See more : Pacific Wildcat Resources Corp. (PWCRF) Income Statement Analysis – Financial Results
Complete financial analysis of The Estée Lauder Companies Inc. (EL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Estée Lauder Companies Inc., a leading company in the Household & Personal Products industry within the Consumer Defensive sector.
You may be interested
- QDM International Inc. (QDMI) Income Statement Analysis – Financial Results
- Northeast Securities Co., Ltd. (000686.SZ) Income Statement Analysis – Financial Results
- Janus Henderson Group plc (JHG) Income Statement Analysis – Financial Results
- Panda Financial Holding Corp., Ltd. (600599.SS) Income Statement Analysis – Financial Results
- Braveheart Resources Inc. (RIINF) Income Statement Analysis – Financial Results
The Estée Lauder Companies Inc. (EL)
Industry: Household & Personal Products
Sector: Consumer Defensive
Website: https://www.elcompanies.com
About The Estée Lauder Companies Inc.
The Estée Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide. The company offers a range of skin care products, including moisturizers, serums, cleansers, toners, body care, exfoliators, acne care and oil correctors, facial masks, cleansing devices, and sun care products; and makeup products, such as lipsticks, lip glosses, mascaras, foundations, eyeshadows, nail polishes, and powders, as well as compacts, brushes, and other makeup tools. It also provides fragrance products in various forms comprising eau de parfum sprays and colognes, as well as lotions, powders, creams, candles, and soaps; and hair care products that include shampoos, conditioners, styling products, treatment, finishing sprays, and hair color products, as well as sells ancillary products and services. The company offers its products under Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, By Kilian, BECCA, Too Faced, Dr. Jart+, DECIEM, and The Ordinary brands. It also holds license arrangements for Tommy Hilfiger, Donna Karan New York, DKNY, Michael Kors, and Ermenegildo Zegna brands. The company sells its products through department stores, specialty-multi retailers, upscale perfumeries and pharmacies, and salons and spas; freestanding stores; its own and authorized retailer websites; third-party online malls; stores in airports; and in-flight and duty-free shops. The company was founded in 1946 and is headquartered in New York, New York.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.61B | 15.91B | 17.74B | 16.22B | 14.29B | 14.86B | 13.68B | 11.82B | 11.26B | 10.78B | 10.97B | 10.18B | 9.71B | 8.81B | 7.80B | 7.32B | 7.91B | 7.04B | 6.46B | 6.34B | 5.79B | 5.12B | 4.74B | 4.61B | 4.37B | 3.96B | 3.62B | 3.38B | 3.19B | 2.90B |
| Cost of Revenue | 4.42B | 4.56B | 4.31B | 3.83B | 3.55B | 3.39B | 2.84B | 2.44B | 2.18B | 2.10B | 2.16B | 2.03B | 2.00B | 1.94B | 1.83B | 1.88B | 2.00B | 1.77B | 1.69B | 1.62B | 1.48B | 1.34B | 1.27B | 972.30M | 825.30M | 782.60M | 722.00M | 689.10M | 672.20M | 632.80M |
| Gross Profit | 11.18B | 11.35B | 13.43B | 12.38B | 10.74B | 11.48B | 10.84B | 9.39B | 9.08B | 8.68B | 8.81B | 8.16B | 7.72B | 6.87B | 5.97B | 5.44B | 5.91B | 5.26B | 4.78B | 4.72B | 4.31B | 3.78B | 3.47B | 3.64B | 3.54B | 3.18B | 2.90B | 2.69B | 2.52B | 2.27B |
| Gross Profit Ratio | 71.66% | 71.31% | 75.73% | 76.36% | 75.15% | 77.21% | 79.22% | 79.39% | 80.63% | 80.51% | 80.32% | 80.10% | 79.45% | 78.01% | 76.53% | 74.31% | 74.76% | 74.78% | 73.91% | 74.47% | 74.50% | 73.90% | 73.16% | 78.90% | 81.10% | 80.24% | 80.04% | 79.62% | 78.96% | 78.17% |
| Research & Development | 360.00M | 344.00M | 307.00M | 243.00M | 228.00M | 202.00M | 181.00M | 179.00M | 191.30M | 178.00M | 157.90M | 146.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 9.89B | 0.00 | 0.00 | 0.00 | 8.56B | 7.47B | 7.34B | 7.07B | 6.99B | 6.60B | 6.32B | 5.70B | 5.07B | 4.88B | 5.10B | 4.51B | 4.07B | 4.00B | 3.65B | 3.24B | 3.02B | 3.09B | 2.88B | 2.60B | 2.39B | 2.26B | 2.15B | 1.99B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 9.62B | 9.58B | 9.89B | 9.37B | 8.64B | 8.86B | 8.56B | 7.47B | 7.34B | 7.07B | 6.99B | 6.60B | 6.32B | 5.70B | 5.07B | 4.88B | 5.10B | 4.51B | 4.07B | 4.00B | 3.65B | 3.24B | 3.02B | 3.09B | 2.88B | 2.60B | 2.39B | 2.26B | 2.15B | 1.99B |
| Other Expenses | 0.00 | 12.00M | 3.00M | 835.00M | 553.00M | 69.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.10M | 0.00 | 29.30M | 0.00 | 0.00 | 400.00K | 1.10M | 92.10M | 0.00 | 18.80M | 20.30M | 0.00 | 16.30M | 146.80M | 117.30M | 97.50M | 76.00M | 58.80M | 42.00M |
| Operating Expenses | 10.21B | 9.58B | 9.89B | 9.37B | 8.64B | 8.86B | 8.56B | 7.47B | 7.34B | 7.07B | 6.99B | 6.60B | 6.32B | 5.70B | 5.07B | 5.02B | 5.10B | 4.51B | 4.16B | 4.00B | 3.67B | 3.26B | 3.02B | 3.10B | 3.03B | 2.72B | 2.49B | 2.33B | 2.21B | 2.04B |
| Cost & Expenses | 14.64B | 14.14B | 14.19B | 13.21B | 12.19B | 12.24B | 11.40B | 9.91B | 9.52B | 9.17B | 9.14B | 8.62B | 8.32B | 7.63B | 6.90B | 6.91B | 7.10B | 6.29B | 5.84B | 5.62B | 5.15B | 4.60B | 4.29B | 4.07B | 3.85B | 3.50B | 3.21B | 3.02B | 2.88B | 2.67B |
| Interest Income | 167.00M | 131.00M | 30.00M | 51.00M | 48.00M | 58.00M | 56.00M | 28.00M | 15.60M | 14.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 378.00M | 255.00M | 167.00M | 173.00M | 161.00M | 133.00M | 128.00M | 103.00M | 70.70M | 60.00M | 50.80M | 54.80M | 61.10M | 63.90M | 101.60M | 75.70M | 66.80M | 38.90M | 23.80M | 13.90M | 27.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 825.00M | 733.00M | 715.00M | 651.00M | 611.00M | 557.00M | 531.00M | 464.00M | 414.70M | 409.30M | 384.60M | 336.90M | 295.80M | 294.40M | 263.70M | 254.00M | 250.70M | 207.20M | 198.40M | 196.70M | 191.70M | 174.80M | 162.00M | 162.90M | 146.80M | 117.30M | 97.50M | 76.00M | 58.80M | 42.00M |
| EBITDA | 1.98B | 2.35B | 3.79B | 3.66B | 2.71B | 3.16B | 2.79B | 2.34B | 2.06B | 2.03B | 2.21B | 1.87B | 1.62B | 1.38B | 1.05B | 686.00M | 1.06B | 957.10M | 818.00M | 917.30M | 835.70M | 678.50M | 613.70M | 696.10M | 662.60M | 574.00M | 506.60M | 435.10M | 369.10M | 272.90M |
| EBITDA Ratio | 12.69% | 16.71% | 24.27% | 28.04% | 23.21% | 22.22% | 20.97% | 20.38% | 19.30% | 18.83% | 20.14% | 18.85% | 15.07% | 13.35% | 14.92% | 5.71% | 13.42% | 13.62% | 14.08% | 14.48% | 14.76% | 14.35% | 15.27% | 16.28% | 15.17% | 14.49% | 14.00% | 12.75% | 11.47% | 9.24% |
| Operating Income | 970.00M | 1.51B | 3.17B | 3.90B | 2.71B | 2.31B | 2.05B | 1.69B | 1.61B | 1.61B | 1.83B | 1.53B | 1.31B | 1.09B | 789.90M | 418.40M | 810.70M | 749.90M | 619.60M | 720.60M | 644.00M | 495.10M | 341.40M | 495.60M | 515.80M | 456.70M | 409.10M | 359.10M | 310.30M | 230.90M |
| Operating Income Ratio | 6.21% | 9.48% | 17.87% | 24.03% | 18.93% | 15.56% | 15.00% | 14.31% | 14.30% | 14.90% | 16.66% | 14.99% | 13.50% | 12.37% | 10.13% | 5.71% | 10.25% | 10.66% | 9.59% | 11.37% | 11.12% | 9.67% | 7.20% | 10.75% | 11.81% | 11.53% | 11.31% | 10.62% | 9.71% | 7.96% |
| Total Other Income/Expenses | -198.00M | -112.00M | -134.00M | 713.00M | 440.00M | -6.00M | -75.00M | -87.00M | -55.10M | -45.70M | -50.80M | -50.80M | -50.60M | -63.90M | -101.60M | -75.70M | -66.80M | -38.90M | -23.80M | -13.90M | -27.10M | -16.70M | -15.20M | -14.20M | -17.10M | -16.70M | -11.20M | -9.10M | -11.60M | -1.70M |
| Income Before Tax | 772.00M | 1.40B | 3.04B | 3.33B | 1.05B | 2.31B | 1.98B | 1.62B | 1.56B | 1.56B | 1.78B | 1.48B | 1.26B | 1.03B | 688.30M | 334.30M | 743.90M | 711.00M | 595.80M | 706.70M | 616.90M | 487.00M | 326.90M | 481.40M | 498.70M | 440.20M | 397.90M | 350.00M | 298.70M | 229.20M |
| Income Before Tax Ratio | 4.95% | 8.78% | 17.12% | 20.54% | 7.32% | 15.52% | 14.47% | 13.68% | 13.81% | 14.48% | 16.20% | 14.49% | 12.98% | 11.64% | 8.83% | 4.56% | 9.40% | 10.10% | 9.22% | 11.15% | 10.65% | 9.52% | 6.89% | 10.45% | 11.42% | 11.11% | 11.00% | 10.35% | 9.35% | 7.91% |
| Income Tax Expense | 363.00M | 387.00M | 628.00M | 456.00M | 350.00M | 513.00M | 863.00M | 361.00M | 434.40M | 467.20M | 567.70M | 451.40M | 400.60M | 321.70M | 205.90M | 115.90M | 259.90M | 255.20M | 259.70M | 291.30M | 232.60M | 160.50M | 114.40M | 174.00M | 184.60M | 167.30M | 161.10M | 152.40M | 138.30M | 108.00M |
| Net Income | 390.00M | 1.01B | 2.39B | 2.87B | 684.00M | 1.79B | 1.11B | 1.25B | 1.11B | 1.09B | 1.20B | 1.02B | 856.90M | 700.80M | 478.30M | 218.40M | 473.80M | 449.20M | 244.20M | 406.10M | 342.10M | 319.80M | 191.90M | 305.20M | 314.10M | 272.90M | 236.80M | 197.60M | 160.40M | 121.20M |
| Net Income Ratio | 2.50% | 6.32% | 13.47% | 17.70% | 4.79% | 12.01% | 8.10% | 10.56% | 9.90% | 10.10% | 10.98% | 10.02% | 8.82% | 7.95% | 6.14% | 2.98% | 5.99% | 6.38% | 3.78% | 6.41% | 5.91% | 6.25% | 4.05% | 6.62% | 7.19% | 6.89% | 6.55% | 5.84% | 5.02% | 4.18% |
| EPS | 1.09 | 2.81 | 6.64 | 7.91 | 1.90 | 4.91 | 3.01 | 3.40 | 3.01 | 2.87 | 3.12 | 2.63 | 2.20 | 1.78 | 1.21 | 0.56 | 1.22 | 1.10 | 0.57 | 0.90 | 0.75 | 0.64 | 0.36 | 0.59 | 0.61 | 0.53 | 0.45 | 0.37 | 0.30 | 0.23 |
| EPS Diluted | 1.08 | 2.79 | 6.55 | 7.79 | 1.86 | 4.82 | 2.95 | 3.35 | 2.96 | 2.82 | 3.06 | 2.58 | 2.16 | 1.74 | 1.19 | 0.55 | 1.20 | 1.08 | 0.56 | 0.89 | 0.74 | 0.63 | 0.35 | 0.58 | 0.60 | 0.52 | 0.45 | 0.37 | 0.30 | 0.23 |
| Weighted Avg Shares Out | 359.00M | 357.90M | 360.00M | 362.90M | 360.60M | 363.50M | 368.00M | 367.10M | 370.00M | 379.30M | 386.20M | 387.60M | 388.70M | 394.00M | 395.40M | 392.40M | 387.80M | 408.60M | 430.00M | 450.60M | 456.40M | 465.20M | 476.40M | 476.80M | 475.40M | 475.24M | 473.60M | 470.81M | 348.81M | 426.22M |
| Weighted Avg Shares Out (Dil) | 360.80M | 360.90M | 364.90M | 368.20M | 366.90M | 370.40M | 375.70M | 373.00M | 376.60M | 385.70M | 393.10M | 394.90M | 397.00M | 402.40M | 401.40M | 397.09M | 394.20M | 415.60M | 434.80M | 457.20M | 463.20M | 469.40M | 482.20M | 484.40M | 485.00M | 484.47M | 479.00M | 477.26M | 348.81M | 426.22M |
How Much Will Estée Lauder Companies Pay Out in Dividends in 2025?
Estée Lauder Companies (EL -0.96%) recently cut its dividend, blaming challenges in the "complex prestige beauty landscape," especially in China and Asia's travel retail markets. The announcement in late October didn't go over well with the stock market, sending the...
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of The Estée Lauder Companies Inc. - EL
NEW YORK , Dec. 3, 2024 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of The Estée Lauder Companies Inc. ("Estée Lauder" or the "Company") (NYSE: EL). Such investors are advised to contact Danielle Peyton at [email protected] or 646-581-9980,...
Dividends Are Never a Guarantee. These 3 Stocks Made Massive Cuts to Their Payouts This Year
Dividend stocks can be attractive options for long-term investors, in part, because of the recurring income they can generate. But investors need to remember that dividend payouts aren't a guarantee, regardless of a company's track record of distributions.
EL Stock Plummets 39% in 6 Months: What's Next for Investors?
The Estee Lauder Companies faces challenges due to weak consumer sentiment in China and Asia travel retail, leading to disappointing performance.
3 Beauty Stocks to Watch Ahead of Sector Earnings
Ulta Beauty Inc (NASDAQ:ULTA) stock is leading the S&P 500 Index (SPX) today ahead of the cosmetics retailer's third-quarter results, which are due out after the market closes on Thursday, Dec. 5.
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of The Estée Lauder Companies Inc. - EL
NEW YORK CITY, NY / ACCESSWIRE / November 27, 2024 / Pomerantz LLP is investigating claims on behalf of investors of The Estée Lauder Companies Inc. ("Estée Lauder" or the "Company") (NYSE:EL). Such investors are advised to contact Danielle Peyton...
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of The Estée Lauder Companies Inc. - EL
NEW YORK, NY / ACCESSWIRE / November 26, 2024 / Pomerantz LLP is investigating claims on behalf of investors of The Estée Lauder Companies Inc. ("Estée Lauder" or the "Company") (NYSE:EL). Such investors are advised to contact Danielle Peyton at...
An Insider Just Bought $25 Million of Beaten-Down Estee Lauder Stock. Should You Follow the Big Money?
It's not often that investors have the chance to buy stock of timeless brands at a huge discount, but Estee Lauder (EL 4.35%) may present such an opportunity.
Estee Lauder stock price may recover in 2025: here's why
Estee Lauder stock price has been in a strong freefall, turning one of the most iconic companies in the United States into a fallen angel. It has plunged by almost 80% from its all-time high of $358 to the current...
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of The Estée Lauder Companies Inc. - EL
NEW YORK , Nov. 25, 2024 /PRNewswire/ -- Pomerantz LLP is investigating claims on behalf of investors of The Estée Lauder Companies Inc. ("Estée Lauder" or the "Company") (NYSE: EL). Such investors are advised to contact Danielle Peyton at [email protected] or 646-581-9980,...
Source: https://incomestatements.info
Category: Stock Reports