See more : ManpowerGroup Inc. (MAN) Income Statement Analysis – Financial Results
Complete financial analysis of Globe Life Inc. 4.25% Junior Su (GL-PD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Globe Life Inc. 4.25% Junior Su, a leading company in the Insurance – Life industry within the Financial Services sector.
- LPKF Laser & Electronics AG (LPKFF) Income Statement Analysis – Financial Results
- PT Kokoh Inti Arebama Tbk (KOIN.JK) Income Statement Analysis – Financial Results
- Beijing Media Corporation Limited (1000.HK) Income Statement Analysis – Financial Results
- The Platform Group AG (TPG.DE) Income Statement Analysis – Financial Results
- Metallic Minerals Corp. (MMG.V) Income Statement Analysis – Financial Results
Globe Life Inc. 4.25% Junior Su (GL-PD)
Industry: Insurance - Life
Sector: Financial Services
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.45B | 5.21B | 5.11B | 4.74B | 4.53B | 4.30B | 4.16B | 3.93B | 3.77B | 3.96B | 3.77B | 3.59B | 3.38B | 3.37B | 3.22B | 3.33B | 3.49B | 3.42B | 3.13B | 3.07B | 2.93B | 2.74B | 2.71B | 2.52B | 2.23B | 2.16B | 2.28B | 2.21B | 2.07B | 1.92B | 2.18B | 2.05B | 1.93B | 1.80B | 1.63B | 1.66B | 1.59B | 1.56B | 1.37B |
Cost of Revenue | 347.83M | 353.95M | 322.03M | 301.04M | 304.83M | 279.59M | 257.26M | 232.06M | 223.86M | 222.65M | 214.69M | 198.18M | 201.64M | 176.27M | 174.09M | 185.21M | 173.41M | 169.77M | 172.86M | 151.20M | 142.36M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 5.10B | 4.86B | 4.79B | 4.44B | 4.22B | 4.02B | 3.90B | 3.70B | 3.54B | 3.74B | 3.56B | 3.39B | 3.18B | 3.19B | 3.05B | 3.14B | 3.31B | 3.25B | 2.95B | 2.92B | 2.79B | 2.74B | 2.71B | 2.52B | 2.23B | 2.16B | 2.28B | 2.21B | 2.07B | 1.92B | 2.18B | 2.05B | 1.93B | 1.80B | 1.63B | 1.66B | 1.59B | 1.56B | 1.37B |
Gross Profit Ratio | 93.61% | 93.21% | 93.70% | 93.65% | 93.27% | 93.50% | 93.81% | 94.10% | 94.06% | 94.38% | 94.31% | 94.48% | 94.03% | 94.77% | 94.60% | 94.43% | 95.03% | 95.04% | 94.47% | 95.08% | 95.14% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 331.90M | 334.99M | 301.90M | 286.84M | 304.83M | 280.00M | 257.00M | 232.00M | 214.86M | 212.16M | 204.54M | 187.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 9.40M | 10.00M | 9.80M | 9.50M | 29.29M | 9.30M | 9.30M | 9.70M | 8.00M | 6.00M | 16.00M | 124.13M | 125.33M | 131.13M | 145.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 331.90M | 334.99M | 301.90M | 286.84M | 304.83M | 280.00M | 257.00M | 232.00M | 214.86M | 212.16M | 204.54M | 187.01M | 124.13M | 125.33M | 131.13M | 145.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 5.12B | -4.20B | -4.50B | -4.13B | -3.90B | 3.08B | 2.99B | 2.86B | 2.71B | 2.55B | 2.45B | 2.56B | 2.45B | 2.42B | 2.34B | 2.36B | 2.62B | 2.57B | 2.33B | -2.15B | 0.00 | 10.22M | -2.10B | -1.91B | -1.77B | -1.70B | -1.69B | -1.64B | -1.69B | -1.45B | -1.66B | -1.58B | -1.51B | -1.41B | -1.27B | -1.35B | -1.25B | -1.31B | -1.12B |
Operating Expenses | 5.45B | -3.86B | -4.20B | -3.84B | -3.60B | 3.35B | 3.24B | 3.08B | 2.92B | 2.76B | 2.66B | 2.74B | 2.58B | 2.54B | 2.47B | 2.51B | 2.62B | 2.57B | 2.33B | -2.15B | 2.36B | 10.22M | -2.10B | -1.91B | -1.77B | -1.70B | -1.69B | -1.64B | -1.69B | -1.45B | -1.66B | -1.58B | -1.51B | -1.41B | -1.27B | -1.35B | -1.25B | -1.31B | -1.12B |
Cost & Expenses | 5.45B | 4.31B | 4.20B | 3.84B | 3.60B | 3.44B | 3.33B | 3.16B | 3.00B | 3.19B | 3.01B | 2.82B | 2.62B | 2.59B | 2.62B | 2.67B | 2.69B | 2.65B | 2.39B | 2.35B | 2.27B | 2.15B | 2.11B | 1.95B | 1.82B | 1.71B | 1.77B | 1.71B | 1.64B | 1.54B | 240.10M | 1.35B | 1.26B | 1.18B | 1.07B | 40.80M | 32.30M | 17.70M | 16.00M |
Interest Income | 0.00 | 90.40M | 83.49M | 86.70M | 84.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 102.32M | 90.40M | 83.49M | 86.70M | 84.31M | 90.00M | 85.00M | 83.00M | 76.64M | 76.13M | 80.46M | 80.51M | 77.91M | 75.53M | 69.93M | 63.23M | 67.56M | 73.14M | 60.93M | 56.50M | 49.95M | 28.59M | 44.51M | 54.49M | 52.34M | 56.33M | 71.86M | 73.61M | 80.99M | 76.36M | 67.30M | 55.70M | 50.20M | 46.20M | 48.10M | 40.80M | 32.30M | 17.70M | 16.00M |
Depreciation & Amortization | 0.00 | 21.00M | 20.00M | 17.00M | 16.00M | 13.00M | 10.50M | 9.80M | 337.34M | -863.14M | 315.12M | 317.18M | 314.78M | 326.57M | 0.00 | 0.00 | 391.01M | 377.49M | 349.96M | 4.80M | 4.81M | 302.73M | 5.82M | 6.86M | 8.84M | 7.93M | 9.33M | 9.06M | 9.60M | 25.30M | 35.60M | 33.50M | 25.60M | 16.60M | 14.50M | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 0.00 | 0.00 | 1.02B | 0.00 | 0.00 | 966.75M | 925.68M | 865.38M | 850.83M | 0.00 | 849.99M | 846.51M | 808.49M | 860.10M | 651.61M | 729.49M | 868.67M | 851.91M | 797.26M | 782.10M | 714.01M | 390.93M | 612.81M | 614.22M | 469.46M | 463.04M | 81.23M | 574.66M | 391.37M | 101.70M | 102.90M | 89.20M | 75.80M | 62.80M | 62.60M | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA Ratio | 0.00% | 19.11% | 17.82% | 18.90% | 20.54% | 22.16% | 21.93% | 22.01% | 22.67% | 21.56% | 22.36% | 23.58% | 24.67% | 25.21% | 20.95% | 21.78% | 36.00% | 35.78% | 36.55% | 25.23% | 24.22% | 33.30% | 22.64% | 24.41% | 21.08% | 21.46% | 26.17% | 26.05% | 18.93% | 25.74% | 25.42% | 24.21% | 23.16% | 22.62% | 23.21% | 18.89% | 21.38% | 15.98% | 18.08% |
Operating Income | 1.32B | 996.71M | 911.17M | 895.36M | 929.87M | 953.70M | 1.46B | 539.59M | 516.29M | 854.59M | 528.47M | 529.32M | 518.34M | 522.29M | 675.13M | 724.49M | 864.37M | 846.71M | 792.46M | 770.20M | 430.14M | 383.44M | 606.99M | 607.36M | 460.62M | 455.10M | 588.10M | 565.61M | 381.77M | 469.62M | 518.30M | 462.00M | 422.10M | 389.80M | 364.60M | 314.40M | 340.10M | 248.60M | 247.30M |
Operating Income Ratio | 24.18% | 19.11% | 17.82% | 18.90% | 20.54% | 22.16% | 35.09% | 13.72% | 13.71% | 21.56% | 14.01% | 14.75% | 15.35% | 15.51% | 20.95% | 21.78% | 24.79% | 24.75% | 25.35% | 25.08% | 14.68% | 14.00% | 22.42% | 24.14% | 20.68% | 21.09% | 25.77% | 25.64% | 18.47% | 24.43% | 23.79% | 22.57% | 21.84% | 21.70% | 22.32% | 18.89% | 21.38% | 15.98% | 18.08% |
Total Other Income/Expenses | -122.72M | -110.26M | 167.43M | -101.24M | -102.95M | -3.39B | -627.62M | 232.65M | 249.89M | -88.43M | 234.65M | -83.46M | 237.33M | 256.27M | -78.63M | -174.98M | -68.50M | -79.03M | -75.88M | -62.50M | 222.96M | 200.89M | 601.43M | 562.96M | 402.41M | 446.99M | 207.81M | 495.13M | 428.18M | 205.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 1.19B | 906.31M | 912.39M | 896.68M | 931.28M | 864.00M | 831.00M | 772.00M | 766.19M | 778.47M | 763.13M | 765.99M | 755.67M | 778.57M | 605.19M | 661.26M | 796.81M | 773.57M | 731.52M | 720.80M | 658.94M | 584.32M | 601.43M | 562.96M | 402.41M | 446.99M | 509.39M | 495.13M | 428.18M | 386.92M | 1.20B | 1.05B | 989.40M | 895.00M | 813.80M | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 21.92% | 17.38% | 17.84% | 18.93% | 20.57% | 20.07% | 20.00% | 19.62% | 20.34% | 19.64% | 20.23% | 21.34% | 22.37% | 23.12% | 18.78% | 19.88% | 22.85% | 22.61% | 23.40% | 23.47% | 22.48% | 21.34% | 22.22% | 22.38% | 18.07% | 20.71% | 22.32% | 22.45% | 20.71% | 20.13% | 55.27% | 51.53% | 51.18% | 49.82% | 49.82% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 223.51M | 166.61M | 167.43M | 164.91M | 170.40M | 162.00M | -628.00M | 233.00M | 249.89M | 235.53M | 234.65M | 236.67M | 237.33M | 256.27M | 200.24M | 209.00M | 269.27M | 254.94M | 236.13M | 245.10M | 225.01M | 197.04M | 205.97M | 190.84M | 134.32M | 154.34M | 178.49M | 180.62M | 157.54M | 124.32M | 153.10M | 140.80M | 125.40M | 114.40M | 105.20M | 93.50M | 107.30M | 25.90M | 66.20M |
Net Income | 970.76M | 894.39M | 744.96M | 731.77M | 760.79M | 701.00M | 1.45B | 550.00M | 527.10M | 542.94M | 528.47M | 529.32M | 517.89M | 517.06M | 404.95M | 452.26M | 527.54M | 518.63M | 495.39M | 468.60M | 430.14M | 383.43M | 356.51M | 362.04M | 273.96M | 244.44M | 337.74M | 311.37M | 143.24M | 268.95M | 297.90M | 265.50M | 246.50M | 229.20M | 211.30M | 180.10M | 200.50M | 205.00M | 165.10M |
Net Income Ratio | 17.82% | 17.15% | 14.57% | 15.45% | 16.80% | 16.29% | 34.99% | 13.98% | 14.00% | 13.69% | 14.01% | 14.75% | 15.33% | 15.35% | 12.57% | 13.59% | 15.13% | 15.16% | 15.85% | 15.26% | 14.68% | 14.00% | 13.17% | 14.39% | 12.30% | 11.33% | 14.80% | 14.12% | 6.93% | 13.99% | 13.67% | 12.97% | 12.75% | 12.76% | 12.93% | 10.82% | 12.61% | 13.18% | 12.07% |
EPS | 10.21 | 7.55 | 7.30 | 6.90 | 6.97 | 6.22 | 12.50 | 4.58 | 4.21 | 4.15 | 3.84 | 3.65 | 3.19 | 2.83 | 2.17 | 2.28 | 2.49 | 2.31 | 2.10 | 1.89 | 1.67 | 1.42 | 1.28 | 1.26 | 0.95 | 0.81 | 1.08 | 0.97 | 0.44 | 0.08 | 0.90 | 0.81 | 0.72 | 0.66 | 0.60 | 0.46 | 0.44 | 0.42 | 0.35 |
EPS Diluted | 10.07 | 7.47 | 7.22 | 6.82 | 6.83 | 6.08 | 12.22 | 4.49 | 4.16 | 4.09 | 3.79 | 3.60 | 3.14 | 2.80 | 2.17 | 2.27 | 2.45 | 2.28 | 2.08 | 1.86 | 1.66 | 1.41 | 1.27 | 1.25 | 0.94 | 0.80 | 1.08 | 0.97 | 0.44 | 0.08 | 0.90 | 0.81 | 0.72 | 0.66 | 0.60 | 0.46 | 0.44 | 0.42 | 0.35 |
Weighted Avg Shares Out | 95.10M | 97.93M | 102.07M | 106.08M | 109.15M | 112.70M | 116.32M | 120.09M | 125.09M | 130.72M | 137.65M | 144.92M | 162.42M | 183.01M | 186.83M | 198.12M | 212.21M | 224.41M | 235.65M | 247.48M | 258.06M | 270.45M | 277.88M | 287.81M | 289.22M | 301.71M | 312.69M | 320.63M | 322.28M | 3.22B | 330.76M | 329.33M | 344.52M | 349.77M | 352.38M | 391.39M | 457.40M | 487.83M | 477.74M |
Weighted Avg Shares Out (Dil) | 96.36M | 98.98M | 103.17M | 107.22M | 111.38M | 115.25M | 118.98M | 122.37M | 126.76M | 132.64M | 139.56M | 146.85M | 164.72M | 184.69M | 186.83M | 199.16M | 215.65M | 227.47M | 238.17M | 251.61M | 259.44M | 271.30M | 279.84M | 288.83M | 292.06M | 305.20M | 312.69M | 322.16M | 322.28M | 3.22B | 330.76M | 329.33M | 344.52M | 349.77M | 352.38M | 391.39M | 457.40M | 487.83M | 477.74M |
Source: https://incomestatements.info
Category: Stock Reports