See more : Johnson Outdoors Inc. (JOUT) Income Statement Analysis – Financial Results
Complete financial analysis of Merion, Inc. (EWLU) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Merion, Inc., a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- PT Equity Development Investment Tbk (GSMF.JK) Income Statement Analysis – Financial Results
- ABB Ltd (0NX2.L) Income Statement Analysis – Financial Results
- Pfizer Inc. (PFE.NE) Income Statement Analysis – Financial Results
- Sanko Co., Ltd. (6964.T) Income Statement Analysis – Financial Results
- GVK Power & Infrastructure Limited (GVKPIL.BO) Income Statement Analysis – Financial Results
Merion, Inc. (EWLU)
About Merion, Inc.
Merion, Inc. provides health and nutritional supplements, and personal care products in the People's Republic of China and the United States. The company offers Noir Naturel, a gentle formula for grey coverage from the first application into hair; natural aphrodisiac supplements, Viwooba (1-3) for men; Lady-S, a female dietary supplement that assists on weight loss; Gold King, a nutritional supplement that provides antioxidant support and liver health; New Power, a nutritional supplement, which supports heart health; Taibao, a nutritional supplement that enhances physical performance and energy metabolism; and ReMage Power, a nutritional supplement that provides anti-aging Nicotinamide adenine dinucleotide support, as well as promotes energy and cell metabolis. It sells its products through merionus.com, as well as to wholesale distributors through phone and electronic communication. The company was formerly known as E-World USA Holding, Inc. and changed its name to Merion, Inc. in June 2017. Merion, Inc. was founded in 2007 and is headquartered in West Covina, California.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 1.48M | 439.03K | 1.81M | 379.03K | 760.17K | 910.77K | 379.49K | 6.83M | 4.68M | 460.87K |
| Cost of Revenue | 0.00 | 1.04M | 454.35K | 287.85K | 358.04K | 156.87K | 274.83K | 344.92K | 617.29K | 654.79K | 285.28K |
| Gross Profit | 0.00 | 445.98K | -15.31K | 1.52M | 20.99K | 603.30K | 635.93K | 34.57K | 6.22M | 4.03M | 175.60K |
| Gross Profit Ratio | 0.00% | 30.11% | -3.49% | 84.08% | 5.54% | 79.36% | 69.82% | 9.11% | 90.97% | 86.01% | 38.10% |
| Research & Development | 0.00 | 0.00 | 0.00 | 904.00 | 7.55K | 1.31K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 1.45M | 1.77M | 2.27M | 2.06M | 1.24M | 1.19M | 2.89M | 3.00M | 1.39M | 1.39M |
| Selling & Marketing | 0.00 | 82.98K | 48.19K | 165.46K | 335.63K | 82.09K | 89.22K | 304.79K | 372.91K | 344.96K | 192.46K |
| SG&A | 0.00 | 1.53M | 1.81M | 2.43M | 2.39M | 1.32M | 1.28M | 3.19M | 3.37M | 1.73M | 1.58M |
| Other Expenses | 0.00 | 36.87K | 21.14K | 47.92K | 108.49K | -248.03K | 33.17K | 34.07K | 39.96K | 48.75K | 51.81K |
| Operating Expenses | 0.00 | 1.53M | 1.81M | 2.43M | 2.39M | 1.32M | 1.31M | 3.23M | 3.41M | 1.78M | 1.64M |
| Cost & Expenses | 0.00 | 2.57M | 2.27M | 2.72M | 2.75M | 1.47M | 1.59M | 3.57M | 4.03M | 2.44M | 1.92M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 12.89K | 156.16K | 97.57K | 74.16K | 72.58K | 59.37K | 1.09M | 708.12K | 5.67K | 0.00 |
| Depreciation & Amortization | 228.49K | 252.01K | 248.86K | 150.03K | 160.56K | 31.78K | 33.17K | 34.07K | 39.96K | 48.75K | 51.81K |
| EBITDA | 0.00 | -930.63K | -1.41M | -473.99K | -2.91M | -930.42K | -643.61K | -2.25M | -796.37K | 2.29M | -1.41M |
| EBITDA Ratio | 0.00% | -53.99% | -355.24% | -39.57% | -554.40% | -122.40% | -70.67% | -832.24% | 41.65% | 49.02% | -305.66% |
| Operating Income | 0.00 | -1.09M | -1.81M | -913.37K | -3.18M | -714.17K | -676.78K | -3.19M | -836.33K | 2.25M | -1.46M |
| Operating Income Ratio | 0.00% | -73.49% | -413.09% | -50.52% | -839.09% | -93.95% | -74.31% | -841.22% | -12.24% | 47.98% | -316.90% |
| Total Other Income/Expenses | 0.00 | 161.77K | -3.93K | 191.77K | 34.33K | -320.61K | -59.37K | -178.32K | -708.12K | -5.67K | 0.00 |
| Income Before Tax | 0.00 | -1.20M | -1.82M | -721.60K | -3.15M | -1.03M | -736.16K | -3.37M | -1.54M | 2.25M | -1.46M |
| Income Before Tax Ratio | 0.00% | -80.72% | -413.99% | -39.91% | -830.03% | -136.12% | -80.83% | -888.21% | -22.60% | 47.98% | -316.90% |
| Income Tax Expense | 0.00 | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 | 375.00 | 13.01K | -344.10 |
| Net Income | 0.00 | -1.20M | -1.82M | -722.40K | -3.15M | -1.04M | -736.96K | -3.49M | -1.07M | 2.23M | -1.46M |
| Net Income Ratio | 0.00% | -80.77% | -414.17% | -39.96% | -830.24% | -136.23% | -80.92% | -920.90% | -15.70% | 47.70% | -316.90% |
| EPS | 0.00 | -0.02 | -0.03 | -0.01 | -0.06 | -0.02 | -0.02 | -0.07 | -0.02 | 0.04 | -0.03 |
| EPS Diluted | 0.00 | -0.02 | -0.03 | -0.01 | -0.06 | -0.02 | -0.02 | -0.07 | -0.02 | 0.04 | -0.03 |
| Weighted Avg Shares Out | 0.00 | 61.88M | 59.77M | 58.91M | 57.24M | 49.31M | 47.61M | 50.14M | 49.23M | 55.94M | 55.94M |
| Weighted Avg Shares Out (Dil) | 0.00 | 61.88M | 59.77M | 58.91M | 57.24M | 49.31M | 47.61M | 50.14M | 49.23M | 55.94M | 55.94M |
Source: https://incomestatements.info
Category: Stock Reports