See more : Melkior Resources Inc. (MKR.V) Income Statement Analysis – Financial Results
Complete financial analysis of CML Microsystems plc (CML.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CML Microsystems plc, a leading company in the Semiconductors industry within the Technology sector.
- Chinese Energy Holdings Limited (8009.HK) Income Statement Analysis – Financial Results
- Exicure, Inc. (XCUR) Income Statement Analysis – Financial Results
- First Niles Financial, Inc. (FNFI) Income Statement Analysis – Financial Results
- MMG Limited (1208.HK) Income Statement Analysis – Financial Results
- Usha Resources Ltd. (USHAF) Income Statement Analysis – Financial Results
CML Microsystems plc (CML.L)
About CML Microsystems plc
CML Microsystems plc, through its subsidiaries, designs, manufactures, and markets mixed-signal, radio frequency (RF), and microwave semiconductors for communications markets worldwide. It primarily offers high performance RF products and mixed-signal baseband/modem processors, as well as microwave/millimetre wave semiconductors for wireless voice and data communications. The company provides its products for professional and industrial voice and data communications products. It serves communications equipment providers and industrial product manufacturers. CML Microsystems Plc was incorporated in 1968 and is headquartered in Maldon, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.89M | 20.64M | 16.96M | 13.10M | 14.96M | 28.14M | 31.67M | 27.74M | 22.83M | 21.80M | 24.39M | 25.24M | 23.41M | 22.12M | 18.02M | 16.09M | 17.10M | 17.77M | 26.33M | 23.46M | 16.32M | 12.39M | 16.25M | 21.72M | 19.75M | 20.62M | 20.61M | 18.23M | 17.32M | 19.78M | 18.82M | 15.66M | 14.28M | 14.32M | 13.67M | 11.41M | 8.82M | 7.05M | 5.85M |
Cost of Revenue | 6.68M | 7.75M | 6.59M | 5.45M | 6.49M | 13.03M | 14.18M | 12.02M | 9.91M | 6.34M | 6.51M | 7.67M | 7.20M | 6.75M | 5.53M | 5.89M | 5.39M | 6.73M | 10.47M | 8.60M | 6.00M | 4.06M | 4.69M | 6.25M | 6.52M | 9.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 16.21M | 12.89M | 10.37M | 7.65M | 8.48M | 15.11M | 17.49M | 15.72M | 12.92M | 15.47M | 17.88M | 17.56M | 16.21M | 15.37M | 12.49M | 10.20M | 11.71M | 11.04M | 15.86M | 14.86M | 10.32M | 8.32M | 11.56M | 15.47M | 13.23M | 11.47M | 20.61M | 18.23M | 17.32M | 19.78M | 18.82M | 15.66M | 14.28M | 14.32M | 13.67M | 11.41M | 8.82M | 7.05M | 5.85M |
Gross Profit Ratio | 70.81% | 62.46% | 61.14% | 58.39% | 56.65% | 53.69% | 55.22% | 56.66% | 56.60% | 70.93% | 73.31% | 69.59% | 69.26% | 69.47% | 69.30% | 63.41% | 68.46% | 62.13% | 60.23% | 63.35% | 63.25% | 67.19% | 71.16% | 71.22% | 66.97% | 55.64% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 961.00K | 676.00K | 1.26M | 932.00K | 526.00K | 6.22M | 5.94M | 5.16M | 4.06M | 4.07M | 3.25M | 3.22M | 1.07M | 574.00K | 563.00K | 30.00K | 17.00K | 37.00K | 57.00K | 66.00K | 2.82M | 2.28M | 1.94M | 2.03M | 1.62M | 1.60M | 1.39M | 1.50M | 1.49M | 1.66M | 1.22M | 1.24M | 1.17M | 996.00K | 1.36M | 938.00K | 0.00 | 0.00 | 0.00 |
General & Administrative | 6.56M | 6.09M | 5.67M | 5.09M | 4.27M | 7.74M | 7.65M | 7.20M | 6.04M | 5.44M | 6.23M | 5.70M | 13.05M | 12.73M | 13.03M | 12.47M | 13.67M | 14.99M | 13.41M | 12.51M | 10.39M | 9.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.00M | 2.71M | 2.13M | 1.91M | 2.30M | 3.37M | 3.44M | 3.18M | 2.82M | 2.67M | 12.47M | 12.74M | 2.67M | 2.84M | 2.94M | 2.56M | 2.66M | 2.52M | 2.50M | 2.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 9.56M | 9.48M | 7.90M | 7.15M | 6.71M | 11.76M | 11.82M | 11.09M | 9.41M | 8.62M | 12.47M | 12.74M | 13.05M | 12.73M | 13.03M | 12.47M | 13.67M | 14.99M | 13.41M | 12.51M | 10.39M | 9.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 3.75M | 18.00K | 215.00K | 344.00K | 316.00K | 0.00 | 0.00 | -453.00K | 270.00K | 236.55K | 227.33K | 117.07K | 166.00K | 220.00K | 276.00K | 276.00K | 271.00K | 281.00K | 266.00K | 258.00K | -5.00K | -256.00K | 128.00K | 8.75M | 7.93M | 8.91M | 17.18M | 15.34M | 14.95M | 15.04M | 13.82M | 11.49M | 13.10M | 13.32M | 12.31M | 10.47M | 8.82M | 7.05M | 5.85M |
Operating Expenses | 14.27M | 10.15M | 9.16M | 8.08M | 7.23M | 12.19M | 12.95M | 11.54M | 9.65M | 12.35M | 12.15M | 12.55M | 12.65M | 12.38M | 12.57M | 12.08M | 13.29M | 14.40M | 13.02M | 11.93M | 11.30M | 8.90M | 10.26M | 10.78M | 9.56M | 10.51M | 18.57M | 16.85M | 16.44M | 16.70M | 15.03M | 12.73M | 14.28M | 14.32M | 13.67M | 11.41M | 8.82M | 7.05M | 5.85M |
Cost & Expenses | 20.95M | 17.90M | 15.75M | 13.53M | 13.72M | 25.22M | 27.13M | 23.56M | 19.56M | 18.69M | 18.66M | 20.22M | 19.85M | 19.14M | 18.11M | 17.97M | 18.68M | 21.13M | 23.49M | 20.52M | 17.30M | 12.97M | 14.94M | 17.03M | 16.08M | 19.66M | 18.57M | 16.85M | 16.44M | 16.70M | 15.03M | 12.73M | 14.28M | 14.32M | 13.67M | 11.41M | 8.82M | 7.05M | 5.85M |
Interest Income | 547.00K | 255.00K | 106.00K | 75.00K | 105.00K | 63.00K | 39.00K | 34.00K | 55.00K | 66.00K | 61.76K | 54.67K | 101.00K | 12.00K | 4.00K | 115.00K | 190.00K | 381.00K | 180.00K | 119.00K | 126.00K | 256.00K | 513.00K | 566.00K | 247.00K | 381.00K | 457.00K | 421.00K | 713.00K | 663.00K | 779.00K | 1.00M | 1.07M | 1.08M | 784.00K | 413.00K | 252.00K | 196.00K | 0.00 |
Interest Expense | 37.00K | 47.00K | 33.00K | 37.00K | 45.00K | 1.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.00 | 39.00K | 271.00K | 307.00K | 333.00K | 334.00K | 228.00K | 233.00K | 249.00K | 121.00K | 0.00 | 0.00 | 0.00 | 18.00K | 42.00K | 59.00K | 22.00K | 28.00K | 3.00K | 0.00 | 3.00K | 8.00K | 42.00K | 57.00K | 26.00K | 2.00K | 2.00K | 0.00 |
Depreciation & Amortization | 3.48M | 2.85M | 2.55M | 1.92M | 3.33M | 5.72M | 5.31M | 4.53M | 254.00K | 267.00K | 2.84M | 2.76M | 3.16M | 3.60M | 4.41M | 4.62M | 5.26M | 5.50M | 4.67M | 4.02M | 1.75M | 625.00K | 768.00K | 1.19M | 791.00K | 780.00K | 830.00K | 880.00K | 1.06M | 1.08M | 875.00K | 837.00K | 768.00K | 500.00K | 427.00K | 429.00K | 265.00K | 219.00K | 0.00 |
EBITDA | 6.04M | 8.12M | 4.32M | 1.96M | 4.55M | 8.70M | 9.89M | 8.74M | 3.26M | 3.26M | 8.34M | 7.83M | 7.15M | 6.19M | 4.33M | 2.86M | 3.87M | 2.51M | 8.39M | 6.57M | -283.00K | -399.00K | 2.07M | 5.88M | 2.95M | 2.15M | 3.41M | 2.84M | 2.70M | 4.90M | 4.66M | 5.15M | 5.08M | 5.40M | 4.69M | 3.78M | 2.78M | 2.14M | 0.00 |
EBITDA Ratio | 26.37% | 27.11% | 22.19% | 11.33% | 30.52% | 10.65% | 17.10% | 13.70% | 14.30% | 14.96% | 35.15% | 31.02% | 30.52% | 27.99% | 24.04% | 17.80% | 22.63% | 14.15% | 31.86% | 30.14% | -1.71% | -2.60% | 12.57% | 26.75% | 17.54% | 10.29% | 16.15% | 14.74% | 15.35% | 24.39% | 24.85% | 30.46% | 35.56% | 37.68% | 34.28% | 33.09% | 31.57% | 30.37% | 0.00% |
Operating Income | 1.94M | 2.74M | 1.21M | -431.00K | 1.24M | 2.44M | 4.85M | 3.37M | 3.01M | 3.00M | 5.89M | 5.12M | 3.89M | 2.58M | -83.00K | -1.88M | -1.58M | -3.36M | 2.84M | 2.44M | -984.00K | -578.00K | 1.59M | 4.76M | 3.15M | 990.00K | 2.13M | 1.54M | 925.00K | 3.15M | 3.78M | 3.32M | 4.31M | 4.90M | 4.26M | 3.35M | 2.52M | 1.92M | 0.00 |
Operating Income Ratio | 8.49% | 13.29% | 7.16% | -3.29% | 8.30% | 8.68% | 15.31% | 12.16% | 13.18% | 13.74% | 24.13% | 20.28% | 16.60% | 11.68% | -0.46% | -11.66% | -9.26% | -18.92% | 10.80% | 10.38% | -6.03% | -4.67% | 9.77% | 21.91% | 15.96% | 4.80% | 10.31% | 8.42% | 5.34% | 15.93% | 20.06% | 21.17% | 30.18% | 34.19% | 31.16% | 29.33% | 28.56% | 27.26% | 0.00% |
Total Other Income/Expenses | 572.00K | 226.00K | 523.00K | 441.00K | -68.00K | 168.00K | 36.00K | -105.00K | 314.00K | 183.00K | -94.17K | 24.56K | 328.15K | -270.44K | -303.00K | -213.00K | -144.00K | 153.00K | 642.00K | -130.00K | 5.00K | 256.00K | 513.00K | 566.00K | -1.02M | 339.00K | 398.00K | 399.00K | 685.00K | 660.00K | 779.00K | 997.00K | -8.00K | -42.00K | -57.00K | -26.00K | -2.00K | -2.00K | 1.54M |
Income Before Tax | 2.52M | 5.22M | 1.74M | 10.00K | 1.18M | 2.98M | 4.58M | 4.21M | 3.32M | 3.18M | 5.79M | 5.07M | 3.95M | 2.33M | -386.00K | -2.09M | -1.73M | -3.21M | 3.49M | 2.31M | -979.00K | -322.00K | 2.10M | 5.32M | 2.14M | 1.33M | 2.52M | 1.93M | 1.61M | 3.81M | 4.55M | 4.31M | 4.30M | 4.85M | 4.20M | 3.32M | 2.52M | 1.92M | 1.54M |
Income Before Tax Ratio | 10.99% | 25.27% | 10.24% | 0.08% | 7.87% | 10.60% | 14.47% | 15.17% | 14.56% | 14.58% | 23.74% | 20.09% | 16.87% | 10.51% | -2.14% | -12.98% | -10.11% | -18.06% | 13.24% | 9.83% | -6.00% | -2.60% | 12.93% | 24.51% | 10.81% | 6.45% | 12.25% | 10.61% | 9.29% | 19.26% | 24.20% | 27.54% | 30.13% | 33.90% | 30.74% | 29.10% | 28.54% | 27.23% | 26.36% |
Income Tax Expense | 455.00K | 406.00K | 499.00K | -792.00K | -193.00K | 288.00K | 444.00K | 341.00K | 399.00K | 476.00K | 1.02M | 1.02M | 633.00K | -360.00K | -363.00K | 47.00K | -1.11M | -591.00K | 853.00K | -181.00K | -208.00K | -402.00K | 283.00K | 1.54M | 617.00K | 557.00K | 870.00K | 679.00K | 539.00K | 1.29M | 1.53M | 1.47M | 1.39M | 1.72M | 1.48M | 1.20M | 987.00K | 689.00K | 1.54M |
Net Income | 2.06M | 4.81M | 1.24M | 1.82M | 1.54M | 2.69M | 4.14M | 3.87M | 2.93M | 2.70M | 4.77M | 4.05M | 3.32M | 2.69M | -23.00K | -2.14M | -617.00K | -2.62M | 2.63M | 2.49M | -775.00K | 77.00K | 1.83M | 3.80M | 1.50M | 773.00K | 1.75M | 1.34M | 1.16M | 2.56M | 2.88M | 2.78M | 2.91M | 3.10M | 2.69M | 2.09M | 1.51M | 1.16M | 0.00 |
Net Income Ratio | 9.00% | 23.30% | 7.30% | 13.92% | 10.27% | 9.57% | 13.07% | 13.94% | 12.81% | 12.39% | 19.55% | 16.06% | 14.16% | 12.14% | -0.13% | -13.28% | -3.61% | -14.73% | 10.00% | 10.60% | -4.75% | 0.62% | 11.26% | 17.50% | 7.61% | 3.75% | 8.49% | 7.33% | 6.71% | 12.96% | 15.28% | 17.74% | 20.38% | 21.62% | 19.66% | 18.32% | 17.08% | 16.49% | 0.00% |
EPS | 0.13 | 0.30 | 0.07 | 0.11 | 0.09 | 0.16 | 0.25 | 0.23 | 0.18 | 0.17 | 0.30 | 0.26 | 0.21 | 0.18 | 0.00 | -0.14 | -0.04 | -0.18 | 0.18 | 0.17 | -0.05 | 0.01 | 0.13 | 0.26 | 0.11 | 0.05 | 0.11 | 0.08 | 0.07 | 0.14 | 0.16 | 0.15 | 0.16 | 0.18 | 0.16 | 0.12 | 0.09 | 0.03 | 0.00 |
EPS Diluted | 0.13 | 0.30 | 0.07 | 0.11 | 0.09 | 0.15 | 0.24 | 0.23 | 0.18 | 0.17 | 0.29 | 0.25 | 0.21 | 0.18 | 0.00 | -0.14 | -0.04 | -0.18 | 0.18 | 0.17 | -0.05 | 0.01 | 0.12 | 0.26 | 0.11 | 0.05 | 0.11 | 0.08 | 0.07 | 0.14 | 0.16 | 0.15 | 0.16 | 0.18 | 0.16 | 0.12 | 0.09 | 0.03 | 0.00 |
Weighted Avg Shares Out | 16.02M | 15.88M | 16.63M | 16.70M | 17.10M | 17.09M | 16.88M | 16.75M | 16.22M | 16.17M | 15.92M | 15.84M | 15.74M | 15.02M | 14.95M | 14.95M | 14.93M | 14.93M | 14.89M | 14.86M | 14.67M | 14.62M | 14.62M | 14.46M | 14.01M | 15.59M | 15.92M | 15.92M | 17.71M | 18.65M | 18.45M | 18.34M | 18.06M | 17.56M | 17.34M | 17.27M | 17.20M | 34.40M | 17.10M |
Weighted Avg Shares Out (Dil) | 16.02M | 16.07M | 16.85M | 16.76M | 17.19M | 17.54M | 17.28M | 16.93M | 16.31M | 16.37M | 16.33M | 16.10M | 15.84M | 15.22M | 14.97M | 14.95M | 14.93M | 14.93M | 14.91M | 14.94M | 14.67M | 14.62M | 14.83M | 14.75M | 14.04M | 15.63M | 16.04M | 15.92M | 17.71M | 18.65M | 18.45M | 18.34M | 18.06M | 17.56M | 17.34M | 17.27M | 17.20M | 34.40M | 17.10M |
Source: https://incomestatements.info
Category: Stock Reports