See more : FTAC Zeus Acquisition Corp. (ZING) Income Statement Analysis – Financial Results
Complete financial analysis of Frontier Digital Ventures Limited (FRRGF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Frontier Digital Ventures Limited, a leading company in the Internet Content & Information industry within the Communication Services sector.
- Galilee Energy Limited (GLL.AX) Income Statement Analysis – Financial Results
- Allied Minds plc (ALLWF) Income Statement Analysis – Financial Results
- Superior Gold Inc. (SGI.V) Income Statement Analysis – Financial Results
- Foremost Lithium Resource & Technology Ltd. (FRRSF) Income Statement Analysis – Financial Results
- M Line Holdings, Inc. (MLHC) Income Statement Analysis – Financial Results
Frontier Digital Ventures Limited (FRRGF)
Industry: Internet Content & Information
Sector: Communication Services
Website: https://frontierdv.com
About Frontier Digital Ventures Limited
Frontier Digital Ventures Limited is a private equity firm specializing in investing and developing online classifieds business in emerging markets. The firm prefers to invest in property and automotive verticals and general classifieds/marketplace websites. Frontier Digital Ventures Limited was founded in May 2014 and is based in Kuala Lumpur, Malaysia with an additional office in Melbourne, Australia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.92M | 59.16M | 51.41M | 20.83M | 15.35M | 12.77M | 10.03M | 2.14M | 0.00 |
| Cost of Revenue | 19.10M | 14.61M | 10.24M | 3.80M | 2.25M | 1.62M | 1.09M | 0.00 | 0.00 |
| Gross Profit | 48.83M | 44.55M | 41.17M | 17.03M | 13.09M | 11.15M | 8.94M | 2.14M | 0.00 |
| Gross Profit Ratio | 71.88% | 75.31% | 80.08% | 81.75% | 85.33% | 87.31% | 89.10% | 100.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 34.81M | 38.57M | 35.33M | 15.18M | 13.08M | 11.96M | 10.48M | 4.93M | 0.00 |
| Selling & Marketing | 9.49M | 9.36M | 9.33M | 3.68M | 4.22M | 5.41M | 5.41M | 1.64M | 0.00 |
| SG&A | 44.29M | 47.93M | 44.65M | 18.85M | 17.30M | 17.37M | 15.88M | 6.57M | 0.00 |
| Other Expenses | 4.53M | 7.40M | -2.72M | -3.47M | 6.83M | 5.45M | -2.82M | 5.44M | 0.00 |
| Operating Expenses | 48.83M | 60.34M | 58.90M | 26.44M | 20.85M | 20.53M | 18.17M | 8.51M | 0.00 |
| Cost & Expenses | 67.92M | 74.94M | 69.14M | 30.24M | 23.10M | 22.15M | 19.27M | 8.51M | 0.00 |
| Interest Income | 279.20K | 224.55K | 110.25K | 218.29K | 428.14K | 304.00K | 197.72K | 122.61K | 0.00 |
| Interest Expense | 768.68K | 2.27M | 520.76K | 88.47K | 49.96K | 10.75K | 4.27K | 297.00 | 0.00 |
| Depreciation & Amortization | 7.80M | 11.15M | 11.76M | 5.43M | 3.10M | 3.06M | 1.98M | 583.06K | 0.00 |
| EBITDA | -2.72M | 600.70K | -7.45M | -10.45M | -858.15K | -7.13M | -13.13M | -4.02M | 0.00 |
| EBITDA Ratio | -4.01% | 3.39% | -13.61% | -50.19% | -5.59% | -41.50% | -130.88% | -187.89% | 0.00% |
| Operating Income | -3.81M | -9.15M | -18.75M | -15.88M | -3.96M | -8.36M | -15.11M | -4.60M | 0.00 |
| Operating Income Ratio | -5.61% | -15.46% | -36.47% | -76.24% | -25.78% | -65.47% | -150.59% | -215.14% | 0.00% |
| Total Other Income/Expenses | -7.48M | 3.05M | -10.51M | 3.72M | 3.75M | -811.94K | -8.22M | 2.26M | 0.00 |
| Income Before Tax | -11.29M | -12.82M | -19.73M | -15.97M | -4.01M | -10.20M | -17.46M | -4.60M | 0.00 |
| Income Before Tax Ratio | -16.63% | -21.66% | -38.38% | -76.67% | -26.11% | -79.87% | -173.96% | -215.15% | 0.00% |
| Income Tax Expense | -615.61K | -798.89K | -220.91K | -24.98K | 87.80K | 35.74K | 17.70K | 707.74K | 0.00 |
| Net Income | -8.60M | -10.54M | -15.10M | -13.20M | -2.39M | -6.35M | -13.89M | -3.67M | 0.00 |
| Net Income Ratio | -12.65% | -17.81% | -29.38% | -63.36% | -15.56% | -49.73% | -138.46% | -171.41% | 0.00% |
| EPS | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 | -0.03 | -0.06 | -0.03 | 0.00 |
| EPS Diluted | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 | -0.03 | -0.06 | -0.03 | 0.00 |
| Weighted Avg Shares Out | 416.36M | 378.57M | 343.51M | 276.24M | 250.70M | 239.04M | 224.88M | 117.60M | 110.74M |
| Weighted Avg Shares Out (Dil) | 416.36M | 378.57M | 343.51M | 276.24M | 250.70M | 239.04M | 224.88M | 117.60M | 110.74M |
Source: https://incomestatements.info
Category: Stock Reports