See more : Sondotécnica Engenharia de Solos S.A. (SOND3.SA) Income Statement Analysis – Financial Results
Complete financial analysis of Clarkson PLC (CKNHF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Clarkson PLC, a leading company in the Marine Shipping industry within the Industrials sector.
- BankInvest Mellemlange Danske Obligationaer (BAIMDOA.CO) Income Statement Analysis – Financial Results
- China Oriental Group Company Limited (CUGCY) Income Statement Analysis – Financial Results
- Gores Holdings VII, Inc. (GSEVU) Income Statement Analysis – Financial Results
- Bengo4.com,Inc. (6027.T) Income Statement Analysis – Financial Results
- Stark Technology, Inc. (2480.TW) Income Statement Analysis – Financial Results
Clarkson PLC (CKNHF)
About Clarkson PLC
Clarkson PLC provides integrated shipping services worldwide. The company operates through four segments: Broking, Financial, Support, and Research. The Broking segment offers services to ship owners and charterers in the transportation of various cargoes by sea; and to buyers and sellers/yards related to sale and purchase transactions, as well as futures broking operation. This segment deals in containers, deep sea tankers, dry cargo, liquefied petroleum gas and ammonia, liquefied natural gas, offshore, petrochemical gases, renewables, shortsea, specialized products, sale and purchase, and PCTC markets; and towage, salvage, and transportation markets. The Financial segment provides investment banking services for maritime, oil services, and natural resources sectors; structured asset finance services and projects in the shipping, offshore, and real estate sectors; and freight derivative products. This segment also offers equity and fixed income sales and trading; equity and credit research; and corporate access and corporate finance services, including advising clients on various equity and debt capital markets, and M&A transactions. The Support segment provides port and agency, freight forwarding, supplies, and tools for the marine and offshore industries. The Research segment offers shipping-related information and publications; and collects, validates, analyses, and manages data to inform various business decisions. This segment provides web products, such as Shipping Intelligence Network and World Fleet Register to printed publications, including Shipping Intelligence Weekly and Offshore Intelligence Monthly; data and analysis services for IPO and bond issues; customer service contracts, primarily to the financial, government, insurance, equipment, and shipbuilding sectors; and valuations to owners and the financial community. It also offers research and legal services. The company was founded in 1852 and is headquartered in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 639.40M | 603.80M | 443.30M | 358.20M | 363.00M | 337.60M | 324.00M | 306.10M | 301.80M | 237.90M | 198.00M | 176.20M | 194.60M | 202.60M | 176.70M | 250.30M | 173.40M | 116.60M | 115.60M | 82.40M | 58.70M | 35.70M | 42.57M | 36.41M | 26.96M | 28.35M | 33.06M | 33.36M | 41.93M | 40.71M | 41.60M | 37.06M | 42.00M | 40.00M | 38.08M | 31.18M | 26.11M | 24.17M | 21.74M |
| Cost of Revenue | 30.40M | 21.80M | 16.50M | 13.30M | 14.30M | 12.90M | 9.70M | 8.90M | 10.30M | 13.30M | 6.20M | 6.30M | 3.40M | 8.00M | 8.30M | 7.50M | 3.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 609.00M | 582.00M | 426.80M | 344.90M | 348.70M | 324.70M | 314.30M | 297.20M | 291.50M | 224.60M | 191.80M | 169.90M | 191.20M | 194.60M | 168.40M | 242.80M | 170.10M | 116.60M | 115.60M | 82.40M | 58.70M | 35.70M | 42.57M | 36.41M | 26.96M | 28.35M | 33.06M | 33.36M | 41.93M | 40.71M | 41.60M | 37.06M | 42.00M | 40.00M | 38.08M | 31.18M | 26.11M | 24.17M | 21.74M |
| Gross Profit Ratio | 95.25% | 96.39% | 96.28% | 96.29% | 96.06% | 96.18% | 97.01% | 97.09% | 96.59% | 94.41% | 96.87% | 96.42% | 98.25% | 96.05% | 95.30% | 97.00% | 98.10% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 20.40M | 21.20M | 15.10M | 13.20M | 11.20M | 8.00M | 5.50M | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 507.80M | 481.20M | 355.70M | 298.50M | 298.20M | 282.10M | 269.30M | 253.00M | 242.00M | 191.30M | 166.90M | 150.80M | 161.00M | 160.10M | 145.80M | 194.00M | 143.70M | 98.60M | 91.90M | 62.20M | 46.80M | 31.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 508.10M | 481.20M | 355.70M | 298.50M | 298.20M | 282.10M | 269.30M | 253.00M | 242.00M | 191.30M | 166.90M | 150.80M | 161.00M | 160.10M | 145.80M | 194.00M | 143.70M | 98.60M | 91.90M | 62.20M | 46.80M | 31.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -19.30M | 0.00 | 0.00 | 300.00K | 400.00K | 300.00K | 400.00K | 700.00K | 2.20M | 3.70M | 3.70M | 3.70M | 3.80M | 400.00K | 100.00K | 900.00K | -800.00K | -800.00K | -1.00M | -1.20M | -1.30M | -900.00K | 919.00K | -33.00K | 0.00 | 861.00K | 0.00 | 0.00 | -9.75M | 0.00 | 0.00 | 1.38M | 2.14M | 4.08M | 6.02M | 4.12M | 0.00 | 2.14M | 1.86M |
| Operating Expenses | 509.20M | 481.70M | 355.90M | 298.50M | 298.20M | 282.10M | 269.30M | 259.60M | 251.20M | 191.40M | 167.40M | 151.30M | 157.70M | 159.50M | 145.40M | 213.80M | 151.70M | 98.10M | 103.90M | 62.20M | 46.80M | 31.80M | 36.12M | 31.45M | 26.43M | 28.61M | 30.86M | 31.45M | 29.29M | 40.31M | 41.79M | 42.43M | 42.05M | 40.62M | 38.08M | 31.18M | 26.11M | 24.17M | 21.74M |
| Cost & Expenses | 539.60M | 503.50M | 372.40M | 311.80M | 312.50M | 295.00M | 279.00M | 268.50M | 261.50M | 204.70M | 173.60M | 157.60M | 161.10M | 167.50M | 153.70M | 221.30M | 155.00M | 98.10M | 103.90M | 62.20M | 46.80M | 31.80M | 36.12M | 31.45M | 26.43M | 28.61M | 30.86M | 31.45M | 29.29M | 40.31M | 41.79M | 42.43M | 42.05M | 40.62M | 38.08M | 31.18M | 26.11M | 24.17M | 21.74M |
| Interest Income | 10.50M | 1.90M | 1.30M | 1.20M | 1.30M | 1.30M | 1.00M | 2.20M | 2.50M | 700.00K | 700.00K | 1.20M | 2.20M | 1.20M | 1.70M | 5.20M | 8.00M | 5.30M | 1.60M | 2.10M | 1.10M | 480.00K | 802.00K | 543.00K | 591.00K | 671.00K | 1.02M | 1.01M | 2.08M | 3.15M | 3.02M | 3.60M | 3.81M | 4.20M | 2.74M | 1.38M | 1.12M | 1.19M | 1.00M |
| Interest Expense | 2.20M | 2.20M | 3.10M | 3.10M | 2.90M | 1.30M | 600.00K | 1.00M | 2.20M | 200.00K | 100.00K | 100.00K | 200.00K | 3.30M | 1.80M | 4.00M | 3.20M | 1.60M | 100.00K | 100.00K | 200.00K | 58.00K | 35.00K | 101.00K | 129.00K | 59.00K | 1.00K | 6.00K | 290.00K | 419.00K | 553.00K | 606.00K | 689.00K | 864.00K | 842.00K | 519.00K | 387.00K | 580.00K | 758.00K |
| Depreciation & Amortization | 8.20M | 17.80M | 14.90M | 14.50M | 14.70M | 6.90M | 8.50M | 11.50M | 13.40M | 3.10M | 2.70M | 2.80M | 2.30M | 2.90M | 3.70M | 6.80M | 3.90M | 2.60M | 2.40M | 1.70M | 2.00M | 1.10M | 909.00K | 1.04M | 1.15M | 1.11M | 1.20M | 977.00K | 1.15M | 1.22M | 1.93M | 2.41M | 2.35M | 2.11M | 1.78M | 1.22M | 1.30M | 1.36M | 1.31M |
| EBITDA | 108.60M | 119.80M | 86.20M | 300.00K | 17.20M | 50.50M | 54.50M | 49.10M | 53.30M | 36.10M | 26.60M | 25.80M | 44.70M | 38.60M | 28.00M | 28.40M | 32.70M | 26.30M | 29.30M | 24.90M | 14.30M | 3.90M | 10.24M | 6.76M | 2.56M | 3.22M | 4.45M | 4.89M | 6.37M | 4.77M | 3.71M | 3.48M | 8.57M | 10.52M | 10.66M | 6.84M | 5.15M | 4.65M | 4.14M |
| EBITDA Ratio | 16.98% | 19.94% | 19.67% | 0.47% | 5.34% | 15.14% | 16.85% | 16.76% | 18.49% | 15.47% | 13.79% | 12.88% | 19.53% | 19.35% | 16.07% | 16.38% | 17.70% | 22.98% | 14.97% | 30.22% | 20.61% | 10.92% | 21.89% | 18.66% | 9.50% | 8.84% | 13.56% | 11.96% | 15.19% | 11.84% | 11.47% | 5.66% | 20.30% | 24.76% | 27.99% | 21.92% | 19.72% | 19.24% | 19.03% |
| Operating Income | 99.80M | 100.00M | 70.80M | -14.70M | 1.40M | 42.60M | 45.00M | 46.20M | 31.90M | 24.70M | 21.90M | 22.10M | 33.40M | 34.50M | 22.60M | 17.00M | 20.40M | 18.00M | 23.70M | 20.20M | 11.90M | 3.90M | 7.37M | 4.92M | 524.00K | 457.00K | 2.17M | 2.81M | 3.27M | 353.00K | -1.25M | -3.99M | 6.18M | 7.80M | 8.88M | 5.62M | 3.85M | 3.29M | 2.83M |
| Operating Income Ratio | 15.61% | 16.56% | 15.97% | -4.10% | 0.39% | 12.62% | 13.89% | 15.09% | 10.57% | 10.38% | 11.06% | 12.54% | 17.16% | 17.03% | 12.79% | 6.79% | 11.76% | 15.44% | 20.50% | 24.51% | 20.27% | 10.92% | 17.30% | 13.51% | 1.94% | 1.61% | 6.56% | 8.43% | 7.79% | 0.87% | -3.01% | -10.75% | 14.70% | 19.49% | 23.32% | 18.01% | 14.75% | 13.60% | 13.00% |
| Total Other Income/Expenses | 9.00M | 100.00K | -1.70M | -1.70M | -1.20M | 300.00K | 400.00K | 1.10M | -100.00K | 500.00K | 100.00K | 1.20M | 2.00M | -2.10M | -100.00K | 1.20M | 5.20M | 4.10M | 3.10M | 2.90M | 200.00K | 711.00K | 1.93M | 697.00K | 754.00K | 1.59M | 1.08M | 1.10M | -7.71M | 2.78M | 2.48M | 4.46M | -644.00K | -244.00K | -842.00K | -519.00K | -387.00K | -580.00K | -758.00K |
| Income Before Tax | 108.80M | 100.10M | 69.10M | -16.40M | 200.00K | 42.90M | 45.40M | 47.30M | 31.80M | 25.20M | 22.00M | 23.30M | 35.40M | 32.40M | 22.50M | 18.20M | 25.60M | 22.10M | 26.80M | 23.10M | 12.10M | 4.50M | 9.29M | 5.62M | 1.28M | 2.05M | 3.25M | 3.91M | -4.44M | 3.13M | 1.22M | 469.00K | 5.53M | 7.55M | 8.04M | 5.10M | 3.46M | 2.71M | 2.07M |
| Income Before Tax Ratio | 17.02% | 16.58% | 15.59% | -4.58% | 0.06% | 12.71% | 14.01% | 15.45% | 10.54% | 10.59% | 11.11% | 13.22% | 18.19% | 15.99% | 12.73% | 7.27% | 14.76% | 18.95% | 23.18% | 28.03% | 20.61% | 12.61% | 21.83% | 15.43% | 4.74% | 7.23% | 9.83% | 11.72% | -10.60% | 7.70% | 2.94% | 1.27% | 13.17% | 18.88% | 21.11% | 16.35% | 13.27% | 11.20% | 9.51% |
| Income Tax Expense | 23.00M | 20.50M | 14.70M | 9.40M | 11.10M | 10.20M | 11.00M | 9.40M | 9.50M | 8.00M | 6.70M | 7.10M | 10.30M | 8.90M | 5.60M | 10.40M | 8.40M | 7.20M | 8.90M | 7.40M | 4.10M | 1.70M | 3.25M | 2.05M | 694.00K | 714.00K | 1.32M | 1.48M | 1.55M | 1.76M | 777.00K | 752.00K | 2.65M | 3.16M | 3.15M | 1.81M | 1.45M | 1.05M | 883.00K |
| Net Income | 83.80M | 75.60M | 50.10M | -28.90M | -12.80M | 29.80M | 31.40M | 35.70M | 19.70M | 17.20M | 15.30M | 15.90M | 25.10M | 23.50M | 16.90M | 7.80M | 18.20M | 14.80M | 19.10M | 13.70M | 7.60M | 2.77M | 6.04M | 3.57M | 584.00K | 1.34M | 1.93M | 2.42M | -5.99M | 1.37M | 447.00K | -296.00K | 2.98M | 3.94M | 5.27M | 3.25M | 2.04M | 1.70M | 1.17M |
| Net Income Ratio | 13.11% | 12.52% | 11.30% | -8.07% | -3.53% | 8.83% | 9.69% | 11.66% | 6.53% | 7.23% | 7.73% | 9.02% | 12.90% | 11.60% | 9.56% | 3.12% | 10.50% | 12.69% | 16.52% | 16.63% | 12.95% | 7.76% | 14.20% | 9.80% | 2.17% | 4.71% | 5.83% | 7.25% | -14.29% | 3.36% | 1.07% | -0.80% | 7.10% | 9.85% | 13.83% | 10.43% | 7.81% | 7.03% | 5.40% |
| EPS | 2.74 | 2.48 | 1.65 | -0.95 | -0.42 | 0.99 | 1.04 | 1.20 | 0.68 | 0.92 | 0.82 | 0.85 | 1.34 | 1.25 | 0.90 | 0.42 | 1.02 | 0.87 | 1.17 | 0.98 | 0.49 | 0.18 | 0.42 | 0.26 | 0.04 | 0.08 | 0.09 | 0.11 | -0.27 | 0.06 | 0.02 | -0.01 | 0.10 | 0.17 | 0.26 | 0.16 | 0.10 | 0.09 | 0.07 |
| EPS Diluted | 2.73 | 2.46 | 1.65 | -0.95 | -0.42 | 0.99 | 1.04 | 1.19 | 0.67 | 0.90 | 0.80 | 0.84 | 1.33 | 1.25 | 0.89 | 0.41 | 1.01 | 0.86 | 1.16 | 0.98 | 0.49 | 0.18 | 0.41 | 0.25 | 0.04 | 0.08 | 0.09 | 0.11 | -0.27 | 0.06 | 0.02 | -0.01 | 0.10 | 0.17 | 0.26 | 0.16 | 0.10 | 0.09 | 0.07 |
| Weighted Avg Shares Out | 30.63M | 30.50M | 30.40M | 30.34M | 30.26M | 30.10M | 30.10M | 29.90M | 29.00M | 18.70M | 18.60M | 18.60M | 18.70M | 18.70M | 18.70M | 18.60M | 17.80M | 17.10M | 16.40M | 16.01M | 15.73M | 15.60M | 14.10M | 13.60M | 13.24M | 16.28M | 21.85M | 22.36M | 22.36M | 22.36M | 22.36M | 22.34M | 22.26M | 21.56M | 20.38M | 20.30M | 20.24M | 18.17M | 16.15M |
| Weighted Avg Shares Out (Dil) | 30.70M | 30.70M | 30.40M | 30.34M | 30.26M | 30.22M | 30.17M | 30.13M | 29.28M | 19.16M | 19.02M | 18.89M | 18.85M | 18.81M | 18.95M | 18.80M | 18.00M | 17.20M | 16.60M | 16.01M | 15.78M | 15.60M | 14.62M | 14.15M | 13.42M | 16.47M | 22.10M | 22.36M | 22.36M | 22.36M | 22.36M | 22.34M | 22.26M | 21.56M | 20.38M | 20.30M | 20.24M | 18.17M | 16.15M |
Ship broker Clarkson sees profit dip after record year but hails strong demand/supply dynamics
Digital bank and Clarkson among UK;s fastest growing businesses
BSH Home Appliances Corporation Names Darcy Clarkson CEO of Region North America
Clarkson PLC: Shipbroking Business Trading At An EV/FCF Of Just 11
Clarkson hits record after energy supply and Red Sea disruption
Source: https://incomestatements.info
Category: Stock Reports