See more : Chin Hin Group Berhad (5273.KL) Income Statement Analysis – Financial Results
Complete financial analysis of Eastern Star Real Estate Public Company Limited (ESTAR.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Eastern Star Real Estate Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Pioneering Technology Corp. (PTE.V) Income Statement Analysis – Financial Results
- Sihayo Gold Limited (SIH.AX) Income Statement Analysis – Financial Results
- Clarkson PLC (CKNHF) Income Statement Analysis – Financial Results
- Advenica AB (publ) (ADVE.ST) Income Statement Analysis – Financial Results
- Avolta AG (DUFN.SW) Income Statement Analysis – Financial Results
Eastern Star Real Estate Public Company Limited (ESTAR.BK)
About Eastern Star Real Estate Public Company Limited
Eastern Star Real Estate Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand. The company operates in three segments: Real Estate Business, Golf Course Business, and Rental Business. It develops and sells land, houses, and residential condominium units; and rents properties. The company also operates golf courses, as well as offers sport memberships. Eastern Star Real Estate Public Company Limited was founded in 1989 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.32B | 1.80B | 1.25B | 2.65B | 1.37B | 1.71B | 2.60B | 1.91B | 1.69B | 1.25B | 1.62B | 403.71M | 430.95M | 643.56M | 665.01M | 1.10B | 1.31B | 522.67M |
| Cost of Revenue | 896.23M | 1.28B | 917.01M | 1.80B | 953.17M | 1.16B | 1.82B | 1.33B | 1.28B | 844.39M | 1.08B | 290.60M | 353.15M | 452.14M | 493.25M | 760.18M | 896.58M | 279.86M |
| Gross Profit | 420.18M | 515.98M | 336.61M | 848.59M | 419.79M | 542.98M | 773.51M | 576.51M | 413.73M | 408.49M | 546.61M | 113.11M | 77.80M | 191.42M | 171.76M | 335.84M | 409.58M | 242.81M |
| Gross Profit Ratio | 31.92% | 28.72% | 26.85% | 32.07% | 30.58% | 31.83% | 29.79% | 30.20% | 24.44% | 32.60% | 33.64% | 28.02% | 18.05% | 29.74% | 25.83% | 30.64% | 31.36% | 46.46% |
| Research & Development | 0.00 | 0.04 | 0.02 | 0.10 | 0.05 | 0.08 | 0.14 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 249.14M | 244.92M | 244.88M | 277.63M | 264.81M | 246.26M | 245.08M | 200.74M | 194.20M | 183.42M | 179.98M | 169.63M | 161.82M | 108.02M | 156.14M | 158.47M | 257.06M | 224.06M |
| Selling & Marketing | 146.66M | 213.53M | 135.16M | 243.46M | 134.00M | 163.34M | 186.35M | 126.25M | 106.77M | 103.36M | 169.46M | 130.32M | 112.03M | 84.34M | 55.22M | 91.02M | 0.00 | 0.00 |
| SG&A | 395.80M | 458.45M | 380.04M | 521.09M | 398.81M | 409.60M | 431.42M | 326.99M | 300.97M | 286.78M | 349.44M | 299.95M | 273.85M | 192.36M | 211.37M | 249.49M | 257.06M | 224.06M |
| Other Expenses | 0.00 | 23.75M | 72.76M | 33.79M | 27.24M | 13.74M | 26.68M | 28.21M | 21.03M | 57.51M | 19.22M | 28.93M | 0.00 | 30.56M | 0.00 | -348.37K | 0.00 | 0.00 |
| Operating Expenses | 395.80M | 458.45M | 380.04M | 521.09M | 398.81M | 409.60M | 431.42M | 326.99M | 300.97M | 286.78M | 349.44M | 299.95M | 273.85M | 222.92M | 211.37M | 249.15M | 257.06M | 224.06M |
| Cost & Expenses | 1.29B | 1.74B | 1.30B | 2.32B | 1.35B | 1.57B | 2.25B | 1.66B | 1.58B | 1.13B | 1.43B | 590.55M | 627.00M | 675.06M | 704.61M | 1.01B | 1.15B | 503.92M |
| Interest Income | 0.00 | 11.50M | 17.86M | 11.30M | 4.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.88M | 12.95M | ||
| Interest Expense | 5.53M | 11.50M | 17.86M | 11.30M | 4.47M | 3.85M | 1.71M | 8.56M | 2.14M | 9.34M | 27.79M | 0.00 | 0.00 | 0.00 | 20.02K | 348.37K | ||
| Depreciation & Amortization | 53.81M | 1.74B | 1.30B | 2.32B | 1.36B | 1.58B | 2.25B | 1.67B | 31.47M | 31.49M | 30.44M | 35.40M | 38.49M | 33.02M | 28.04M | 63.16M | 67.39M | 69.54M |
| EBITDA | 78.19M | 130.67M | 93.97M | 426.45M | 89.63M | 180.35M | 396.57M | 302.43M | 165.26M | 210.70M | 246.83M | -123.24M | -157.56M | -1.75M | -11.57M | 190.58M | 219.91M | 88.29M |
| EBITDA Ratio | 5.94% | 7.27% | 7.50% | 16.12% | 6.53% | 10.57% | 15.27% | 15.84% | 9.76% | 16.82% | 15.19% | -40.72% | -46.53% | 0.24% | 1.77% | 17.73% | 16.84% | 16.89% |
| Operating Income | 24.38M | 81.28M | 29.33M | 361.29M | 48.22M | 133.38M | 342.09M | 249.51M | 112.76M | 121.71M | 197.17M | -186.84M | -196.04M | -31.50M | -39.61M | 86.69M | 152.53M | 18.75M |
| Operating Income Ratio | 1.85% | 4.52% | 2.34% | 13.65% | 3.51% | 7.82% | 13.17% | 13.07% | 6.66% | 9.71% | 12.13% | -46.28% | -45.49% | -4.90% | -5.96% | 7.91% | 11.68% | 3.59% |
| Total Other Income/Expenses | 13.02M | -5.98M | -1.18M | -97.94M | 28.47M | -2.40M | -1.06M | -15.54M | 37.64M | 161.97M | -6.02M | 12.95M | 42.96M | 76.71M | 58.81M | 35.69M | -4.72M | -1.07M |
| Income Before Tax | 37.41M | 75.30M | 28.15M | 263.35M | 72.22M | 144.72M | 367.71M | 262.19M | 171.42M | 341.19M | 191.15M | -144.96M | -153.09M | 0.00 | 19.20M | 130.86M | 0.00 | 0.00 |
| Income Before Tax Ratio | 2.84% | 4.19% | 2.25% | 9.95% | 5.26% | 8.48% | 14.16% | 13.73% | 10.13% | 27.23% | 11.76% | -35.91% | -35.52% | 0.00% | 2.89% | 11.94% | 0.00% | 0.00% |
| Income Tax Expense | 4.79M | 24.20M | 9.37M | 71.84M | 20.73M | 31.80M | -37.03M | 62.01M | 39.84M | 62.61M | 43.11M | -13.89M | -44.59M | -78.12M | -2.42M | 27.63M | 16.13M | -1.15M |
| Net Income | 29.93M | 51.15M | 21.64M | 188.52M | 52.65M | 115.45M | 406.05M | 202.49M | 132.74M | 279.74M | 149.47M | -144.02M | -151.45M | 46.62M | 21.64M | 103.23M | 136.40M | 19.90M |
| Net Income Ratio | 2.27% | 2.85% | 1.73% | 7.12% | 3.83% | 6.77% | 15.64% | 10.61% | 7.84% | 22.33% | 9.20% | -35.67% | -35.14% | 7.24% | 3.25% | 9.42% | 10.44% | 3.81% |
| EPS | 0.01 | 0.01 | 0.00 | 0.04 | 0.01 | 0.02 | 0.08 | 0.04 | 0.03 | 0.06 | 0.03 | -0.03 | -0.03 | 0.01 | 0.00 | 0.02 | 0.03 | 0.00 |
| EPS Diluted | 0.01 | 0.01 | 0.00 | 0.04 | 0.01 | 0.02 | 0.08 | 0.04 | 0.03 | 0.06 | 0.03 | -0.03 | -0.03 | 0.01 | 0.00 | 0.02 | 0.03 | 0.00 |
| Weighted Avg Shares Out | 4.99B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 4.43B | 4.43B | 4.43B | 4.43B | 4.43B | 4.43B |
| Weighted Avg Shares Out (Dil) | 4.99B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 5.02B | 4.43B | 4.43B | 4.43B | 4.43B | 4.43B | 4.43B |
Source: https://incomestatements.info
Category: Stock Reports