See more : Gigaset AG (GGS.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Elisa Oyj (ELISA.HE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Elisa Oyj, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Fuso Chemical Co.,Ltd. (4368.T) Income Statement Analysis – Financial Results
- Sri panwa Hospitality Real Estate Investment Trust (SRIPANWA.BK) Income Statement Analysis – Financial Results
- CC Neuberger Principal Holdings III (PRPC) Income Statement Analysis – Financial Results
- AeroVironment, Inc. (AVAV) Income Statement Analysis – Financial Results
- India Power Corporation Limited (DPSCLTD.NS) Income Statement Analysis – Financial Results
Elisa Oyj (ELISA.HE)
About Elisa Oyj
Elisa Oyj provides data communications and digital services. It operates in two segments, Consumer Customers and Corporate Customers segments. The company offers telecommunications and communications services, such as fixed and mobile subscription, digital, cable-tv subscription, entertainment, and e-reading services, as well as video conferencing services. It also provides industrial IoT solutions for manufacturers, remote patient monitoring and healthcare solutions, and B2B customer support services; and online services. The company serves approximately 2.8 million consumers, companies, and public administration organizations in Finland, rest of Europe, and internationally. Elisa Oyj was founded in 1882 and is headquartered in Helsinki, Finland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.18B | 2.13B | 2.00B | 1.89B | 1.84B | 1.83B | 1.79B | 1.64B | 1.57B | 1.54B | 1.55B | 1.55B | 1.53B | 1.46B | 1.43B | 1.49B | 1.57B | 1.52B | 1.34B | 1.36B | 1.54B | 1.56B |
| Cost of Revenue | 817.90M | 820.80M | 763.50M | 713.70M | 693.10M | 704.50M | 695.60M | 626.40M | 608.90M | 606.10M | 619.90M | 655.30M | 643.50M | 600.20M | 576.30M | 652.40M | 707.00M | 689.30M | 565.90M | 478.20M | 580.71M | 698.20M |
| Gross Profit | 1.36B | 1.31B | 1.23B | 1.18B | 1.15B | 1.13B | 1.09B | 1.01B | 960.60M | 929.10M | 927.50M | 898.10M | 886.50M | 863.00M | 854.10M | 832.60M | 861.40M | 829.10M | 771.40M | 877.80M | 957.47M | 864.88M |
| Gross Profit Ratio | 62.49% | 61.46% | 61.79% | 62.33% | 62.41% | 61.54% | 61.08% | 61.70% | 61.20% | 60.52% | 59.94% | 57.82% | 57.94% | 58.98% | 59.71% | 56.07% | 54.92% | 54.60% | 57.68% | 64.73% | 62.25% | 55.33% |
| Research & Development | 24.40M | 21.40M | 16.10M | 10.40M | 7.70M | 1.00M | 1.80M | 1.60M | 1.60M | 2.00M | 2.20M | 2.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | 600.00K | 600.00K | 500.00K | 0.00 | 500.00K | 0.00 | 0.00 | 188.80M | 162.50M | 0.00 | 0.00 | 0.00 | 0.00 | 373.33M | 379.50M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 870.90M | 163.90M | 155.90M | 163.30M | 160.40M | 184.00M | 600.00K | 600.00K | 600.00K | 500.00K | 0.00 | 500.00K | 0.00 | 0.00 | 188.80M | 162.50M | 0.00 | 0.00 | 0.00 | 0.00 | 373.33M | 379.50M |
| Other Expenses | 9.80M | 839.00M | 812.50M | 776.10M | 761.10M | 729.70M | 3.00M | 2.50M | 1.80M | 2.40M | 2.40M | 3.80M | 591.70M | 595.00M | 397.80M | 405.60M | -2.40M | -2.20M | -2.60M | -2.80M | 1.20B | 1.23B |
| Operating Expenses | 880.70M | 839.00M | 812.50M | 776.10M | 761.10M | 729.70M | 719.50M | 674.20M | 653.10M | 630.40M | 650.60M | 603.50M | 591.70M | 595.00M | 586.60M | 568.10M | 574.10M | 606.30M | 613.80M | 649.20M | 1.57B | 1.61B |
| Cost & Expenses | 1.70B | 1.66B | 1.58B | 1.49B | 1.45B | 1.43B | 1.42B | 1.30B | 1.26B | 1.24B | 1.27B | 1.26B | 1.24B | 1.20B | 1.16B | 1.22B | 1.28B | 1.30B | 1.18B | 1.13B | 2.15B | 2.31B |
| Interest Income | 4.70M | 2.20M | 1.90M | 2.10M | 5.10M | 2.00M | 3.80M | 2.20M | 2.30M | 3.50M | 9.50M | 8.40M | 11.60M | 9.50M | 10.50M | 71.10M | 11.20M | 6.80M | 5.80M | 6.10M | 0.00 | 0.00 |
| Interest Expense | 27.70M | 13.90M | 13.00M | 17.60M | 22.70M | 23.30M | 22.00M | 22.40M | 24.30M | 27.80M | 34.00M | 34.90M | 41.20M | 80.40M | 43.10M | 54.00M | 40.20M | 23.50M | 30.20M | 34.90M | 0.00 | 0.00 |
| Depreciation & Amortization | 274.10M | 263.40M | 266.60M | 270.10M | 263.60M | 235.80M | 227.20M | 212.10M | 220.40M | 214.70M | 210.10M | 202.10M | 211.40M | 216.70M | 216.40M | 205.80M | 197.40M | 209.10M | 213.20M | 213.20M | 418.31M | 381.51M |
| EBITDA | 762.40M | 736.50M | 701.30M | 686.00M | 664.60M | 642.20M | 654.30M | 558.00M | 528.30M | 518.10M | 498.70M | 507.10M | 517.80M | 494.20M | 494.00M | 480.60M | 499.40M | 444.40M | 455.30M | 460.60M | -196.05M | -365.17M |
| EBITDA Ratio | 34.96% | 34.43% | 34.83% | 36.19% | 35.75% | 34.61% | 33.98% | 34.48% | 33.97% | 33.75% | 32.20% | 32.77% | 33.85% | 33.78% | 34.56% | 31.76% | 32.54% | 29.09% | 28.39% | 32.99% | -12.75% | -23.36% |
| Operating Income | 477.20M | 469.80M | 430.10M | 409.50M | 393.30M | 397.40M | 372.30M | 335.10M | 307.50M | 298.70M | 276.90M | 294.60M | 294.80M | 268.00M | 267.50M | 264.50M | 287.30M | 222.80M | 157.60M | 228.60M | -614.36M | -746.68M |
| Operating Income Ratio | 21.88% | 22.06% | 21.53% | 21.61% | 21.33% | 21.70% | 20.83% | 20.49% | 19.59% | 19.46% | 17.89% | 18.96% | 19.27% | 18.32% | 18.70% | 17.81% | 18.32% | 14.67% | 11.78% | 16.86% | -39.94% | -47.77% |
| Total Other Income/Expenses | -19.10M | -13.70M | -11.70M | -17.10M | -17.50M | -16.40M | 27.90M | -31.00M | -27.20M | -21.00M | -27.40M | -25.40M | -29.50M | -70.90M | -32.60M | -36.90M | -16.80M | -11.00M | 54.30M | -16.10M | 540.78M | 643.57M |
| Income Before Tax | 458.10M | 456.00M | 418.40M | 398.30M | 371.90M | 381.00M | 403.20M | 320.00M | 290.60M | 277.70M | 254.60M | 268.90M | 265.30M | 197.10M | 234.90M | 227.60M | 285.20M | 211.80M | 211.90M | 212.50M | -73.58M | -103.12M |
| Income Before Tax Ratio | 21.01% | 21.41% | 20.94% | 21.02% | 20.17% | 20.80% | 22.56% | 19.56% | 18.52% | 18.09% | 16.45% | 17.31% | 17.34% | 13.47% | 16.42% | 15.33% | 18.18% | 13.95% | 15.85% | 15.67% | -4.78% | -6.60% |
| Income Tax Expense | 84.10M | 83.20M | 74.90M | 70.20M | 68.70M | 65.00M | 66.50M | 62.60M | 47.10M | 54.70M | 58.20M | 60.40M | 63.90M | 46.60M | 57.90M | -50.60M | 64.90M | 50.40M | 34.10M | 53.20M | -59.71M | -2.99M |
| Net Income | 375.20M | 374.10M | 343.60M | 328.00M | 303.00M | 315.80M | 336.60M | 257.10M | 243.10M | 224.90M | 196.60M | 208.70M | 201.40M | 150.50M | 177.00M | 177.00M | 219.80M | 160.30M | 176.20M | 151.70M | -16.51M | -70.88M |
| Net Income Ratio | 17.21% | 17.57% | 17.20% | 17.31% | 16.44% | 17.24% | 18.83% | 15.72% | 15.49% | 14.65% | 12.71% | 13.44% | 13.16% | 10.29% | 12.37% | 11.92% | 14.01% | 10.56% | 13.18% | 11.19% | -1.07% | -4.53% |
| EPS | 2.34 | 2.33 | 2.15 | 2.05 | 1.90 | 1.98 | 2.11 | 1.61 | 1.52 | 1.41 | 1.25 | 1.33 | 1.29 | 0.96 | 1.13 | 1.12 | 1.38 | 97.00 | 122.00 | 110.00 | -0.12 | -0.51 |
| EPS Diluted | 2.34 | 2.33 | 2.15 | 2.05 | 1.90 | 1.98 | 2.11 | 1.61 | 1.52 | 1.41 | 1.25 | 1.33 | 1.29 | 0.96 | 1.13 | 1.12 | 1.38 | 97.00 | 122.00 | 110.00 | -0.12 | -0.51 |
| Weighted Avg Shares Out | 160.38M | 160.25M | 160.17M | 160.07M | 159.88M | 159.74M | 159.61M | 159.61M | 159.47M | 159.35M | 157.27M | 156.55M | 155.88M | 155.75M | 155.62M | 157.45M | 159.42M | 165.42M | 144.81M | 137.32M | 138.01M | 138.01M |
| Weighted Avg Shares Out (Dil) | 160.53M | 160.41M | 160.17M | 160.07M | 159.88M | 159.74M | 159.61M | 159.61M | 159.47M | 159.35M | 157.27M | 156.69M | 156.18M | 156.13M | 155.81M | 157.45M | 159.42M | 165.42M | 144.81M | 137.32M | 138.01M | 138.01M |
Source: https://incomestatements.info
Category: Stock Reports