See more : Stenprop Limited (STP.L) Income Statement Analysis – Financial Results
Complete financial analysis of Elisa Oyj (ELISA.HE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Elisa Oyj, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Petgo Corporation (7140.T) Income Statement Analysis – Financial Results
- IRIS Business Services Limited (IRIS.BO) Income Statement Analysis – Financial Results
- Brighthouse Financial, Inc. (BHFAM) Income Statement Analysis – Financial Results
- Patterson-UTI Energy, Inc. (PTEN) Income Statement Analysis – Financial Results
- Uniserve Communications Corporation (USSHF) Income Statement Analysis – Financial Results
Elisa Oyj (ELISA.HE)
About Elisa Oyj
Elisa Oyj provides data communications and digital services. It operates in two segments, Consumer Customers and Corporate Customers segments. The company offers telecommunications and communications services, such as fixed and mobile subscription, digital, cable-tv subscription, entertainment, and e-reading services, as well as video conferencing services. It also provides industrial IoT solutions for manufacturers, remote patient monitoring and healthcare solutions, and B2B customer support services; and online services. The company serves approximately 2.8 million consumers, companies, and public administration organizations in Finland, rest of Europe, and internationally. Elisa Oyj was founded in 1882 and is headquartered in Helsinki, Finland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.18B | 2.13B | 2.00B | 1.89B | 1.84B | 1.83B | 1.79B | 1.64B | 1.57B | 1.54B | 1.55B | 1.55B | 1.53B | 1.46B | 1.43B | 1.49B | 1.57B | 1.52B | 1.34B | 1.36B | 1.54B | 1.56B |
| Cost of Revenue | 817.90M | 820.80M | 763.50M | 713.70M | 693.10M | 704.50M | 695.60M | 626.40M | 608.90M | 606.10M | 619.90M | 655.30M | 643.50M | 600.20M | 576.30M | 652.40M | 707.00M | 689.30M | 565.90M | 478.20M | 580.71M | 698.20M |
| Gross Profit | 1.36B | 1.31B | 1.23B | 1.18B | 1.15B | 1.13B | 1.09B | 1.01B | 960.60M | 929.10M | 927.50M | 898.10M | 886.50M | 863.00M | 854.10M | 832.60M | 861.40M | 829.10M | 771.40M | 877.80M | 957.47M | 864.88M |
| Gross Profit Ratio | 62.49% | 61.46% | 61.79% | 62.33% | 62.41% | 61.54% | 61.08% | 61.70% | 61.20% | 60.52% | 59.94% | 57.82% | 57.94% | 58.98% | 59.71% | 56.07% | 54.92% | 54.60% | 57.68% | 64.73% | 62.25% | 55.33% |
| Research & Development | 24.40M | 21.40M | 16.10M | 10.40M | 7.70M | 1.00M | 1.80M | 1.60M | 1.60M | 2.00M | 2.20M | 2.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | 600.00K | 600.00K | 500.00K | 0.00 | 500.00K | 0.00 | 0.00 | 188.80M | 162.50M | 0.00 | 0.00 | 0.00 | 0.00 | 373.33M | 379.50M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 870.90M | 163.90M | 155.90M | 163.30M | 160.40M | 184.00M | 600.00K | 600.00K | 600.00K | 500.00K | 0.00 | 500.00K | 0.00 | 0.00 | 188.80M | 162.50M | 0.00 | 0.00 | 0.00 | 0.00 | 373.33M | 379.50M |
| Other Expenses | 9.80M | 839.00M | 812.50M | 776.10M | 761.10M | 729.70M | 3.00M | 2.50M | 1.80M | 2.40M | 2.40M | 3.80M | 591.70M | 595.00M | 397.80M | 405.60M | -2.40M | -2.20M | -2.60M | -2.80M | 1.20B | 1.23B |
| Operating Expenses | 880.70M | 839.00M | 812.50M | 776.10M | 761.10M | 729.70M | 719.50M | 674.20M | 653.10M | 630.40M | 650.60M | 603.50M | 591.70M | 595.00M | 586.60M | 568.10M | 574.10M | 606.30M | 613.80M | 649.20M | 1.57B | 1.61B |
| Cost & Expenses | 1.70B | 1.66B | 1.58B | 1.49B | 1.45B | 1.43B | 1.42B | 1.30B | 1.26B | 1.24B | 1.27B | 1.26B | 1.24B | 1.20B | 1.16B | 1.22B | 1.28B | 1.30B | 1.18B | 1.13B | 2.15B | 2.31B |
| Interest Income | 4.70M | 2.20M | 1.90M | 2.10M | 5.10M | 2.00M | 3.80M | 2.20M | 2.30M | 3.50M | 9.50M | 8.40M | 11.60M | 9.50M | 10.50M | 71.10M | 11.20M | 6.80M | 5.80M | 6.10M | 0.00 | 0.00 |
| Interest Expense | 27.70M | 13.90M | 13.00M | 17.60M | 22.70M | 23.30M | 22.00M | 22.40M | 24.30M | 27.80M | 34.00M | 34.90M | 41.20M | 80.40M | 43.10M | 54.00M | 40.20M | 23.50M | 30.20M | 34.90M | 0.00 | 0.00 |
| Depreciation & Amortization | 274.10M | 263.40M | 266.60M | 270.10M | 263.60M | 235.80M | 227.20M | 212.10M | 220.40M | 214.70M | 210.10M | 202.10M | 211.40M | 216.70M | 216.40M | 205.80M | 197.40M | 209.10M | 213.20M | 213.20M | 418.31M | 381.51M |
| EBITDA | 762.40M | 736.50M | 701.30M | 686.00M | 664.60M | 642.20M | 654.30M | 558.00M | 528.30M | 518.10M | 498.70M | 507.10M | 517.80M | 494.20M | 494.00M | 480.60M | 499.40M | 444.40M | 455.30M | 460.60M | -196.05M | -365.17M |
| EBITDA Ratio | 34.96% | 34.43% | 34.83% | 36.19% | 35.75% | 34.61% | 33.98% | 34.48% | 33.97% | 33.75% | 32.20% | 32.77% | 33.85% | 33.78% | 34.56% | 31.76% | 32.54% | 29.09% | 28.39% | 32.99% | -12.75% | -23.36% |
| Operating Income | 477.20M | 469.80M | 430.10M | 409.50M | 393.30M | 397.40M | 372.30M | 335.10M | 307.50M | 298.70M | 276.90M | 294.60M | 294.80M | 268.00M | 267.50M | 264.50M | 287.30M | 222.80M | 157.60M | 228.60M | -614.36M | -746.68M |
| Operating Income Ratio | 21.88% | 22.06% | 21.53% | 21.61% | 21.33% | 21.70% | 20.83% | 20.49% | 19.59% | 19.46% | 17.89% | 18.96% | 19.27% | 18.32% | 18.70% | 17.81% | 18.32% | 14.67% | 11.78% | 16.86% | -39.94% | -47.77% |
| Total Other Income/Expenses | -19.10M | -13.70M | -11.70M | -17.10M | -17.50M | -16.40M | 27.90M | -31.00M | -27.20M | -21.00M | -27.40M | -25.40M | -29.50M | -70.90M | -32.60M | -36.90M | -16.80M | -11.00M | 54.30M | -16.10M | 540.78M | 643.57M |
| Income Before Tax | 458.10M | 456.00M | 418.40M | 398.30M | 371.90M | 381.00M | 403.20M | 320.00M | 290.60M | 277.70M | 254.60M | 268.90M | 265.30M | 197.10M | 234.90M | 227.60M | 285.20M | 211.80M | 211.90M | 212.50M | -73.58M | -103.12M |
| Income Before Tax Ratio | 21.01% | 21.41% | 20.94% | 21.02% | 20.17% | 20.80% | 22.56% | 19.56% | 18.52% | 18.09% | 16.45% | 17.31% | 17.34% | 13.47% | 16.42% | 15.33% | 18.18% | 13.95% | 15.85% | 15.67% | -4.78% | -6.60% |
| Income Tax Expense | 84.10M | 83.20M | 74.90M | 70.20M | 68.70M | 65.00M | 66.50M | 62.60M | 47.10M | 54.70M | 58.20M | 60.40M | 63.90M | 46.60M | 57.90M | -50.60M | 64.90M | 50.40M | 34.10M | 53.20M | -59.71M | -2.99M |
| Net Income | 375.20M | 374.10M | 343.60M | 328.00M | 303.00M | 315.80M | 336.60M | 257.10M | 243.10M | 224.90M | 196.60M | 208.70M | 201.40M | 150.50M | 177.00M | 177.00M | 219.80M | 160.30M | 176.20M | 151.70M | -16.51M | -70.88M |
| Net Income Ratio | 17.21% | 17.57% | 17.20% | 17.31% | 16.44% | 17.24% | 18.83% | 15.72% | 15.49% | 14.65% | 12.71% | 13.44% | 13.16% | 10.29% | 12.37% | 11.92% | 14.01% | 10.56% | 13.18% | 11.19% | -1.07% | -4.53% |
| EPS | 2.34 | 2.33 | 2.15 | 2.05 | 1.90 | 1.98 | 2.11 | 1.61 | 1.52 | 1.41 | 1.25 | 1.33 | 1.29 | 0.96 | 1.13 | 1.12 | 1.38 | 97.00 | 122.00 | 110.00 | -0.12 | -0.51 |
| EPS Diluted | 2.34 | 2.33 | 2.15 | 2.05 | 1.90 | 1.98 | 2.11 | 1.61 | 1.52 | 1.41 | 1.25 | 1.33 | 1.29 | 0.96 | 1.13 | 1.12 | 1.38 | 97.00 | 122.00 | 110.00 | -0.12 | -0.51 |
| Weighted Avg Shares Out | 160.38M | 160.25M | 160.17M | 160.07M | 159.88M | 159.74M | 159.61M | 159.61M | 159.47M | 159.35M | 157.27M | 156.55M | 155.88M | 155.75M | 155.62M | 157.45M | 159.42M | 165.42M | 144.81M | 137.32M | 138.01M | 138.01M |
| Weighted Avg Shares Out (Dil) | 160.53M | 160.41M | 160.17M | 160.07M | 159.88M | 159.74M | 159.61M | 159.61M | 159.47M | 159.35M | 157.27M | 156.69M | 156.18M | 156.13M | 155.81M | 157.45M | 159.42M | 165.42M | 144.81M | 137.32M | 138.01M | 138.01M |
Source: https://incomestatements.info
Category: Stock Reports