See more : Swire Pacific Limited (SWRAY) Income Statement Analysis – Financial Results
Complete financial analysis of The Estée Lauder Companies Inc. (EL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Estée Lauder Companies Inc., a leading company in the Household & Personal Products industry within the Consumer Defensive sector.
- China Hongqiao Group Limited (CHHQY) Income Statement Analysis – Financial Results
- Community Capital Bancshares, Inc. (ALBY) Income Statement Analysis – Financial Results
- Credit Bank of Moscow (public joint-stock company) (CBOM.ME) Income Statement Analysis – Financial Results
- Tokyo Kikai Seisakusho, Ltd. (6335.T) Income Statement Analysis – Financial Results
- World Wireless Communications, Inc. (WWRL) Income Statement Analysis – Financial Results
The Estée Lauder Companies Inc. (EL)
Industry: Household & Personal Products
Sector: Consumer Defensive
Website: https://www.elcompanies.com
About The Estée Lauder Companies Inc.
The Estée Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide. The company offers a range of skin care products, including moisturizers, serums, cleansers, toners, body care, exfoliators, acne care and oil correctors, facial masks, cleansing devices, and sun care products; and makeup products, such as lipsticks, lip glosses, mascaras, foundations, eyeshadows, nail polishes, and powders, as well as compacts, brushes, and other makeup tools. It also provides fragrance products in various forms comprising eau de parfum sprays and colognes, as well as lotions, powders, creams, candles, and soaps; and hair care products that include shampoos, conditioners, styling products, treatment, finishing sprays, and hair color products, as well as sells ancillary products and services. The company offers its products under Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, By Kilian, BECCA, Too Faced, Dr. Jart+, DECIEM, and The Ordinary brands. It also holds license arrangements for Tommy Hilfiger, Donna Karan New York, DKNY, Michael Kors, and Ermenegildo Zegna brands. The company sells its products through department stores, specialty-multi retailers, upscale perfumeries and pharmacies, and salons and spas; freestanding stores; its own and authorized retailer websites; third-party online malls; stores in airports; and in-flight and duty-free shops. The company was founded in 1946 and is headquartered in New York, New York.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.61B | 15.91B | 17.74B | 16.22B | 14.29B | 14.86B | 13.68B | 11.82B | 11.26B | 10.78B | 10.97B | 10.18B | 9.71B | 8.81B | 7.80B | 7.32B | 7.91B | 7.04B | 6.46B | 6.34B | 5.79B | 5.12B | 4.74B | 4.61B | 4.37B | 3.96B | 3.62B | 3.38B | 3.19B | 2.90B |
Cost of Revenue | 4.42B | 4.56B | 4.31B | 3.83B | 3.55B | 3.39B | 2.84B | 2.44B | 2.18B | 2.10B | 2.16B | 2.03B | 2.00B | 1.94B | 1.83B | 1.88B | 2.00B | 1.77B | 1.69B | 1.62B | 1.48B | 1.34B | 1.27B | 972.30M | 825.30M | 782.60M | 722.00M | 689.10M | 672.20M | 632.80M |
Gross Profit | 11.18B | 11.35B | 13.43B | 12.38B | 10.74B | 11.48B | 10.84B | 9.39B | 9.08B | 8.68B | 8.81B | 8.16B | 7.72B | 6.87B | 5.97B | 5.44B | 5.91B | 5.26B | 4.78B | 4.72B | 4.31B | 3.78B | 3.47B | 3.64B | 3.54B | 3.18B | 2.90B | 2.69B | 2.52B | 2.27B |
Gross Profit Ratio | 71.66% | 71.31% | 75.73% | 76.36% | 75.15% | 77.21% | 79.22% | 79.39% | 80.63% | 80.51% | 80.32% | 80.10% | 79.45% | 78.01% | 76.53% | 74.31% | 74.76% | 74.78% | 73.91% | 74.47% | 74.50% | 73.90% | 73.16% | 78.90% | 81.10% | 80.24% | 80.04% | 79.62% | 78.96% | 78.17% |
Research & Development | 360.00M | 344.00M | 307.00M | 243.00M | 228.00M | 202.00M | 181.00M | 179.00M | 191.30M | 178.00M | 157.90M | 146.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 9.89B | 0.00 | 0.00 | 0.00 | 8.56B | 7.47B | 7.34B | 7.07B | 6.99B | 6.60B | 6.32B | 5.70B | 5.07B | 4.88B | 5.10B | 4.51B | 4.07B | 4.00B | 3.65B | 3.24B | 3.02B | 3.09B | 2.88B | 2.60B | 2.39B | 2.26B | 2.15B | 1.99B |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 9.62B | 9.58B | 9.89B | 9.37B | 8.64B | 8.86B | 8.56B | 7.47B | 7.34B | 7.07B | 6.99B | 6.60B | 6.32B | 5.70B | 5.07B | 4.88B | 5.10B | 4.51B | 4.07B | 4.00B | 3.65B | 3.24B | 3.02B | 3.09B | 2.88B | 2.60B | 2.39B | 2.26B | 2.15B | 1.99B |
Other Expenses | 0.00 | 12.00M | 3.00M | 835.00M | 553.00M | 69.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.10M | 0.00 | 29.30M | 0.00 | 0.00 | 400.00K | 1.10M | 92.10M | 0.00 | 18.80M | 20.30M | 0.00 | 16.30M | 146.80M | 117.30M | 97.50M | 76.00M | 58.80M | 42.00M |
Operating Expenses | 10.21B | 9.58B | 9.89B | 9.37B | 8.64B | 8.86B | 8.56B | 7.47B | 7.34B | 7.07B | 6.99B | 6.60B | 6.32B | 5.70B | 5.07B | 5.02B | 5.10B | 4.51B | 4.16B | 4.00B | 3.67B | 3.26B | 3.02B | 3.10B | 3.03B | 2.72B | 2.49B | 2.33B | 2.21B | 2.04B |
Cost & Expenses | 14.64B | 14.14B | 14.19B | 13.21B | 12.19B | 12.24B | 11.40B | 9.91B | 9.52B | 9.17B | 9.14B | 8.62B | 8.32B | 7.63B | 6.90B | 6.91B | 7.10B | 6.29B | 5.84B | 5.62B | 5.15B | 4.60B | 4.29B | 4.07B | 3.85B | 3.50B | 3.21B | 3.02B | 2.88B | 2.67B |
Interest Income | 167.00M | 131.00M | 30.00M | 51.00M | 48.00M | 58.00M | 56.00M | 28.00M | 15.60M | 14.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 378.00M | 255.00M | 167.00M | 173.00M | 161.00M | 133.00M | 128.00M | 103.00M | 70.70M | 60.00M | 50.80M | 54.80M | 61.10M | 63.90M | 101.60M | 75.70M | 66.80M | 38.90M | 23.80M | 13.90M | 27.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 825.00M | 733.00M | 715.00M | 651.00M | 611.00M | 557.00M | 531.00M | 464.00M | 414.70M | 409.30M | 384.60M | 336.90M | 295.80M | 294.40M | 263.70M | 254.00M | 250.70M | 207.20M | 198.40M | 196.70M | 191.70M | 174.80M | 162.00M | 162.90M | 146.80M | 117.30M | 97.50M | 76.00M | 58.80M | 42.00M |
EBITDA | 1.98B | 2.35B | 3.79B | 3.66B | 2.71B | 3.16B | 2.79B | 2.34B | 2.06B | 2.03B | 2.21B | 1.87B | 1.62B | 1.38B | 1.05B | 686.00M | 1.06B | 957.10M | 818.00M | 917.30M | 835.70M | 678.50M | 613.70M | 696.10M | 662.60M | 574.00M | 506.60M | 435.10M | 369.10M | 272.90M |
EBITDA Ratio | 12.69% | 16.71% | 24.27% | 28.04% | 23.21% | 22.22% | 20.97% | 20.38% | 19.30% | 18.83% | 20.14% | 18.85% | 15.07% | 13.35% | 14.92% | 5.71% | 13.42% | 13.62% | 14.08% | 14.48% | 14.76% | 14.35% | 15.27% | 16.28% | 15.17% | 14.49% | 14.00% | 12.75% | 11.47% | 9.24% |
Operating Income | 970.00M | 1.51B | 3.17B | 3.90B | 2.71B | 2.31B | 2.05B | 1.69B | 1.61B | 1.61B | 1.83B | 1.53B | 1.31B | 1.09B | 789.90M | 418.40M | 810.70M | 749.90M | 619.60M | 720.60M | 644.00M | 495.10M | 341.40M | 495.60M | 515.80M | 456.70M | 409.10M | 359.10M | 310.30M | 230.90M |
Operating Income Ratio | 6.21% | 9.48% | 17.87% | 24.03% | 18.93% | 15.56% | 15.00% | 14.31% | 14.30% | 14.90% | 16.66% | 14.99% | 13.50% | 12.37% | 10.13% | 5.71% | 10.25% | 10.66% | 9.59% | 11.37% | 11.12% | 9.67% | 7.20% | 10.75% | 11.81% | 11.53% | 11.31% | 10.62% | 9.71% | 7.96% |
Total Other Income/Expenses | -198.00M | -112.00M | -134.00M | 713.00M | 440.00M | -6.00M | -75.00M | -87.00M | -55.10M | -45.70M | -50.80M | -50.80M | -50.60M | -63.90M | -101.60M | -75.70M | -66.80M | -38.90M | -23.80M | -13.90M | -27.10M | -16.70M | -15.20M | -14.20M | -17.10M | -16.70M | -11.20M | -9.10M | -11.60M | -1.70M |
Income Before Tax | 772.00M | 1.40B | 3.04B | 3.33B | 1.05B | 2.31B | 1.98B | 1.62B | 1.56B | 1.56B | 1.78B | 1.48B | 1.26B | 1.03B | 688.30M | 334.30M | 743.90M | 711.00M | 595.80M | 706.70M | 616.90M | 487.00M | 326.90M | 481.40M | 498.70M | 440.20M | 397.90M | 350.00M | 298.70M | 229.20M |
Income Before Tax Ratio | 4.95% | 8.78% | 17.12% | 20.54% | 7.32% | 15.52% | 14.47% | 13.68% | 13.81% | 14.48% | 16.20% | 14.49% | 12.98% | 11.64% | 8.83% | 4.56% | 9.40% | 10.10% | 9.22% | 11.15% | 10.65% | 9.52% | 6.89% | 10.45% | 11.42% | 11.11% | 11.00% | 10.35% | 9.35% | 7.91% |
Income Tax Expense | 363.00M | 387.00M | 628.00M | 456.00M | 350.00M | 513.00M | 863.00M | 361.00M | 434.40M | 467.20M | 567.70M | 451.40M | 400.60M | 321.70M | 205.90M | 115.90M | 259.90M | 255.20M | 259.70M | 291.30M | 232.60M | 160.50M | 114.40M | 174.00M | 184.60M | 167.30M | 161.10M | 152.40M | 138.30M | 108.00M |
Net Income | 390.00M | 1.01B | 2.39B | 2.87B | 684.00M | 1.79B | 1.11B | 1.25B | 1.11B | 1.09B | 1.20B | 1.02B | 856.90M | 700.80M | 478.30M | 218.40M | 473.80M | 449.20M | 244.20M | 406.10M | 342.10M | 319.80M | 191.90M | 305.20M | 314.10M | 272.90M | 236.80M | 197.60M | 160.40M | 121.20M |
Net Income Ratio | 2.50% | 6.32% | 13.47% | 17.70% | 4.79% | 12.01% | 8.10% | 10.56% | 9.90% | 10.10% | 10.98% | 10.02% | 8.82% | 7.95% | 6.14% | 2.98% | 5.99% | 6.38% | 3.78% | 6.41% | 5.91% | 6.25% | 4.05% | 6.62% | 7.19% | 6.89% | 6.55% | 5.84% | 5.02% | 4.18% |
EPS | 1.09 | 2.81 | 6.64 | 7.91 | 1.90 | 4.91 | 3.01 | 3.40 | 3.01 | 2.87 | 3.12 | 2.63 | 2.20 | 1.78 | 1.21 | 0.56 | 1.22 | 1.10 | 0.57 | 0.90 | 0.75 | 0.64 | 0.36 | 0.59 | 0.61 | 0.53 | 0.45 | 0.37 | 0.30 | 0.23 |
EPS Diluted | 1.08 | 2.79 | 6.55 | 7.79 | 1.86 | 4.82 | 2.95 | 3.35 | 2.96 | 2.82 | 3.06 | 2.58 | 2.16 | 1.74 | 1.19 | 0.55 | 1.20 | 1.08 | 0.56 | 0.89 | 0.74 | 0.63 | 0.35 | 0.58 | 0.60 | 0.52 | 0.45 | 0.37 | 0.30 | 0.23 |
Weighted Avg Shares Out | 359.00M | 357.90M | 360.00M | 362.90M | 360.60M | 363.50M | 368.00M | 367.10M | 370.00M | 379.30M | 386.20M | 387.60M | 388.70M | 394.00M | 395.40M | 392.40M | 387.80M | 408.60M | 430.00M | 450.60M | 456.40M | 465.20M | 476.40M | 476.80M | 475.40M | 475.24M | 473.60M | 470.81M | 348.81M | 426.22M |
Weighted Avg Shares Out (Dil) | 360.80M | 360.90M | 364.90M | 368.20M | 366.90M | 370.40M | 375.70M | 373.00M | 376.60M | 385.70M | 393.10M | 394.90M | 397.00M | 402.40M | 401.40M | 397.09M | 394.20M | 415.60M | 434.80M | 457.20M | 463.20M | 469.40M | 482.20M | 484.40M | 485.00M | 484.47M | 479.00M | 477.26M | 348.81M | 426.22M |
Bronstein, Gewirtz & Grossman, LLC Encourages The Estée Lauder Companies, Inc. (EL) Stockholders to Inquire about Securities Investigation
The Este Lauder Companies Inc. Investigation Ongoing: Contact Levi & Korsinsky About Potential Securities Fraud Allegations - EL
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against The Estée Companies, Inc. (EL) and Encourages Investors to Learn More About the Investigation
The Estée Lauder Companies 2024 Annual Meeting of Stockholders to Be Held on November 8, 2024
These Are the 5 Worst-Performing Stocks in the S&P 500 With 2024 Almost Over
Why Estee Lauder Stock Was Pulling Back Today
The Este Lauder Companies Inc. Investigated Regarding Potential Securities Law Violations - Contact Levi & Korsinsky for Details - EL
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of The Estée Lauder Companies Inc. - EL
EL ALERT: Levi & Korsinsky Reminds Investors of an Investigation Involving Possible Securities Fraud Violations by The Este Lauder Companies Inc.
Unlocking Estee Lauder (EL) International Revenues: Trends, Surprises, and Prospects
Source: https://incomestatements.info
Category: Stock Reports