See more : Exmar NV (0EEV.L) Income Statement Analysis – Financial Results
Complete financial analysis of PT Kokoh Inti Arebama Tbk (KOIN.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Kokoh Inti Arebama Tbk, a leading company in the Construction industry within the Industrials sector.
- Midsona AB (MSONBS.XD) Income Statement Analysis – Financial Results
- Asia Medical and Agricultural Laboratory and Research Center Public Company Limited (AMARC.BK) Income Statement Analysis – Financial Results
- ULMA Construccion Polska S.A. (ULM.WA) Income Statement Analysis – Financial Results
- Zhejiang Starry Pharmaceutical Co.,Ltd. (603520.SS) Income Statement Analysis – Financial Results
- Bowleven plc (BLVN.L) Income Statement Analysis – Financial Results
PT Kokoh Inti Arebama Tbk (KOIN.JK)
About PT Kokoh Inti Arebama Tbk
PT Kokoh Inti Arebama Tbk engages in trading of building materials. It distributes ceramic products, roof tiles, granites, sanitary ware, paints, gypsum, leak-proof coatings, and instant cement products, as well as ceramic floor and wall tile, readymix and lightweight concrete, and lightweight brick products. The company offers its products under the KIA, Impresso, Jayamix, and Laurenza brand names. Its marketing and distribution network comprises 19 branches in various cities in Indonesia, including Medan, Pekan Baru, Jambi, Palembang, Bandar Lampung, Jakarta, Bekasi, Bogor, Tangerang, Bandung, Cirebon, Yogyakarta, Semarang, Surabaya, Malang, Denpasar, Banjarmasin, Samarinda, and Makassar. The company was founded in 2001 and is headquartered in Jakarta Selatan, Indonesia. PT Kokoh Inti Arebama Tbk is a subsidiary of SCG Distribution Company Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,195.79B | 3,111.39B | 2,581.65B | 1,446.47B | 1,618.05B | 1,750.65B | 1,605.32B | 1,448.17B | 1,471.44B | 1,204.93B | 1,112.05B | 879.84B | 702.36B | 731.63B | 621.11B |
| Cost of Revenue | 2,980.04B | 2,887.60B | 2,365.91B | 1,283.82B | 1,437.01B | 1,506.61B | 1,334.42B | 1,172.37B | 1,188.72B | 972.38B | 908.76B | 708.64B | 559.01B | 589.21B | 502.18B |
| Gross Profit | 215.75B | 223.80B | 215.73B | 162.65B | 181.04B | 244.04B | 270.90B | 275.80B | 282.72B | 232.55B | 203.28B | 171.20B | 143.35B | 142.42B | 118.93B |
| Gross Profit Ratio | 6.75% | 7.19% | 8.36% | 11.24% | 11.19% | 13.94% | 16.88% | 19.04% | 19.21% | 19.30% | 18.28% | 19.46% | 20.41% | 19.47% | 19.15% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 58.77B | 43.26B | 29.59B | 24.77B | 21.62B | 25.28B | 29.04B | 29.32B | 24.45B | 23.00B | 15.58B | 9.75B | 167.18B | 64.95B | 48.19B |
| Selling & Marketing | 141.87B | 133.75B | 106.74B | 69.37B | 97.99B | 154.44B | 172.37B | 173.64B | 169.59B | 118.86B | 93.91B | 78.67B | 77.74B | 58.76B | 53.95B |
| SG&A | 284.35B | 177.02B | 136.34B | 94.14B | 119.62B | 179.71B | 201.41B | 202.96B | 194.04B | 141.86B | 109.49B | 88.42B | 244.92B | 123.71B | 102.14B |
| Other Expenses | 0.00 | 109.67B | 92.55B | 55.94B | 60.61B | 49.84M | 1.06B | -200.70M | 432.61M | 339.81M | -1.33B | -1.12B | 671.97M | -314.13M | -248.39M |
| Operating Expenses | 299.38B | 286.68B | 228.89B | 150.09B | 180.22B | 241.08B | 277.34B | 275.21B | 262.37B | 198.00B | 159.30B | 128.29B | 244.92B | 123.71B | 102.14B |
| Cost & Expenses | 3,264.40B | 3,174.28B | 2,594.80B | 1,433.91B | 1,617.23B | 1,747.69B | 1,611.76B | 1,447.58B | 1,451.09B | 1,170.38B | 1,068.06B | 836.93B | 803.93B | 712.92B | 604.32B |
| Interest Income | 412.76M | 496.17M | 1.29B | 690.94M | 479.45M | 491.83M | 513.04M | 1.50B | 738.67M | 503.58M | 253.92M | 182.84M | 146.53M | 375.23M | 208.67M |
| Interest Expense | 8.85B | 4.95B | 1.21B | 770.91M | 434.04M | 1.06B | 140.06M | 344.62M | 2.35B | 60.36M | 319.12M | 803.39M | 3.22B | 8.78B | 7.64B |
| Depreciation & Amortization | 18.83B | 15.85B | 11.65B | 8.51B | 2.97B | 2.80B | 3.24B | 3.60B | 3.46B | 2.29B | 2.00B | 2.28B | -2.58B | -952.80M | -291.55M |
| EBITDA | -48.48B | -48.83B | -11.69B | 12.12B | -11.51B | -3.94B | -3.87B | 4.07B | 26.44B | 36.90B | 44.44B | 40.44B | -98.57B | 17.76B | 16.50B |
| EBITDA Ratio | -1.52% | -1.44% | -0.06% | 0.84% | -0.01% | 0.03% | -0.10% | 0.35% | 1.78% | 3.11% | 3.98% | 4.60% | -14.83% | 2.43% | 2.66% |
| Operating Income | -68.60B | -60.69B | -13.25B | 3.61B | -3.14B | -8.38B | -6.44B | 130.37M | 20.78B | 33.49B | 41.97B | 37.98B | -101.57B | 18.71B | 16.79B |
| Operating Income Ratio | -2.15% | -1.95% | -0.51% | 0.25% | -0.19% | -0.48% | -0.40% | 0.01% | 1.41% | 2.78% | 3.77% | 4.32% | -14.46% | 2.56% | 2.70% |
| Total Other Income/Expenses | -4.93B | -2.75B | -1.31B | 49.20B | -4.39B | 49.54M | 1.06B | 0.00 | -17.39M | -559.03M | -754.50M | -1.01B | -3.32B | -9.73B | -7.93B |
| Income Before Tax | -73.53B | -71.18B | -25.16B | 52.76B | -15.48B | -8.33B | -7.24B | 130.37M | 20.33B | 33.99B | 41.90B | 37.36B | -104.89B | 8.98B | 8.87B |
| Income Before Tax Ratio | -2.30% | -2.29% | -0.97% | 3.65% | -0.96% | -0.48% | -0.45% | 0.01% | 1.38% | 2.82% | 3.77% | 4.25% | -14.93% | 1.23% | 1.43% |
| Income Tax Expense | 1.59B | 2.09B | 2.68B | 11.64B | 3.16B | 1.67B | 7.35B | 137.07M | 5.92B | 7.51B | 5.22B | 3.83B | 3.14B | 2.72B | 2.95B |
| Net Income | -75.12B | -73.27B | -27.84B | 41.12B | -18.64B | -9.99B | -14.60B | -6.70M | 14.41B | 26.48B | 36.68B | 33.53B | -108.03B | 6.26B | 5.92B |
| Net Income Ratio | -2.35% | -2.35% | -1.08% | 2.84% | -1.15% | -0.57% | -0.91% | 0.00% | 0.98% | 2.20% | 3.30% | 3.81% | -15.38% | 0.86% | 0.95% |
| EPS | -76.59 | -74.70 | -28.38 | 41.92 | -19.01 | -10.19 | -14.88 | -0.01 | 14.69 | 27.22 | 37.40 | 34.19 | -110.19 | 6.85 | 6.96 |
| EPS Diluted | -76.59 | -74.70 | -28.38 | 41.92 | -19.01 | -10.19 | -14.88 | -0.01 | 14.69 | 27.22 | 37.40 | 34.19 | -110.19 | 6.85 | 6.96 |
| Weighted Avg Shares Out | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.34M | 913.75M | 850.00M |
| Weighted Avg Shares Out (Dil) | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.84M | 980.34M | 913.75M | 850.00M |
Source: https://incomestatements.info
Category: Stock Reports