See more : Haad Thip Public Company Limited (HTC.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Capricorn Energy PLC (CNE.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Capricorn Energy PLC, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
You may be interested
- Constellation Acquisition Corp I (CSTA-UN) Income Statement Analysis – Financial Results
- Freelancer Limited (FLN.AX) Income Statement Analysis – Financial Results
- Packaging Corporation of America (0KEZ.L) Income Statement Analysis – Financial Results
- Québec Nickel Corp. (QNICF) Income Statement Analysis – Financial Results
- Slam Corp. (SLAM) Income Statement Analysis – Financial Results
Capricorn Energy PLC (CNE.L)
About Capricorn Energy PLC
Capricorn Energy PLC operates as an independent oil and gas exploration, development, and production company. The company holds a portfolio of exploration, development, and production assets in the United Kingdom, Israel, Egypt, Mauritania, Mexico, and Suriname. Its activities focused in North West Europe, North and West Africa, and Latin America. The company was formerly known as Cairn Energy PLC and changed its name to Capricorn Energy PLC in December 2021. Capricorn Energy PLC was founded in 1980 and is headquartered in Edinburgh, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255.10M | 229.60M | 57.10M | 400.00K | 533.40M | 410.30M | 33.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 299.30M | 287.70M | 286.30M | 262.56M | 331.65M | 278.24M | 176.98M | 156.09M | 173.41M | 124.27M | 68.12M | 96.38M | 62.44M | 33.60M | 24.37M | 26.89M | 19.85M | 23.00M | 19.19M | 5.64M | 263.08K | 260.15K | 315.24K | 526.24K |
| Cost of Revenue | 180.00M | 80.40M | 36.30M | 12.10M | 90.30M | 152.90M | 49.70M | 17.70M | 35.20M | 54.80M | 23.50M | 176.80M | 955.80M | 225.70M | 22.60M | 162.20M | 226.20M | 56.93M | 168.84M | 97.35M | 125.82M | 86.04M | 66.31M | 61.46M | 72.89M | 49.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 75.10M | 149.20M | 20.80M | -11.70M | 443.10M | 257.40M | -16.40M | -17.70M | -35.20M | -54.80M | -23.50M | -176.80M | -955.80M | -225.70M | -22.60M | 137.10M | 61.50M | 229.37M | 93.72M | 234.29M | 152.42M | 90.94M | 89.78M | 111.95M | 51.39M | 19.06M | 96.38M | 62.44M | 33.60M | 24.37M | 26.89M | 19.85M | 23.00M | 19.19M | 5.64M | 263.08K | 260.15K | 315.24K | 526.24K |
| Gross Profit Ratio | 29.44% | 64.98% | 36.43% | -2,925.00% | 83.07% | 62.73% | -49.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 45.81% | 21.38% | 80.12% | 35.69% | 70.65% | 54.78% | 51.39% | 57.52% | 64.56% | 41.35% | 27.98% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 211.90M | 7.20M | 47.70M | 0.00 | 62.02M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 55.00M | 65.00M | 53.30M | 41.10M | 32.30M | 48.40M | 32.70M | 34.90M | 26.40M | 0.00 | 42.20M | 53.30M | 32.80M | 35.00M | 35.70M | 94.60M | 88.40M | 60.32M | 41.20M | 50.86M | 21.91M | 19.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 93.50M | 50.60M | 78.80M | 107.00M | 5.50M | 60.70M | 70.30M | 100.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 55.00M | 158.50M | 103.90M | 119.90M | 139.30M | 53.90M | 93.40M | 105.20M | 127.10M | 256.90M | 42.20M | 53.30M | 32.80M | 35.00M | 35.70M | 94.60M | 88.40M | 60.32M | 41.20M | 50.86M | 21.91M | 19.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 107.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.50M | 188.00M | -48.40M | 34.92M | 198.40M | 285.40M | 1.60B | -81.27M | 24.04M | -11.66M | 7.27M | 3.02M | 15.13M | -994.74K | 15.12M | 66.40K | 46.29K | 154.13K | 210.15K | 68.79K | 47.33K | 130.44K | 162.79K | 167.82K | 3.66M | 127.94K | -217.36K | 315.24K | 526.24K |
| Operating Expenses | 162.50M | 279.40M | 855.80M | 139.60M | 302.60M | 1.45B | 236.00M | 146.00M | 477.50M | 542.30M | 278.80M | 241.30M | 39.50M | 69.80M | 62.40M | 82.60M | 82.40M | 222.49M | 38.13M | 258.96M | 21.91M | 19.23M | 15.13M | 11.22M | 15.12M | -5.09M | 68.84M | 52.07M | 44.68M | 45.48M | 28.56M | 16.35M | -18.95M | 19.52M | 5.64M | 263.08K | 260.15K | 315.24K | 526.24K |
| Cost & Expenses | 342.50M | 359.80M | 892.10M | 151.70M | 392.90M | 1.61B | 285.70M | 163.70M | 512.70M | 597.10M | 278.80M | 241.30M | 995.30M | 295.50M | 85.00M | 244.80M | 308.60M | 279.42M | 206.97M | 356.32M | 147.74M | 105.27M | 81.44M | 72.68M | 88.01M | 43.97M | 68.84M | 52.07M | 44.68M | 45.48M | 28.56M | 16.35M | -18.95M | 19.52M | 5.64M | 263.08K | 260.15K | 315.24K | 526.24K |
| Interest Income | 21.80M | 1.90M | 2.90M | 5.90M | 21.00M | 14.40M | 53.20M | 12.20M | 14.90M | 38.00M | 50.60M | 6.10M | 2.20M | 2.50M | 600.00K | 66.20M | 65.10M | 4.60M | 32.54M | 6.34M | 848.21K | 1.79M | 2.67M | 2.52M | 3.13M | 1.37M | 7.74M | 2.48M | 1.47M | 1.09M | 286.97K | 224.47K | 548.26K | 1.00M | 901.80K | 142.35K | 381.67K | 439.09K | 0.00 |
| Interest Expense | 16.70M | 13.50M | 3.10M | 6.70M | 36.60M | 37.80M | 13.30M | 0.00 | 0.00 | 0.00 | 2.90M | 800.00K | 55.20M | 7.20M | 21.40M | 23.80M | 12.90M | 31.88M | 2.24M | 40.15M | 8.12M | 4.80M | 1.73M | 1.59M | 1.08M | 3.30M | 5.19M | 4.84M | 2.27M | 1.50M | 2.20M | 1.99M | 2.18M | 2.96M | 2.60M | 54.06K | 3.42K | 0.00 | 0.00 |
| Depreciation & Amortization | 127.10M | 137.10M | 73.60M | 223.10M | 223.20M | 174.90M | 23.40M | 26.00M | 44.00M | 48.00M | 4.50M | 3.50M | 3.70M | 151.00M | 68.50M | 57.40M | 125.30M | 110.49M | 96.68M | 144.44M | 78.84M | 40.86M | 31.94M | 22.75M | 30.02M | 22.36M | 24.83M | 21.90M | 13.95M | 16.96M | 13.11M | 7.07M | 14.99M | 339.49K | 226.25K | 97.30K | 8.56K | 0.00 | 0.00 |
| EBITDA | 41.70M | -3.20M | -82.20M | 72.60M | 250.90M | -1.00B | -79.20M | -122.20M | -161.30M | -310.60M | -547.90M | -102.40M | -989.40M | -142.00M | -15.90M | 178.10M | 169.50M | 25.40M | 184.81M | 126.12M | 210.19M | 114.35M | 109.26M | 122.56M | 68.22M | 28.67M | 56.13M | 36.89M | 18.62M | 19.69M | 17.24M | 10.30M | -34.54M | 2.65M | 4.79M | 367.59K | 172.86K | 196.22K | 0.00 |
| EBITDA Ratio | 16.35% | -1.39% | -143.96% | -32,525.00% | 47.04% | 51.16% | -237.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 59.51% | 58.92% | 42.61% | 70.39% | 38.03% | 75.54% | 64.61% | 70.00% | 72.09% | 58.63% | 42.09% | 61.02% | 60.90% | 55.40% | 80.79% | 64.10% | 55.72% | 50.59% | 13.82% | 84.87% | 139.73% | 66.45% | 62.24% | 0.00% |
| Operating Income | -87.40M | -170.20M | -133.30M | -130.20M | 233.90M | -129.00M | -105.20M | -148.20M | -205.30M | -358.60M | -879.10M | -247.30M | -1.14B | -298.90M | -205.60M | 42.70M | -76.20M | -64.57M | 70.90M | -24.52M | 130.51M | 73.57M | 74.66M | 98.28M | 31.63M | -96.95M | 24.96M | 9.55M | 1.57M | -7.52M | -87.27K | 3.01M | -3.90M | 2.31M | 4.56M | 270.29K | 164.30K | 196.22K | 0.00 |
| Operating Income Ratio | -34.26% | -74.13% | -233.45% | -32,550.00% | 43.85% | -31.44% | -315.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.27% | -26.49% | -22.55% | 27.00% | -7.39% | 46.91% | 41.57% | 47.83% | 56.68% | 25.45% | -142.32% | 25.90% | 15.29% | 4.67% | -30.84% | -0.32% | 15.16% | -16.96% | 12.05% | 80.86% | 102.74% | 63.16% | 62.24% | 0.00% |
| Total Other Income/Expenses | -14.70M | -12.90M | 1.00B | -27.00M | -35.40M | -1.08B | 378.00M | -3.30M | -319.10M | -200.50M | -219.80M | 53.10M | -53.00M | -4.70M | 178.70M | 398.20M | 1.67B | -27.27M | 30.31M | -17.51M | -7.27M | -3.02M | 932.83K | -59.75K | 5.49M | -21.27M | 1.16M | 604.51K | 13.05M | 22.20M | 3.50M | -1.77M | -47.81M | -2.96M | 1.96M | 216.23K | 160.88K | 0.00 | -2.05M |
| Income Before Tax | -102.10M | -128.30M | 873.70M | -157.20M | 119.50M | -1.21B | 272.80M | -151.50M | -497.80M | -559.10M | -1.10B | -194.20M | -1.19B | -303.60M | -26.90M | 440.90M | 1.59B | -91.84M | 101.21M | -58.33M | 123.24M | 70.55M | 75.59M | 98.22M | 37.12M | -118.22M | 26.12M | 10.15M | 14.62M | 14.68M | 3.41M | 1.24M | -51.71M | -644.27K | 1.96M | 216.23K | 160.88K | 196.22K | -2.05M |
| Income Before Tax Ratio | -40.02% | -55.88% | 1,530.12% | -39,300.00% | 22.40% | -295.30% | 819.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 147.31% | 552.73% | -32.08% | 38.55% | -17.59% | 44.29% | 39.87% | 48.43% | 56.64% | 29.87% | -173.55% | 27.10% | 16.26% | 43.51% | 60.24% | 12.68% | 6.25% | -224.79% | -3.36% | 34.78% | 82.19% | 61.84% | 62.24% | -389.54% |
| Income Tax Expense | 40.50M | 32.00M | 4.20M | 100.00K | 300.00K | 89.40M | 55.00M | 56.50M | 17.70M | 178.00M | -543.00M | -266.80M | 100.00K | -300.00K | -16.10M | 74.20M | 34.40M | 5.28M | 22.14M | -28.26M | 40.69M | 27.90M | 32.37M | 36.12M | 10.83M | 5.98M | 13.31M | 4.59M | 888.50K | 6.41M | -1.14M | 703.74K | 46.18M | 2.96M | 2.60M | 275.70K | 6.85K | 0.00 | -2.05M |
| Net Income | -144.00M | -160.30M | 894.50M | -157.30M | 93.60M | -1.12B | 263.10M | -95.00M | -515.50M | -381.10M | -555.90M | 72.60M | 4.10B | 794.30M | 19.00M | 348.80M | 1.54B | -97.12M | 79.07M | -30.06M | 82.55M | 42.66M | 43.23M | 62.11M | 26.29M | -124.20M | 12.81M | 5.56M | 13.74M | 7.96M | 3.07M | 1.30M | -51.71M | -644.27K | 1.96M | -59.46K | 154.04K | 196.22K | 0.00 |
| Net Income Ratio | -56.45% | -69.82% | 1,566.55% | -39,325.00% | 17.55% | -273.51% | 790.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 116.54% | 536.36% | -33.92% | 30.12% | -9.06% | 29.67% | 24.10% | 27.69% | 35.82% | 21.16% | -182.32% | 13.29% | 8.90% | 40.87% | 32.67% | 11.40% | 6.53% | -224.79% | -3.36% | 34.78% | -22.60% | 59.21% | 62.24% | 0.00% |
| EPS | -1.41 | -1.43 | 7.12 | -1.29 | 0.98 | -9.26 | 1.81 | -0.79 | -4.32 | -3.19 | -4.47 | 0.28 | 21.04 | 4.09 | 0.09 | 0.17 | 7.24 | -0.39 | 0.32 | -0.13 | 0.36 | 0.19 | 0.19 | 0.27 | 0.10 | -0.46 | 0.05 | 0.03 | 0.10 | 0.07 | 0.03 | 0.02 | -1.17 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -1.42 | -1.43 | 6.93 | -1.29 | 0.97 | -9.26 | 1.77 | -0.79 | -4.32 | -3.19 | -4.47 | 0.28 | 21.04 | 4.09 | 0.09 | 0.17 | 7.23 | -0.39 | 0.32 | -0.13 | 0.36 | 0.19 | 0.19 | 0.27 | 0.10 | -0.46 | 0.05 | 0.03 | 0.10 | 0.07 | 0.03 | 0.02 | -1.17 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 102.16M | 112.25M | 129.09M | 304.48M | 96.43M | 122.60M | 123.39M | 119.72M | 119.19M | 119.59M | 124.43M | 260.64M | 194.95M | 194.16M | 213.01M | 2.04B | 213.14M | 247.74M | 246.71M | 239.68M | 230.83M | 228.02M | 226.77M | 228.55M | 264.43M | 267.25M | 266.27M | 163.47M | 137.08M | 118.21M | 107.60M | 51.52M | 44.37M | 383.95M | 266.33M | 161.91M | 114.08M | 112.76M | 582.09M |
| Weighted Avg Shares Out (Dil) | 101.16M | 112.25M | 125.48M | 121.62M | 122.72M | 121.16M | 123.35M | 119.72M | 119.19M | 119.61M | 124.45M | 260.64M | 194.95M | 194.16M | 213.01M | 2.04B | 213.47M | 247.74M | 248.02M | 239.68M | 231.53M | 229.22M | 228.67M | 229.91M | 265.12M | 267.25M | 269.67M | 163.47M | 137.08M | 118.21M | 107.60M | 51.52M | 44.37M | 383.95M | 266.33M | 161.91M | 114.08M | 112.76M | 582.09M |
No news found for: CNE.L
Source: https://incomestatements.info
Category: Stock Reports