See more : Aker Solutions ASA (AKSO.OL) Income Statement Analysis – Financial Results
Complete financial analysis of Howden Joinery Group Plc (HWDJY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Howden Joinery Group Plc, a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
- FoxWayne Enterprises Acquisition Corp. (FOXWU) Income Statement Analysis – Financial Results
- Markforged Holding Corporation (MKFG) Income Statement Analysis – Financial Results
- Jushri Technologies, INC. (300762.SZ) Income Statement Analysis – Financial Results
- Paya Holdings Inc. (PAYA) Income Statement Analysis – Financial Results
- Mitsui Mining & Smelting Co., Ltd. (MMSMY) Income Statement Analysis – Financial Results
Howden Joinery Group Plc (HWDJY)
Industry: Furnishings, Fixtures & Appliances
Sector: Consumer Cyclical
About Howden Joinery Group Plc
Howden Joinery Group Plc, a trade kitchen supplier, provides various products across kitchens, joinery, and hardware in the United Kingdom, France, and Belgium. It offers kitchen cabinets, surfaces, fittings, storages, fitted kitchens, kitchen doors, sinks, and taps, as well as appliances; joinery products, such as sliding wardrobe doors, door fittings, stairs and parts, floors, skirting boards, mouldings, doors, and architrave products; and appliances, such as cooking, refrigerator, dishwasher, and laundry products, as well as coffee machines. The company was incorporated in 1987 and is based in London, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.31B | 2.32B | 2.09B | 1.55B | 1.58B | 1.51B | 1.40B | 1.31B | 1.22B | 1.09B | 956.50M | 887.10M | 853.80M | 807.90M | 769.50M | 805.70M | 976.50M | 733.00M | 621.80M | 1.40B | 1.48B | 1.29B | 1.08B | 900.60M | 532.30M | 810.40M | 889.10M | 845.60M | 766.20M | 720.70M | 659.40M | 603.90M | 647.40M | 620.70M | 594.90M | 601.70M |
Cost of Revenue | 907.00M | 907.80M | 804.70M | 617.50M | 597.40M | 579.10M | 515.40M | 467.40M | 435.80M | 396.30M | 366.30M | 341.80M | 345.50M | 324.90M | 337.40M | 377.20M | 520.30M | 370.50M | 299.30M | 762.70M | 727.20M | 641.20M | 539.30M | 453.70M | 271.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.40B | 1.41B | 1.29B | 930.00M | 986.20M | 932.20M | 888.40M | 839.90M | 784.40M | 694.50M | 590.20M | 545.30M | 508.30M | 483.00M | 432.10M | 428.50M | 456.20M | 362.50M | 322.50M | 632.50M | 754.30M | 646.20M | 538.70M | 446.90M | 261.20M | 810.40M | 889.10M | 845.60M | 766.20M | 720.70M | 659.40M | 603.90M | 647.40M | 620.70M | 594.90M | 601.70M |
Gross Profit Ratio | 60.75% | 60.85% | 61.57% | 60.10% | 62.28% | 61.68% | 63.29% | 64.25% | 64.28% | 63.67% | 61.70% | 61.47% | 59.53% | 59.78% | 56.15% | 53.18% | 46.72% | 49.45% | 51.87% | 45.33% | 50.91% | 50.19% | 49.97% | 49.62% | 49.07% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 125.30M | 130.80M | 97.60M | 104.50M | 97.70M | 89.50M | 89.20M | 87.50M | 81.60M | 72.20M | 66.40M | -272.60M | -255.40M | -235.40M | -244.90M | -246.00M | -185.40M | -152.80M | -559.60M | -514.10M | -448.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 870.70M | 756.50M | 636.70M | 621.70M | 594.40M | 564.50M | 513.50M | 475.00M | 423.10M | 375.50M | 359.10M | 333.20M | 315.50M | 294.00M | 298.30M | 307.50M | 241.60M | 210.90M | 623.60M | 581.40M | 507.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.06B | 996.00M | 887.30M | 734.30M | 726.20M | 692.10M | 654.00M | 602.70M | 562.50M | 504.70M | 447.70M | 425.50M | 60.60M | 60.10M | 58.60M | 53.40M | 61.50M | 56.20M | 58.10M | 64.00M | 67.30M | 58.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00M | -4.10M | -100.00K | -4.10M | -7.30M | 333.20M | -5.30M | -8.00M | 100.00K | 900.00K | 1.00M | 600.00K | 4.20M | 3.90M | 1.10M | 16.40M | 16.40M | 12.40M | 17.30M | 15.60M | 13.50M | 14.10M | 11.30M | 10.60M | 7.20M | 4.70M | 6.30M | 6.90M | 6.20M |
Operating Expenses | 1.06B | 996.00M | 887.30M | 734.30M | 726.20M | 692.10M | 654.00M | 602.70M | 562.50M | 504.70M | 447.70M | 425.50M | 393.80M | 375.60M | 352.60M | 349.80M | 396.50M | 332.50M | 299.10M | 687.60M | 648.00M | 566.30M | 508.90M | 447.20M | 282.50M | 821.20M | 860.00M | 793.70M | 729.80M | 674.50M | 625.70M | 564.30M | 584.10M | 633.30M | 608.70M | 614.10M |
Cost & Expenses | 1.97B | 1.90B | 1.69B | 1.35B | 1.32B | 1.27B | 1.17B | 1.07B | 998.30M | 901.00M | 814.00M | 767.30M | 739.30M | 700.50M | 690.00M | 727.00M | 916.80M | 703.00M | 598.40M | 1.45B | 1.38B | 1.21B | 1.05B | 900.90M | 553.60M | 821.20M | 860.00M | 793.70M | 729.80M | 674.50M | 625.70M | 564.30M | 584.10M | 633.30M | 608.70M | 614.10M |
Interest Income | 5.50M | 3.80M | 11.00M | 600.00K | 1.10M | 700.00K | 200.00K | 800.00K | 1.80M | 600.00K | 400.00K | 200.00K | -200.00K | 300.00K | 200.00K | 4.70M | 1.60M | 3.50M | 3.90M | 2.00M | 1.50M | 3.20M | 4.20M | 4.80M | 1.80M | 2.20M | 2.30M | 1.30M | 800.00K | 900.00K | 1.70M | 3.00M | 5.10M | 5.70M | 6.90M | 3.60M |
Interest Expense | 18.10M | 13.20M | 11.40M | 11.00M | 400.00K | 1.60M | 2.40M | 1.00M | 2.30M | 100.00K | 300.00K | 400.00K | 4.10M | 6.60M | 10.80M | 6.10M | 9.90M | 7.00M | 6.30M | 4.30M | 1.20M | 300.00K | 1.00M | 800.00K | 7.90M | 10.80M | 7.30M | 6.00M | 4.50M | 3.50M | 6.90M | 26.00M | 70.60M | 76.20M | 64.10M | 51.70M |
Depreciation & Amortization | 140.90M | 125.70M | 115.40M | 114.00M | 34.50M | 30.20M | 28.00M | 24.00M | 21.60M | 20.80M | 18.70M | 16.90M | 17.60M | 18.20M | 18.10M | 17.20M | 17.40M | 40.90M | 65.40M | 57.80M | 48.20M | 40.30M | 32.70M | 31.50M | 25.30M | 44.80M | 36.80M | 28.00M | 21.70M | 16.90M | 16.30M | 18.30M | 26.60M | 29.70M | 31.30M | 22.50M |
EBITDA | 485.30M | 543.80M | 432.80M | 309.70M | 295.20M | 270.30M | 262.40M | 261.20M | 243.50M | 209.70M | 157.40M | 129.40M | 129.60M | 125.90M | 97.70M | 102.60M | 73.00M | 70.40M | 110.70M | 87.40M | 153.20M | 121.30M | 92.50M | 80.50M | 42.30M | 30.80M | 99.40M | 104.30M | 84.30M | 86.50M | 111.00M | 59.80M | 105.00M | 81.70M | 91.90M | 139.80M |
EBITDA Ratio | 21.00% | 23.45% | 24.70% | 20.05% | 18.60% | 17.89% | 18.69% | 19.98% | 19.77% | 19.22% | 16.46% | 14.59% | 15.45% | 15.56% | 12.68% | 12.47% | 8.15% | 9.60% | 13.53% | 8.21% | 10.34% | 9.42% | 9.08% | 8.94% | 7.04% | 9.14% | 11.18% | 12.80% | 11.37% | 12.02% | 14.04% | 12.35% | 16.28% | 13.16% | 15.45% | 23.23% |
Operating Income | 340.20M | 415.20M | 401.70M | 195.70M | 260.00M | 240.10M | 234.40M | 237.20M | 221.90M | 189.80M | 138.00M | 119.80M | 114.30M | 107.40M | 79.40M | 80.70M | 52.70M | 33.50M | 41.40M | 30.40M | 105.60M | 79.80M | 57.20M | 49.10M | 8.30M | -19.50M | 63.60M | 75.00M | 61.80M | 68.70M | 73.30M | 39.20M | 72.30M | 52.00M | 60.60M | 117.30M |
Operating Income Ratio | 14.72% | 17.90% | 19.19% | 12.65% | 16.42% | 15.89% | 16.70% | 18.14% | 18.19% | 17.40% | 14.43% | 13.50% | 13.39% | 13.29% | 10.32% | 10.02% | 5.40% | 4.57% | 6.66% | 2.18% | 7.13% | 6.20% | 5.31% | 5.45% | 1.56% | -2.41% | 7.15% | 8.87% | 8.07% | 9.53% | 11.12% | 6.49% | 11.17% | 8.38% | 10.19% | 19.49% |
Total Other Income/Expenses | -12.60M | -9.40M | -11.40M | -10.40M | 700.00K | -1.60M | -2.20M | -200.00K | -2.30M | -1.00M | -4.50M | -7.70M | -4.30M | -6.50M | -10.80M | -1.60M | -8.30M | -8.50M | -11.60M | -9.80M | 12.30M | 1.00M | 1.60M | 15.70M | 800.00K | -5.30M | -5.00M | -4.70M | -3.70M | -2.60M | 14.50M | -23.70M | -64.50M | -11.60M | 10.30M | -51.70M |
Income Before Tax | 327.60M | 405.80M | 390.30M | 185.30M | 260.70M | 238.50M | 232.20M | 237.00M | 219.60M | 188.80M | 133.90M | 112.10M | 110.00M | 100.90M | 68.60M | 79.10M | 44.40M | 25.00M | 29.80M | 18.60M | 117.90M | 80.80M | 58.80M | 64.80M | 9.10M | -24.80M | 58.60M | 70.30M | 58.10M | 66.10M | 87.80M | 15.50M | 7.80M | -24.20M | -3.50M | 65.60M |
Income Before Tax Ratio | 14.18% | 17.50% | 18.64% | 11.97% | 16.46% | 15.78% | 16.54% | 18.13% | 18.00% | 17.31% | 14.00% | 12.64% | 12.88% | 12.49% | 8.91% | 9.82% | 4.55% | 3.41% | 4.79% | 1.33% | 7.96% | 6.28% | 5.45% | 7.20% | 1.71% | -3.06% | 6.59% | 8.31% | 7.58% | 9.17% | 13.32% | 2.57% | 1.20% | -3.90% | -0.59% | 10.90% |
Income Tax Expense | 73.00M | 31.60M | 75.80M | 37.70M | 51.70M | 48.10M | 47.20M | 51.40M | 44.20M | 40.10M | 34.10M | 24.10M | 28.90M | 34.00M | 18.50M | 24.10M | -8.50M | 18.90M | 23.50M | 13.20M | 31.10M | 23.40M | 16.90M | 15.30M | -1.30M | 48.80M | 16.80M | 21.80M | 10.90M | 21.80M | 29.60M | 200.00K | 3.80M | -2.60M | 4.10M | 19.80M |
Net Income | 254.60M | 374.20M | 314.50M | 147.60M | 209.00M | 190.40M | 185.00M | 185.60M | 175.40M | 157.80M | 97.30M | 84.20M | 73.30M | 66.90M | 45.70M | -51.20M | 43.90M | -170.70M | -125.40M | 5.40M | 86.80M | 57.40M | 41.90M | 49.50M | 10.40M | -24.80M | 41.80M | 48.50M | 47.20M | 44.30M | 58.20M | 15.30M | 4.00M | -24.50M | -9.20M | 45.80M |
Net Income Ratio | 11.02% | 16.14% | 15.02% | 9.54% | 13.20% | 12.60% | 13.18% | 14.20% | 14.37% | 14.47% | 10.17% | 9.49% | 8.59% | 8.28% | 5.94% | -6.35% | 4.50% | -23.29% | -20.17% | 0.39% | 5.86% | 4.46% | 3.89% | 5.50% | 1.95% | -3.06% | 4.70% | 5.74% | 6.16% | 6.15% | 8.83% | 2.53% | 0.62% | -3.95% | -1.55% | 7.61% |
EPS | 0.46 | 0.66 | 0.53 | 0.25 | 0.35 | 1.25 | 1.20 | 1.18 | 1.09 | 0.98 | 0.61 | 0.54 | 0.48 | 0.44 | 0.30 | -0.34 | 0.29 | -1.15 | -0.85 | 0.04 | 0.62 | 0.38 | 0.28 | 0.33 | 0.07 | -0.17 | 0.28 | 0.33 | 0.32 | 0.30 | 0.40 | 0.09 | -2.30 | -4.47 | -2.27 | 17.62 |
EPS Diluted | 0.46 | 0.66 | 0.53 | 0.25 | 0.35 | 1.25 | 1.19 | 1.18 | 1.09 | 0.98 | 0.61 | 0.53 | 0.47 | 0.43 | 0.30 | -0.34 | 0.28 | -1.15 | -0.85 | 0.04 | 0.57 | 0.36 | 0.27 | 0.33 | 0.07 | -0.17 | 0.28 | 0.33 | 0.32 | 0.30 | 0.40 | 0.09 | -2.30 | -4.47 | -2.27 | 17.62 |
Weighted Avg Shares Out | 548.10M | 568.60M | 591.20M | 592.30M | 596.90M | 152.08M | 154.78M | 157.40M | 160.70M | 160.18M | 159.15M | 156.75M | 151.58M | 151.30M | 150.70M | 149.50M | 149.65M | 148.60M | 147.10M | 145.25M | 162.00M | 150.78M | 149.88M | 148.73M | 148.73M | 148.73M | 148.33M | 147.21M | 145.60M | 145.54M | 145.51M | 119.33M | 5.55M | 5.48M | 4.05M | 2.60M |
Weighted Avg Shares Out (Dil) | 550.20M | 570.70M | 593.30M | 595.00M | 599.90M | 152.70M | 155.30M | 157.88M | 161.10M | 161.73M | 160.55M | 157.80M | 155.75M | 154.35M | 151.50M | 152.38M | 153.10M | 148.60M | 147.10M | 145.25M | 162.00M | 157.93M | 155.33M | 151.18M | 149.20M | 148.73M | 148.63M | 147.21M | 145.60M | 145.54M | 145.51M | 119.33M | 5.55M | 5.48M | 4.05M | 2.60M |
Is Howden Joinery (HWDJY) Stock Outpacing Its Consumer Discretionary Peers This Year?
Howden Joinery Group Plc (HWDJF) Q2 2024 Earnings Call Transcript
Howden Joinery growth runway 'substantial', suggests Deutsche Bank
Are Consumer Discretionary Stocks Lagging Howden Joinery (HWDJY) This Year?
Howden Joinery: Still Looking Forward In A Weakening Market
Howden Joinery Group Plc (HWDJF) H1 2023 Earnings Call Transcript
Barclays suggests 10 'compounders' for long-term investors
Howden Joinery Group Plc (HWDJF) Q4 2022 Earnings Call Transcript
Howden Joinery Group expects full profits to top consensus
5 Undervalued UK Stocks to Consider as Monarchy Transitions
Source: https://incomestatements.info
Category: Stock Reports