | 5.89M | 5.37M | 4.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 12.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 17.69M | 13.82M | 11.34M | 10.25M | 9.02M | 9.99M | 12.26M | 12.16M | 11.48M | 13.40M | 14.60M | 10.34M | 9.34M | 5.89M | 5.37M | 4.61M | 43.15M | 51.70M | 57.01M | 73.85M | 77.01M | 83.46M | 75.55M | 61.00M | 22.70M | 21.30M | 21.90M | 42.30M | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | -108.00K | -2.67M | -1.69M | 1.42M | 1.54M | 297.00K | 214.00K | 77.00K | 282.00K | 161.00K | 285.00K | 32.70M | 22.28M | 19.28M | 0.00 | -56.78M | 543.00K | 3.97M | 10.28M | 2.23M | -6.44M | -47.04M | 6.40M | 15.30M | 9.20M | 6.20M | 7.10M | 4.80M | 3.10M | 2.90M |
Operating Expenses | 17.69M | 13.71M | 8.67M | 8.56M | 9.02M | 10.28M | 13.83M | 12.16M | 11.66M | 13.42M | 15.75M | 10.34M | 42.04M | 28.17M | 24.65M | 4.61M | 121.02M | 119.36M | 97.47M | 119.83M | 104.18M | 104.80M | 94.59M | 86.48M | 53.80M | 48.20M | 41.20M | 59.30M | 11.40M | 6.60M | 7.50M |
Cost & Expenses | 195.00M | 252.12M | 181.88M | 134.13M | 182.83M | 195.42M | 179.44M | 177.43M | 181.39M | 225.11M | 202.24M | 99.03M | 78.83M | 70.06M | 52.49M | 47.24M | 192.51M | 204.01M | 144.88M | 189.67M | 165.18M | 194.12M | 169.69M | 158.24M | 177.70M | 168.70M | 151.70M | 135.90M | 123.50M | 87.70M | 75.30M |
Interest Income | 0.00 | 17.86M | 23.61M | 18.31M | 15.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.00K | 158.00K | 45.00K | 0.00 | 0.00 | 0.00 | 614.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 24.67M | 18.08M | 23.68M | 18.36M | 15.34M | 15.47M | 16.71M | 17.50M | 12.32M | 5.74M | 7.12M | 5.01M | 3.48M | 2.80M | 3.29M | 17.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 90.48M | 94.52M | 80.02M | 62.36M | 92.88M | 94.81M | 93.92M | 103.50M | 101.15M | 106.70M | 91.78M | 33.52M | 32.70M | 22.28M | 19.28M | 14.75M | 11.24M | 15.43M | 1.46M | 12.93M | 13.29M | 14.91M | 17.12M | 6.40M | 15.30M | 9.20M | 6.20M | 7.10M | 4.80M | 3.10M | 2.90M |
EBITDA | 174.52M | 217.17M | 336.66M | -286.86M | 109.35M | 119.89M | 114.33M | 91.15M | 117.51M | 223.39M | 184.77M | 84.03M | 98.63M | 81.99M | 97.11M | 75.50M | 52.48M | -101.12M | -4.17M | -45.75M | -24.02M | 17.70M | 8.92M | 17.57M | 31.50M | 20.50M | 23.70M | 15.60M | 24.40M | 23.40M | 19.00M |
EBITDA Ratio | 63.90% | 58.54% | 58.94% | 36.75% | 53.36% | 52.78% | 54.18% | 53.65% | 58.41% | 64.82% | 62.33% | 53.70% | 68.05% | 61.95% | 74.51% | 73.98% | -141.23% | -115.51% | -89.92% | -42.53% | -15.87% | 11.48% | 7.78% | 10.37% | 16.25% | 11.39% | 14.01% | 10.80% | 17.05% | 21.67% | 20.79% |
Operating Income | 78.90M | 133.94M | 71.51M | -14.53M | 18.32M | 27.97M | 27.74M | -7.34M | 16.18M | 116.70M | 92.99M | 50.51M | 68.51M | 59.78M | 77.83M | 77.62M | -115.53M | -101.36M | -66.84M | -65.83M | -41.02M | -2.13M | -11.86M | 11.17M | 16.20M | 11.30M | 17.50M | 8.50M | 19.60M | 20.30M | 16.10M |
Operating Income Ratio | 28.89% | 34.86% | 28.42% | -11.94% | 9.04% | 12.52% | 13.69% | -4.32% | 8.20% | 34.35% | 31.45% | 35.38% | 46.50% | 47.65% | 59.72% | 62.17% | -152.65% | -115.90% | -87.51% | -53.11% | -32.08% | -1.08% | -7.34% | 6.60% | 8.35% | 6.28% | 10.34% | 5.89% | 13.70% | 18.80% | 17.61% |
Total Other Income/Expenses | -19.52M | -27.51M | 87.68M | -353.05M | -17.38M | -16.93M | -19.72M | -22.51M | -11.99M | -4.73M | -8.21M | -5.90M | -7.02M | -3.66M | -3.29M | -4.86M | -6.75M | 138.23M | -2.61M | 2.20M | -6.58M | -18.51M | -61.15M | -17.50M | -8.00M | -4.60M | -2.20M | -1.80M | 500.00K | 500.00K | -1.00M |
Income Before Tax | 59.38M | 104.57M | 232.96M | -367.57M | 2.54M | 11.04M | 8.02M | -29.85M | 1.98M | 109.59M | 84.78M | 44.62M | 61.49M | 56.98M | 74.54M | 58.01M | -130.56M | 115.68M | -82.25M | -63.58M | -47.60M | -20.63M | -66.96M | 2.55M | 8.20M | 5.50M | 15.30M | 6.70M | 20.10M | 20.80M | 15.10M |
Income Before Tax Ratio | 21.74% | 27.22% | 92.59% | -302.18% | 1.25% | 4.94% | 3.96% | -17.57% | 1.00% | 32.26% | 28.67% | 31.25% | 41.73% | 45.42% | 57.19% | 46.46% | -172.51% | 132.27% | -107.68% | -51.30% | -37.22% | -10.48% | -41.46% | 1.51% | 4.23% | 3.06% | 9.04% | 4.64% | 14.05% | 19.26% | 16.52% |
Income Tax Expense | 14.43M | 25.55M | 53.67M | -60.68M | -19.38M | 3.88M | 5.51M | -5.71M | 11.06M | 70.83M | 22.02M | 11.41M | 17.89M | 7.12M | 5.97M | 2.59M | 1.28M | 736.00K | -86.00K | 22.56M | -2.85M | 252.00K | -6.43M | 754.00K | 3.10M | 2.30M | 4.50M | 2.10M | 5.50M | 6.30M | 4.90M |
Net Income | 44.94M | 79.02M | 179.30M | -306.89M | 21.92M | 7.17M | 2.51M | -24.14M | -9.08M | 38.76M | 62.76M | 33.21M | 43.61M | 49.86M | 68.56M | 55.43M | -132.43M | -115.63M | -91.15M | -86.13M | -44.76M | -20.89M | -13.67M | -51.68M | 6.90M | 3.20M | 10.80M | 4.60M | 14.60M | 14.50M | 10.20M |
Net Income Ratio | 16.46% | 20.57% | 71.26% | -252.29% | 10.81% | 3.21% | 1.24% | -14.21% | -4.60% | 11.41% | 21.23% | 23.26% | 29.60% | 39.74% | 52.61% | 44.39% | -174.98% | -132.21% | -119.33% | -69.50% | -35.00% | -10.61% | -8.47% | -30.51% | 3.56% | 1.78% | 6.38% | 3.19% | 10.20% | 13.43% | 11.16% |
EPS | 1.21 | 2.20 | 5.32 | -9.19 | 0.66 | 0.22 | 0.08 | -0.73 | -0.28 | 1.21 | 2.08 | 1.68 | 2.25 | 2.12 | 3.81 | 3.25 | -7.83 | -6.90 | -5.56 | -5.84 | -3.35 | -1.56 | -2.72 | -12.20 | 0.24 | -0.08 | 0.40 | 1.00 | 4.10 | 4.20 | 3.20 |
EPS Diluted | 1.20 | 2.12 | 5.16 | -9.19 | 0.66 | 0.22 | 0.08 | -0.72 | -0.28 | 1.21 | 2.07 | 1.68 | 2.23 | 2.06 | 3.78 | 3.23 | -7.82 | -6.90 | -5.56 | -5.84 | -3.35 | -1.56 | -2.72 | -12.20 | 0.24 | -0.08 | 0.40 | 1.00 | 4.10 | 4.20 | 3.20 |
Weighted Avg Shares Out | 37.20M | 35.97M | 33.73M | 33.40M | 33.39M | 33.33M | 33.31M | 33.26M | 32.43M | 31.92M | 30.21M | 19.78M | 19.34M | 18.81M | 18.01M | 17.08M | 16.91M | 16.76M | 16.41M | 14.74M | 13.37M | 13.37M | 5.02M | 4.24M | 28.75M | 35.00M | 27.00M | 4.60M | 3.56M | 3.45M | 3.19M |
Weighted Avg Shares Out (Dil) | 37.33M | 37.28M | 34.76M | 33.40M | 33.39M | 33.33M | 33.31M | 33.32M | 32.64M | 32.04M | 30.32M | 19.79M | 19.55M | 19.35M | 18.13M | 17.12M | 16.94M | 16.76M | 16.41M | 14.74M | 13.37M | 13.37M | 5.02M | 4.24M | 28.75M | 35.00M | 27.00M | 4.60M | 3.56M | 3.45M | 3.19M |
Source: https://incomestatements.info
Category: Stock Reports