See more : PT Berkah Prima Perkasa Tbk (BLUE.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Formula One Group (FWONA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Formula One Group, a leading company in the Entertainment industry within the Communication Services sector.
- Telefónica, S.A. (TNE5.DE) Income Statement Analysis – Financial Results
- MedTech Acquisition Corporation (MTAC) Income Statement Analysis – Financial Results
- BlackRock, Inc. (BLK) Income Statement Analysis – Financial Results
- Asia Electronic Material Co., Ltd. (4939.TWO) Income Statement Analysis – Financial Results
- Pujiang International Group Limited (2060.HK) Income Statement Analysis – Financial Results
Formula One Group (FWONA)
Industry: Entertainment
Sector: Communication Services
Website: https://www.libertymedia.com/companies/formula-one-group.html
About Formula One Group
Formula One Group engages in the motorsports business in the United States and internationally. It holds commercial rights for the world championship, approximately a nine-month long motor race-based competition in which teams compete for the constructors' championship and drivers compete for the drivers' championship. The company was founded in 1950 and is based in Englewood, Colorado. Formula One Group is a subsidiary of Liberty Media Corporation.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.22B | 2.57B | 2.14B | 1.15B | 2.02B | 1.83B | 1.78B | 0.00 | 4.80B | 4.45B | 4.00B | 2.00B | 1.41B | 2.05B |
Cost of Revenue | 2.24B | 1.75B | 1.49B | 974.00M | 1.39B | 1.27B | 1.22B | 10.00M | 2.72B | 2.07B | 1.83B | 1,631.45B | 0.00 | 0.00 |
Gross Profit | 982.00M | 823.00M | 647.00M | 171.00M | 628.00M | 554.00M | 564.00M | -10.00M | 2.08B | 2.38B | 2.18B | -1,629.45B | 1.41B | 2.05B |
Gross Profit Ratio | 30.48% | 31.99% | 30.29% | 14.93% | 31.06% | 30.32% | 31.63% | 0.00% | 43.32% | 53.42% | 54.40% | -81,513.41% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.84M | 0.00 | 48.84B | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 261.91M | 0.00 | 261.91B | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 174.00M | 210.00M | 204.00M | 199.00M | 58.00M | 72.00M | 873.00M | 764.00M | 248.91B | 151.00M | 0.00 |
SG&A | 316.00M | 288.00M | 210.00M | 174.00M | 210.00M | 204.00M | 199.00M | 58.00M | 72.00M | 873.00M | 764.00M | 414.00M | 151.00M | 525.00M |
Other Expenses | 369.00M | 362.00M | 397.00M | 441.00M | 453.00M | 18.00M | 16.00M | 21.00M | 12.00M | -77.00M | 7.86B | 41.00M | 9.00M | 10.00M |
Operating Expenses | 685.00M | 650.00M | 607.00M | 615.00M | 663.00M | 664.00M | 604.00M | 68.00M | 81.00M | 1.54B | 1.36B | 1.67B | 878.00M | 1.90B |
Cost & Expenses | 2.93B | 2.40B | 2.10B | 1.59B | 2.06B | 1.94B | 1.82B | 68.00M | 81.00M | 3.61B | 3.19B | 1.67B | 878.00M | 1.90B |
Interest Income | 0.00 | 149.00M | 123.00M | 7.00M | 195.00M | 0.00 | 0.00 | 0.00 | 0.00 | 716.00K | 0.00 | 716.00M | 0.00 | 0.00 |
Interest Expense | 214.00M | 149.00M | 123.00M | 146.00M | 195.00M | 192.00M | 220.00M | 19.00M | 20.00M | 255.00M | 132.00M | 33.00M | 16.00M | 65.00M |
Depreciation & Amortization | 369.00M | 362.00M | 397.00M | 441.00M | 453.00M | 460.00M | 405.00M | 10.00M | 9.00M | 359.00M | 315.00M | 817.00M | 53.00M | 823.00M |
EBITDA | 794.00M | 535.00M | 363.00M | -119.00M | 247.00M | 452.00M | 321.00M | -58.00M | -72.00M | -100.00M | 9.30B | 2.86B | 827.00M | 1.31B |
EBITDA Ratio | 24.64% | 23.05% | 22.19% | -7.07% | 23.49% | 21.07% | 21.20% | 0.00% | -2.25% | 22.70% | 223.89% | 126.56% | 48.26% | 43.02% |
Operating Income | 297.00M | 231.00M | 77.00M | -444.00M | 22.00M | -110.00M | -40.00M | 443.00M | -81.00M | 841.00M | 814.00M | 326.00M | 531.00M | 195.00M |
Operating Income Ratio | 9.22% | 8.98% | 3.60% | -38.78% | 1.09% | -6.02% | -2.24% | 0.00% | -1.69% | 18.90% | 20.34% | 16.31% | 37.69% | 9.51% |
Total Other Income/Expenses | -86.00M | 78.00M | -197.00M | -262.00M | -366.00M | -90.00M | -264.00M | 57.00M | 265.00M | 577.00M | 8.04B | 1.69B | 227.00M | 231.00M |
Income Before Tax | 211.00M | 251.00M | -157.00M | -706.00M | -401.00M | -200.00M | -304.00M | 500.00M | -277.00M | 461.00M | 8.86B | 2.01B | 758.00M | 426.00M |
Income Before Tax Ratio | 6.55% | 9.76% | -7.35% | -61.66% | -19.83% | -10.95% | -17.05% | 0.00% | -5.78% | 10.36% | 221.29% | 100.65% | 53.80% | 20.78% |
Income Tax Expense | 27.00M | -311.00M | -37.00M | -112.00M | -90.00M | -50.00M | -561.00M | 171.00M | -102.00M | 66.00M | -135.00M | 600.00M | 165.00M | -571.00M |
Net Income | 185.00M | 558.00M | -120.00M | -594.00M | -311.00M | -150.00M | 255.00M | 329.00M | -175.00M | 178.00M | 8.78B | 1.41B | 836.00M | 1.00B |
Net Income Ratio | 5.74% | 21.69% | -5.62% | -51.88% | -15.38% | -8.21% | 14.30% | 0.00% | -3.65% | 4.00% | 219.39% | 70.74% | 59.33% | 48.78% |
EPS | 0.63 | 2.39 | -0.52 | -2.56 | -1.35 | -0.65 | 1.23 | 3.93 | -0.38 | -0.06 | 17.37 | 8.20 | 4.85 | 5.80 |
EPS Diluted | 0.62 | 2.15 | -0.52 | -2.56 | -1.35 | -0.65 | 1.21 | 3.93 | -0.38 | -0.06 | 17.18 | 8.20 | 4.85 | 5.80 |
Weighted Avg Shares Out | 234.00M | 233.00M | 232.00M | 232.00M | 231.00M | 231.00M | 207.00M | 83.80M | 463.02M | 475.38M | 505.52M | 172.49M | 172.49M | 172.49M |
Weighted Avg Shares Out (Dil) | 240.00M | 244.00M | 232.00M | 232.00M | 231.00M | 232.00M | 211.00M | 83.80M | 463.02M | 475.38M | 511.21M | 172.49M | 172.49M | 172.49M |
EU to decide on F1 owner Liberty Media's MotoGP deal by Dec. 19
Liberty Media's next generation may not be in the media business, says chairman John Malone
Liberty Media's Greg Maffei on stepping down as CEO, spinning off of assets
F1 Owner Liberty Media To Spin Off Entertainment Assets as CEO Steps Down
Liberty Media announces Liberty Live spin off, CEO transition
John Malone Moves to Simplify Empire with Liberty Live Spinoff
Liberty Media Corporation Announces Plan to Split Off Liberty Live Group
Liberty Media Corporation - Liberty Formula One Series A (FWONA) Surpasses Q3 Earnings and Revenue Estimates
Formula One Group (FWONK) Q3 2024 Earnings Conference Call Transcript
Liberty Media Corporation Reports Third Quarter 2024 Financial Results
Source: https://incomestatements.info
Category: Stock Reports