See more : CLSA Premium Limited (6877.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Cyfrowy Polsat S.A. (CYFWF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cyfrowy Polsat S.A., a leading company in the Entertainment industry within the Communication Services sector.
- SeaChange International, Inc. (0A8G.L) Income Statement Analysis – Financial Results
- Momentum Financial Holdings Limited (1152.HK) Income Statement Analysis – Financial Results
- Princess Private Equity Holding Limited (PEY.L) Income Statement Analysis – Financial Results
- Itron, Inc. (ITRI) Income Statement Analysis – Financial Results
- Trakcja S.A. (TRK.WA) Income Statement Analysis – Financial Results
Cyfrowy Polsat S.A. (CYFWF)
About Cyfrowy Polsat S.A.
Cyfrowy Polsat S.A. provides digital satellite platform and terrestrial television (TV), and telecommunication services in Poland. The company offers satellite and Internet pay television, mobile and fixed-line telephony, mobile and fixed-line broadband Internet access, wholesale, and TV broadcasting and production services, as well as online content, news, and video sharing services. It offers approximately 150 TV channels, including terrestrial, general entertainment, sports and e-sports, music, lifestyle, news/information, children's, education, and movie channels; and over the top services, such as Cyfrowy Polsat GO, VOD/PPV, online video and music, catch-up TV, and multiroom HD services. In addition, the company provides database of legal video content and live broadcasts; online TV channels; live coverages of sports events; and feature films, and TV series and programs. Further, it offers telecommunications, software, retail, radio and TV, media, call center and premium rate, technical, advertising, Web portals, monetary intermediation, sponsorship, broadcasting and signal transmission, premises and facilities leasing, and other financial services; produces broadcasting, television, and electronic equipment; produces, leases, and sells set-top boxes; and sells licenses, sublicenses, and property rights, as well as STB hard disk drives, antennas, Internet modems, tablets, laptops, routers, TV sets, accessories, and other devices. The company was formerly known as Polsat Cyfrowy S.A. and changed its name to Cyfrowy Polsat S.A. in 2004. Cyfrowy Polsat S.A. was incorporated in 1996 and is headquartered in Warsaw, Poland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.63B | 11.11B | 10.99B | 10.37B | 10.09B | 9.30B | 8.77B | 8.88B | 9.24B | 7.08B | 2.87B | 2.76B | 2.37B | 1.48B | 1.27B | 1.14B | 796.67M | 482.55M |
| Cost of Revenue | 7.50B | 5.34B | 4.68B | 4.10B | 3.97B | 4.54B | 3.72B | 3.62B | 3.76B | 2.86B | 1.34B | 1.20B | 1.33B | 788.50M | 690.98M | 412.57M | 409.46M | 284.40M |
| Gross Profit | 6.12B | 5.77B | 6.32B | 6.27B | 6.12B | 4.76B | 5.05B | 5.26B | 5.48B | 4.22B | 1.53B | 1.56B | 1.03B | 693.97M | 575.15M | 723.71M | 387.21M | 198.15M |
| Gross Profit Ratio | 44.93% | 51.98% | 57.46% | 60.46% | 60.66% | 51.15% | 57.59% | 59.19% | 59.34% | 59.57% | 53.41% | 56.65% | 43.74% | 46.81% | 45.43% | 63.69% | 48.60% | 41.06% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 159.89M | 100.78M | 82.11M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.03B | 1.04B | 1.03B | 963.20M | 1.02B | 933.90M | 894.30M | 827.80M | 802.60M | 612.70M | 331.96M | 312.72M | 243.49M | 232.97M | 205.26M | 202.47M | 125.92M | 66.02M |
| SG&A | 1.03B | 1.04B | 1.03B | 963.20M | 1.02B | 933.90M | 894.30M | 827.80M | 802.60M | 612.70M | 331.96M | 312.72M | 403.38M | 333.76M | 287.37M | 202.47M | 125.92M | 66.02M |
| Other Expenses | 3.78B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 4.81B | 4.54B | 4.36B | 4.51B | 4.32B | 3.16B | 2.88B | 3.04B | 2.68B | 2.11B | 691.99M | 729.31M | 474.67M | 368.21M | 299.10M | 364.28M | 232.67M | 152.26M |
| Cost & Expenses | 12.31B | 9.87B | 9.03B | 8.61B | 8.29B | 7.70B | 6.60B | 6.66B | 6.44B | 4.97B | 2.03B | 1.93B | 1.81B | 1.16B | 990.09M | 776.85M | 642.14M | 436.65M |
| Interest Income | 101.40M | 150.10M | 86.90M | 39.50M | 9.20M | 17.30M | 29.80M | 30.10M | 33.10M | 50.80M | 10.45M | 18.01M | 10.77M | 1.29M | 14.32M | 33.31M | 18.98M | 43.25M |
| Interest Expense | 1.20B | 757.50M | 284.50M | 422.40M | 442.40M | 417.60M | 445.70M | 518.60M | 767.80M | 637.90M | 176.39M | 223.77M | 381.16M | 5.76M | 5.96M | 23.95M | 23.94M | 14.17M |
| Depreciation & Amortization | 2.58B | 1.83B | 1.90B | 2.31B | 2.23B | 1.97B | 1.78B | 1.97B | 1.91B | 1.52B | 476.79M | 437.59M | 344.34M | 81.19M | 41.95M | 23.55M | 20.78M | 32.53M |
| EBITDA | 4.20B | 3.94B | 4.58B | 4.69B | 4.68B | 3.87B | 3.79B | 3.75B | 4.03B | 3.19B | 1.25B | 1.36B | 917.56M | 408.23M | 332.32M | 381.15M | 184.88M | 117.62M |
| EBITDA Ratio | 30.85% | 35.46% | 41.69% | 44.01% | 44.77% | 41.60% | 47.05% | 46.27% | 52.44% | 45.09% | 45.82% | 50.78% | 38.78% | 27.54% | 26.24% | 33.54% | 23.21% | 24.37% |
| Operating Income | 1.31B | 1.64B | 5.80B | 1.89B | 1.97B | 1.73B | 1.83B | 1.67B | 1.99B | 1.44B | 789.85M | 789.18M | 560.30M | 325.75M | 276.05M | 324.29M | 145.15M | 41.84M |
| Operating Income Ratio | 9.63% | 14.78% | 52.72% | 18.20% | 19.49% | 18.57% | 20.90% | 18.80% | 21.49% | 20.37% | 27.53% | 28.60% | 23.68% | 21.97% | 21.80% | 28.54% | 18.22% | 8.67% |
| Total Other Income/Expenses | -889.80M | -531.90M | -130.30M | -444.10M | -499.40M | -420.90M | -499.00M | -635.90M | -653.40M | -1.13B | -197.00M | -93.53M | -368.23M | -4.47M | 8.29M | 9.36M | -4.98M | 29.08M |
| Income Before Tax | 421.80M | 1.11B | 5.67B | 1.44B | 1.47B | 1.31B | 1.34B | 1.03B | 1.33B | 314.20M | 592.82M | 695.65M | 192.07M | 321.28M | 284.34M | 333.65M | 140.17M | 70.91M |
| Income Before Tax Ratio | 3.10% | 9.99% | 51.54% | 13.91% | 14.54% | 14.04% | 15.22% | 11.64% | 14.42% | 4.44% | 20.66% | 25.21% | 8.12% | 21.67% | 22.46% | 29.36% | 17.59% | 14.70% |
| Income Tax Expense | 110.20M | 209.20M | 1.25B | 295.90M | 353.00M | 490.00M | 389.80M | 12.40M | 169.00M | 21.70M | 67.38M | 97.35M | 31.88M | 62.81M | 54.02M | 63.89M | 26.76M | 15.08M |
| Net Income | 278.50M | 900.00M | 4.41B | 1.14B | 1.10B | 833.60M | 980.60M | 1.04B | 1.16B | 292.50M | 525.45M | 598.30M | 160.19M | 258.47M | 230.32M | 269.76M | 113.42M | 55.72M |
| Net Income Ratio | 2.04% | 8.10% | 40.10% | 11.01% | 10.91% | 8.96% | 11.18% | 11.73% | 12.59% | 4.13% | 18.31% | 21.68% | 6.77% | 17.44% | 18.19% | 23.74% | 14.24% | 11.55% |
| EPS | 0.51 | 1.61 | 6.94 | 1.79 | 1.72 | 1.30 | 1.53 | 1.63 | 1.82 | 0.54 | 1.51 | 1.72 | 0.49 | 0.96 | 0.86 | 1.01 | 0.43 | 0.21 |
| EPS Diluted | 0.51 | 1.61 | 6.94 | 1.79 | 1.72 | 1.30 | 1.53 | 1.63 | 1.82 | 0.54 | 1.51 | 1.72 | 0.49 | 0.96 | 0.86 | 1.01 | 0.43 | 0.21 |
| Weighted Avg Shares Out | 550.70M | 557.76M | 634.94M | 639.55M | 639.55M | 639.55M | 639.55M | 639.55M | 639.55M | 539.02M | 348.35M | 348.35M | 324.23M | 268.33M | 268.33M | 268.33M | 263.81M | 262.50M |
| Weighted Avg Shares Out (Dil) | 550.70M | 557.76M | 634.94M | 639.55M | 639.55M | 639.55M | 639.55M | 639.55M | 639.55M | 539.02M | 348.35M | 348.35M | 324.23M | 268.33M | 268.33M | 268.33M | 263.81M | 262.50M |
Source: https://incomestatements.info
Category: Stock Reports