See more : Rithm Capital Corp. (RITM-PD) Income Statement Analysis – Financial Results
Complete financial analysis of Capricorn Energy PLC (CNE.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Capricorn Energy PLC, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
You may be interested
- Manganese X Energy Corp. (MN.V) Income Statement Analysis – Financial Results
- China Television Company, Ltd. (9928.TW) Income Statement Analysis – Financial Results
- Tyroon Tea Company Limited (TYROON.BO) Income Statement Analysis – Financial Results
- Tatung System Technologies Inc. (8099.TWO) Income Statement Analysis – Financial Results
- Saudi Ground Services Company (4031.SR) Income Statement Analysis – Financial Results
Capricorn Energy PLC (CNE.L)
About Capricorn Energy PLC
Capricorn Energy PLC operates as an independent oil and gas exploration, development, and production company. The company holds a portfolio of exploration, development, and production assets in the United Kingdom, Israel, Egypt, Mauritania, Mexico, and Suriname. Its activities focused in North West Europe, North and West Africa, and Latin America. The company was formerly known as Cairn Energy PLC and changed its name to Capricorn Energy PLC in December 2021. Capricorn Energy PLC was founded in 1980 and is headquartered in Edinburgh, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255.10M | 229.60M | 57.10M | 400.00K | 533.40M | 410.30M | 33.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 299.30M | 287.70M | 286.30M | 262.56M | 331.65M | 278.24M | 176.98M | 156.09M | 173.41M | 124.27M | 68.12M | 96.38M | 62.44M | 33.60M | 24.37M | 26.89M | 19.85M | 23.00M | 19.19M | 5.64M | 263.08K | 260.15K | 315.24K | 526.24K |
| Cost of Revenue | 180.00M | 80.40M | 36.30M | 12.10M | 90.30M | 152.90M | 49.70M | 17.70M | 35.20M | 54.80M | 23.50M | 176.80M | 955.80M | 225.70M | 22.60M | 162.20M | 226.20M | 56.93M | 168.84M | 97.35M | 125.82M | 86.04M | 66.31M | 61.46M | 72.89M | 49.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 75.10M | 149.20M | 20.80M | -11.70M | 443.10M | 257.40M | -16.40M | -17.70M | -35.20M | -54.80M | -23.50M | -176.80M | -955.80M | -225.70M | -22.60M | 137.10M | 61.50M | 229.37M | 93.72M | 234.29M | 152.42M | 90.94M | 89.78M | 111.95M | 51.39M | 19.06M | 96.38M | 62.44M | 33.60M | 24.37M | 26.89M | 19.85M | 23.00M | 19.19M | 5.64M | 263.08K | 260.15K | 315.24K | 526.24K |
| Gross Profit Ratio | 29.44% | 64.98% | 36.43% | -2,925.00% | 83.07% | 62.73% | -49.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 45.81% | 21.38% | 80.12% | 35.69% | 70.65% | 54.78% | 51.39% | 57.52% | 64.56% | 41.35% | 27.98% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 211.90M | 7.20M | 47.70M | 0.00 | 62.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 55.00M | 65.00M | 53.30M | 41.10M | 32.30M | 48.40M | 32.70M | 34.90M | 26.40M | 0.00 | 42.20M | 53.30M | 32.80M | 35.00M | 35.70M | 94.60M | 88.40M | 60.32M | 41.20M | 50.86M | 21.91M | 19.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 93.50M | 50.60M | 78.80M | 107.00M | 5.50M | 60.70M | 70.30M | 100.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 55.00M | 158.50M | 103.90M | 119.90M | 139.30M | 53.90M | 93.40M | 105.20M | 127.10M | 256.90M | 42.20M | 53.30M | 32.80M | 35.00M | 35.70M | 94.60M | 88.40M | 60.32M | 41.20M | 50.86M | 21.91M | 19.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 107.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.50M | 188.00M | -48.40M | 34.92M | 198.40M | 285.40M | 1.60B | -81.27M | 24.04M | -11.66M | 7.27M | 3.02M | 15.13M | -994.74K | 15.12M | 66.40K | 46.29K | 154.13K | 210.15K | 68.79K | 47.33K | 130.44K | 162.79K | 167.82K | 3.66M | 127.94K | -217.36K | 315.24K | 526.24K |
| Operating Expenses | 162.50M | 279.40M | 855.80M | 139.60M | 302.60M | 1.45B | 236.00M | 146.00M | 477.50M | 542.30M | 278.80M | 241.30M | 39.50M | 69.80M | 62.40M | 82.60M | 82.40M | 222.49M | 38.13M | 258.96M | 21.91M | 19.23M | 15.13M | 11.22M | 15.12M | -5.09M | 68.84M | 52.07M | 44.68M | 45.48M | 28.56M | 16.35M | -18.95M | 19.52M | 5.64M | 263.08K | 260.15K | 315.24K | 526.24K |
| Cost & Expenses | 342.50M | 359.80M | 892.10M | 151.70M | 392.90M | 1.61B | 285.70M | 163.70M | 512.70M | 597.10M | 278.80M | 241.30M | 995.30M | 295.50M | 85.00M | 244.80M | 308.60M | 279.42M | 206.97M | 356.32M | 147.74M | 105.27M | 81.44M | 72.68M | 88.01M | 43.97M | 68.84M | 52.07M | 44.68M | 45.48M | 28.56M | 16.35M | -18.95M | 19.52M | 5.64M | 263.08K | 260.15K | 315.24K | 526.24K |
| Interest Income | 21.80M | 1.90M | 2.90M | 5.90M | 21.00M | 14.40M | 53.20M | 12.20M | 14.90M | 38.00M | 50.60M | 6.10M | 2.20M | 2.50M | 600.00K | 66.20M | 65.10M | 4.60M | 32.54M | 6.34M | 848.21K | 1.79M | 2.67M | 2.52M | 3.13M | 1.37M | 7.74M | 2.48M | 1.47M | 1.09M | 286.97K | 224.47K | 548.26K | 1.00M | 901.80K | 142.35K | 381.67K | 439.09K | 0.00 |
| Interest Expense | 16.70M | 13.50M | 3.10M | 6.70M | 36.60M | 37.80M | 13.30M | 0.00 | 0.00 | 0.00 | 2.90M | 800.00K | 55.20M | 7.20M | 21.40M | 23.80M | 12.90M | 31.88M | 2.24M | 40.15M | 8.12M | 4.80M | 1.73M | 1.59M | 1.08M | 3.30M | 5.19M | 4.84M | 2.27M | 1.50M | 2.20M | 1.99M | 2.18M | 2.96M | 2.60M | 54.06K | 3.42K | 0.00 | 0.00 |
| Depreciation & Amortization | 127.10M | 137.10M | 73.60M | 223.10M | 223.20M | 174.90M | 23.40M | 26.00M | 44.00M | 48.00M | 4.50M | 3.50M | 3.70M | 151.00M | 68.50M | 57.40M | 125.30M | 110.49M | 96.68M | 144.44M | 78.84M | 40.86M | 31.94M | 22.75M | 30.02M | 22.36M | 24.83M | 21.90M | 13.95M | 16.96M | 13.11M | 7.07M | 14.99M | 339.49K | 226.25K | 97.30K | 8.56K | 0.00 | 0.00 |
| EBITDA | 41.70M | -3.20M | -82.20M | 72.60M | 250.90M | -1.00B | -79.20M | -122.20M | -161.30M | -310.60M | -547.90M | -102.40M | -989.40M | -142.00M | -15.90M | 178.10M | 169.50M | 25.40M | 184.81M | 126.12M | 210.19M | 114.35M | 109.26M | 122.56M | 68.22M | 28.67M | 56.13M | 36.89M | 18.62M | 19.69M | 17.24M | 10.30M | -34.54M | 2.65M | 4.79M | 367.59K | 172.86K | 196.22K | 0.00 |
| EBITDA Ratio | 16.35% | -1.39% | -143.96% | -32,525.00% | 47.04% | 51.16% | -237.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 59.51% | 58.92% | 42.61% | 70.39% | 38.03% | 75.54% | 64.61% | 70.00% | 72.09% | 58.63% | 42.09% | 61.02% | 60.90% | 55.40% | 80.79% | 64.10% | 55.72% | 50.59% | 13.82% | 84.87% | 139.73% | 66.45% | 62.24% | 0.00% |
| Operating Income | -87.40M | -170.20M | -133.30M | -130.20M | 233.90M | -129.00M | -105.20M | -148.20M | -205.30M | -358.60M | -879.10M | -247.30M | -1.14B | -298.90M | -205.60M | 42.70M | -76.20M | -64.57M | 70.90M | -24.52M | 130.51M | 73.57M | 74.66M | 98.28M | 31.63M | -96.95M | 24.96M | 9.55M | 1.57M | -7.52M | -87.27K | 3.01M | -3.90M | 2.31M | 4.56M | 270.29K | 164.30K | 196.22K | 0.00 |
| Operating Income Ratio | -34.26% | -74.13% | -233.45% | -32,550.00% | 43.85% | -31.44% | -315.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.27% | -26.49% | -22.55% | 27.00% | -7.39% | 46.91% | 41.57% | 47.83% | 56.68% | 25.45% | -142.32% | 25.90% | 15.29% | 4.67% | -30.84% | -0.32% | 15.16% | -16.96% | 12.05% | 80.86% | 102.74% | 63.16% | 62.24% | 0.00% |
| Total Other Income/Expenses | -14.70M | -12.90M | 1.00B | -27.00M | -35.40M | -1.08B | 378.00M | -3.30M | -319.10M | -200.50M | -219.80M | 53.10M | -53.00M | -4.70M | 178.70M | 398.20M | 1.67B | -27.27M | 30.31M | -17.51M | -7.27M | -3.02M | 932.83K | -59.75K | 5.49M | -21.27M | 1.16M | 604.51K | 13.05M | 22.20M | 3.50M | -1.77M | -47.81M | -2.96M | 1.96M | 216.23K | 160.88K | 0.00 | -2.05M |
| Income Before Tax | -102.10M | -128.30M | 873.70M | -157.20M | 119.50M | -1.21B | 272.80M | -151.50M | -497.80M | -559.10M | -1.10B | -194.20M | -1.19B | -303.60M | -26.90M | 440.90M | 1.59B | -91.84M | 101.21M | -58.33M | 123.24M | 70.55M | 75.59M | 98.22M | 37.12M | -118.22M | 26.12M | 10.15M | 14.62M | 14.68M | 3.41M | 1.24M | -51.71M | -644.27K | 1.96M | 216.23K | 160.88K | 196.22K | -2.05M |
| Income Before Tax Ratio | -40.02% | -55.88% | 1,530.12% | -39,300.00% | 22.40% | -295.30% | 819.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 147.31% | 552.73% | -32.08% | 38.55% | -17.59% | 44.29% | 39.87% | 48.43% | 56.64% | 29.87% | -173.55% | 27.10% | 16.26% | 43.51% | 60.24% | 12.68% | 6.25% | -224.79% | -3.36% | 34.78% | 82.19% | 61.84% | 62.24% | -389.54% |
| Income Tax Expense | 40.50M | 32.00M | 4.20M | 100.00K | 300.00K | 89.40M | 55.00M | 56.50M | 17.70M | 178.00M | -543.00M | -266.80M | 100.00K | -300.00K | -16.10M | 74.20M | 34.40M | 5.28M | 22.14M | -28.26M | 40.69M | 27.90M | 32.37M | 36.12M | 10.83M | 5.98M | 13.31M | 4.59M | 888.50K | 6.41M | -1.14M | 703.74K | 46.18M | 2.96M | 2.60M | 275.70K | 6.85K | 0.00 | -2.05M |
| Net Income | -144.00M | -160.30M | 894.50M | -157.30M | 93.60M | -1.12B | 263.10M | -95.00M | -515.50M | -381.10M | -555.90M | 72.60M | 4.10B | 794.30M | 19.00M | 348.80M | 1.54B | -97.12M | 79.07M | -30.06M | 82.55M | 42.66M | 43.23M | 62.11M | 26.29M | -124.20M | 12.81M | 5.56M | 13.74M | 7.96M | 3.07M | 1.30M | -51.71M | -644.27K | 1.96M | -59.46K | 154.04K | 196.22K | 0.00 |
| Net Income Ratio | -56.45% | -69.82% | 1,566.55% | -39,325.00% | 17.55% | -273.51% | 790.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 116.54% | 536.36% | -33.92% | 30.12% | -9.06% | 29.67% | 24.10% | 27.69% | 35.82% | 21.16% | -182.32% | 13.29% | 8.90% | 40.87% | 32.67% | 11.40% | 6.53% | -224.79% | -3.36% | 34.78% | -22.60% | 59.21% | 62.24% | 0.00% |
| EPS | -1.41 | -1.43 | 7.12 | -1.29 | 0.98 | -9.26 | 1.81 | -0.79 | -4.32 | -3.19 | -4.47 | 0.28 | 21.04 | 4.09 | 0.09 | 0.17 | 7.24 | -0.39 | 0.32 | -0.13 | 0.36 | 0.19 | 0.19 | 0.27 | 0.10 | -0.46 | 0.05 | 0.03 | 0.10 | 0.07 | 0.03 | 0.02 | -1.17 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -1.42 | -1.43 | 6.93 | -1.29 | 0.97 | -9.26 | 1.77 | -0.79 | -4.32 | -3.19 | -4.47 | 0.28 | 21.04 | 4.09 | 0.09 | 0.17 | 7.23 | -0.39 | 0.32 | -0.13 | 0.36 | 0.19 | 0.19 | 0.27 | 0.10 | -0.46 | 0.05 | 0.03 | 0.10 | 0.07 | 0.03 | 0.02 | -1.17 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 102.16M | 112.25M | 129.09M | 304.48M | 96.43M | 122.60M | 123.39M | 119.72M | 119.19M | 119.59M | 124.43M | 260.64M | 194.95M | 194.16M | 213.01M | 2.04B | 213.14M | 247.74M | 246.71M | 239.68M | 230.83M | 228.02M | 226.77M | 228.55M | 264.43M | 267.25M | 266.27M | 163.47M | 137.08M | 118.21M | 107.60M | 51.52M | 44.37M | 383.95M | 266.33M | 161.91M | 114.08M | 112.76M | 582.09M |
| Weighted Avg Shares Out (Dil) | 101.16M | 112.25M | 125.48M | 121.62M | 122.72M | 121.16M | 123.35M | 119.72M | 119.19M | 119.61M | 124.45M | 260.64M | 194.95M | 194.16M | 213.01M | 2.04B | 213.47M | 247.74M | 248.02M | 239.68M | 231.53M | 229.22M | 228.67M | 229.91M | 265.12M | 267.25M | 269.67M | 163.47M | 137.08M | 118.21M | 107.60M | 51.52M | 44.37M | 383.95M | 266.33M | 161.91M | 114.08M | 112.76M | 582.09M |
No news found for: CNE.L
Source: https://incomestatements.info
Category: Stock Reports