See more : Ravinder Heights Limited (RVHL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Howden Joinery Group Plc (HWDJY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Howden Joinery Group Plc, a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
You may be interested
- Shanghai Chlor-Alkali Chemical Co., Ltd. (600618.SS) Income Statement Analysis – Financial Results
- Cantex Mine Development Corp. (CTXDF) Income Statement Analysis – Financial Results
- Avista Public Acquisition Corp. II (AHPAU) Income Statement Analysis – Financial Results
- Suic Worldwide Holdings Ltd. (SUIC) Income Statement Analysis – Financial Results
- Agrico Acquisition Corp. (RICO) Income Statement Analysis – Financial Results
Howden Joinery Group Plc (HWDJY)
Industry: Furnishings, Fixtures & Appliances
Sector: Consumer Cyclical
About Howden Joinery Group Plc
Howden Joinery Group Plc, a trade kitchen supplier, provides various products across kitchens, joinery, and hardware in the United Kingdom, France, and Belgium. It offers kitchen cabinets, surfaces, fittings, storages, fitted kitchens, kitchen doors, sinks, and taps, as well as appliances; joinery products, such as sliding wardrobe doors, door fittings, stairs and parts, floors, skirting boards, mouldings, doors, and architrave products; and appliances, such as cooking, refrigerator, dishwasher, and laundry products, as well as coffee machines. The company was incorporated in 1987 and is based in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.31B | 2.32B | 2.09B | 1.55B | 1.58B | 1.51B | 1.40B | 1.31B | 1.22B | 1.09B | 956.50M | 887.10M | 853.80M | 807.90M | 769.50M | 805.70M | 976.50M | 733.00M | 621.80M | 1.40B | 1.48B | 1.29B | 1.08B | 900.60M | 532.30M | 810.40M | 889.10M | 845.60M | 766.20M | 720.70M | 659.40M | 603.90M | 647.40M | 620.70M | 594.90M | 601.70M |
| Cost of Revenue | 907.00M | 907.80M | 804.70M | 617.50M | 597.40M | 579.10M | 515.40M | 467.40M | 435.80M | 396.30M | 366.30M | 341.80M | 345.50M | 324.90M | 337.40M | 377.20M | 520.30M | 370.50M | 299.30M | 762.70M | 727.20M | 641.20M | 539.30M | 453.70M | 271.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.40B | 1.41B | 1.29B | 930.00M | 986.20M | 932.20M | 888.40M | 839.90M | 784.40M | 694.50M | 590.20M | 545.30M | 508.30M | 483.00M | 432.10M | 428.50M | 456.20M | 362.50M | 322.50M | 632.50M | 754.30M | 646.20M | 538.70M | 446.90M | 261.20M | 810.40M | 889.10M | 845.60M | 766.20M | 720.70M | 659.40M | 603.90M | 647.40M | 620.70M | 594.90M | 601.70M |
| Gross Profit Ratio | 60.75% | 60.85% | 61.57% | 60.10% | 62.28% | 61.68% | 63.29% | 64.25% | 64.28% | 63.67% | 61.70% | 61.47% | 59.53% | 59.78% | 56.15% | 53.18% | 46.72% | 49.45% | 51.87% | 45.33% | 50.91% | 50.19% | 49.97% | 49.62% | 49.07% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 125.30M | 130.80M | 97.60M | 104.50M | 97.70M | 89.50M | 89.20M | 87.50M | 81.60M | 72.20M | 66.40M | -272.60M | -255.40M | -235.40M | -244.90M | -246.00M | -185.40M | -152.80M | -559.60M | -514.10M | -448.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 870.70M | 756.50M | 636.70M | 621.70M | 594.40M | 564.50M | 513.50M | 475.00M | 423.10M | 375.50M | 359.10M | 333.20M | 315.50M | 294.00M | 298.30M | 307.50M | 241.60M | 210.90M | 623.60M | 581.40M | 507.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.06B | 996.00M | 887.30M | 734.30M | 726.20M | 692.10M | 654.00M | 602.70M | 562.50M | 504.70M | 447.70M | 425.50M | 60.60M | 60.10M | 58.60M | 53.40M | 61.50M | 56.20M | 58.10M | 64.00M | 67.30M | 58.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00M | -4.10M | -100.00K | -4.10M | -7.30M | 333.20M | -5.30M | -8.00M | 100.00K | 900.00K | 1.00M | 600.00K | 4.20M | 3.90M | 1.10M | 16.40M | 16.40M | 12.40M | 17.30M | 15.60M | 13.50M | 14.10M | 11.30M | 10.60M | 7.20M | 4.70M | 6.30M | 6.90M | 6.20M |
| Operating Expenses | 1.06B | 996.00M | 887.30M | 734.30M | 726.20M | 692.10M | 654.00M | 602.70M | 562.50M | 504.70M | 447.70M | 425.50M | 393.80M | 375.60M | 352.60M | 349.80M | 396.50M | 332.50M | 299.10M | 687.60M | 648.00M | 566.30M | 508.90M | 447.20M | 282.50M | 821.20M | 860.00M | 793.70M | 729.80M | 674.50M | 625.70M | 564.30M | 584.10M | 633.30M | 608.70M | 614.10M |
| Cost & Expenses | 1.97B | 1.90B | 1.69B | 1.35B | 1.32B | 1.27B | 1.17B | 1.07B | 998.30M | 901.00M | 814.00M | 767.30M | 739.30M | 700.50M | 690.00M | 727.00M | 916.80M | 703.00M | 598.40M | 1.45B | 1.38B | 1.21B | 1.05B | 900.90M | 553.60M | 821.20M | 860.00M | 793.70M | 729.80M | 674.50M | 625.70M | 564.30M | 584.10M | 633.30M | 608.70M | 614.10M |
| Interest Income | 5.50M | 3.80M | 11.00M | 600.00K | 1.10M | 700.00K | 200.00K | 800.00K | 1.80M | 600.00K | 400.00K | 200.00K | -200.00K | 300.00K | 200.00K | 4.70M | 1.60M | 3.50M | 3.90M | 2.00M | 1.50M | 3.20M | 4.20M | 4.80M | 1.80M | 2.20M | 2.30M | 1.30M | 800.00K | 900.00K | 1.70M | 3.00M | 5.10M | 5.70M | 6.90M | 3.60M |
| Interest Expense | 18.10M | 13.20M | 11.40M | 11.00M | 400.00K | 1.60M | 2.40M | 1.00M | 2.30M | 100.00K | 300.00K | 400.00K | 4.10M | 6.60M | 10.80M | 6.10M | 9.90M | 7.00M | 6.30M | 4.30M | 1.20M | 300.00K | 1.00M | 800.00K | 7.90M | 10.80M | 7.30M | 6.00M | 4.50M | 3.50M | 6.90M | 26.00M | 70.60M | 76.20M | 64.10M | 51.70M |
| Depreciation & Amortization | 140.90M | 125.70M | 115.40M | 114.00M | 34.50M | 30.20M | 28.00M | 24.00M | 21.60M | 20.80M | 18.70M | 16.90M | 17.60M | 18.20M | 18.10M | 17.20M | 17.40M | 40.90M | 65.40M | 57.80M | 48.20M | 40.30M | 32.70M | 31.50M | 25.30M | 44.80M | 36.80M | 28.00M | 21.70M | 16.90M | 16.30M | 18.30M | 26.60M | 29.70M | 31.30M | 22.50M |
| EBITDA | 485.30M | 543.80M | 432.80M | 309.70M | 295.20M | 270.30M | 262.40M | 261.20M | 243.50M | 209.70M | 157.40M | 129.40M | 129.60M | 125.90M | 97.70M | 102.60M | 73.00M | 70.40M | 110.70M | 87.40M | 153.20M | 121.30M | 92.50M | 80.50M | 42.30M | 30.80M | 99.40M | 104.30M | 84.30M | 86.50M | 111.00M | 59.80M | 105.00M | 81.70M | 91.90M | 139.80M |
| EBITDA Ratio | 21.00% | 23.45% | 24.70% | 20.05% | 18.60% | 17.89% | 18.69% | 19.98% | 19.77% | 19.22% | 16.46% | 14.59% | 15.45% | 15.56% | 12.68% | 12.47% | 8.15% | 9.60% | 13.53% | 8.21% | 10.34% | 9.42% | 9.08% | 8.94% | 7.04% | 9.14% | 11.18% | 12.80% | 11.37% | 12.02% | 14.04% | 12.35% | 16.28% | 13.16% | 15.45% | 23.23% |
| Operating Income | 340.20M | 415.20M | 401.70M | 195.70M | 260.00M | 240.10M | 234.40M | 237.20M | 221.90M | 189.80M | 138.00M | 119.80M | 114.30M | 107.40M | 79.40M | 80.70M | 52.70M | 33.50M | 41.40M | 30.40M | 105.60M | 79.80M | 57.20M | 49.10M | 8.30M | -19.50M | 63.60M | 75.00M | 61.80M | 68.70M | 73.30M | 39.20M | 72.30M | 52.00M | 60.60M | 117.30M |
| Operating Income Ratio | 14.72% | 17.90% | 19.19% | 12.65% | 16.42% | 15.89% | 16.70% | 18.14% | 18.19% | 17.40% | 14.43% | 13.50% | 13.39% | 13.29% | 10.32% | 10.02% | 5.40% | 4.57% | 6.66% | 2.18% | 7.13% | 6.20% | 5.31% | 5.45% | 1.56% | -2.41% | 7.15% | 8.87% | 8.07% | 9.53% | 11.12% | 6.49% | 11.17% | 8.38% | 10.19% | 19.49% |
| Total Other Income/Expenses | -12.60M | -9.40M | -11.40M | -10.40M | 700.00K | -1.60M | -2.20M | -200.00K | -2.30M | -1.00M | -4.50M | -7.70M | -4.30M | -6.50M | -10.80M | -1.60M | -8.30M | -8.50M | -11.60M | -9.80M | 12.30M | 1.00M | 1.60M | 15.70M | 800.00K | -5.30M | -5.00M | -4.70M | -3.70M | -2.60M | 14.50M | -23.70M | -64.50M | -11.60M | 10.30M | -51.70M |
| Income Before Tax | 327.60M | 405.80M | 390.30M | 185.30M | 260.70M | 238.50M | 232.20M | 237.00M | 219.60M | 188.80M | 133.90M | 112.10M | 110.00M | 100.90M | 68.60M | 79.10M | 44.40M | 25.00M | 29.80M | 18.60M | 117.90M | 80.80M | 58.80M | 64.80M | 9.10M | -24.80M | 58.60M | 70.30M | 58.10M | 66.10M | 87.80M | 15.50M | 7.80M | -24.20M | -3.50M | 65.60M |
| Income Before Tax Ratio | 14.18% | 17.50% | 18.64% | 11.97% | 16.46% | 15.78% | 16.54% | 18.13% | 18.00% | 17.31% | 14.00% | 12.64% | 12.88% | 12.49% | 8.91% | 9.82% | 4.55% | 3.41% | 4.79% | 1.33% | 7.96% | 6.28% | 5.45% | 7.20% | 1.71% | -3.06% | 6.59% | 8.31% | 7.58% | 9.17% | 13.32% | 2.57% | 1.20% | -3.90% | -0.59% | 10.90% |
| Income Tax Expense | 73.00M | 31.60M | 75.80M | 37.70M | 51.70M | 48.10M | 47.20M | 51.40M | 44.20M | 40.10M | 34.10M | 24.10M | 28.90M | 34.00M | 18.50M | 24.10M | -8.50M | 18.90M | 23.50M | 13.20M | 31.10M | 23.40M | 16.90M | 15.30M | -1.30M | 48.80M | 16.80M | 21.80M | 10.90M | 21.80M | 29.60M | 200.00K | 3.80M | -2.60M | 4.10M | 19.80M |
| Net Income | 254.60M | 374.20M | 314.50M | 147.60M | 209.00M | 190.40M | 185.00M | 185.60M | 175.40M | 157.80M | 97.30M | 84.20M | 73.30M | 66.90M | 45.70M | -51.20M | 43.90M | -170.70M | -125.40M | 5.40M | 86.80M | 57.40M | 41.90M | 49.50M | 10.40M | -24.80M | 41.80M | 48.50M | 47.20M | 44.30M | 58.20M | 15.30M | 4.00M | -24.50M | -9.20M | 45.80M |
| Net Income Ratio | 11.02% | 16.14% | 15.02% | 9.54% | 13.20% | 12.60% | 13.18% | 14.20% | 14.37% | 14.47% | 10.17% | 9.49% | 8.59% | 8.28% | 5.94% | -6.35% | 4.50% | -23.29% | -20.17% | 0.39% | 5.86% | 4.46% | 3.89% | 5.50% | 1.95% | -3.06% | 4.70% | 5.74% | 6.16% | 6.15% | 8.83% | 2.53% | 0.62% | -3.95% | -1.55% | 7.61% |
| EPS | 0.46 | 0.66 | 0.53 | 0.25 | 0.35 | 1.25 | 1.20 | 1.18 | 1.09 | 0.98 | 0.61 | 0.54 | 0.48 | 0.44 | 0.30 | -0.34 | 0.29 | -1.15 | -0.85 | 0.04 | 0.62 | 0.38 | 0.28 | 0.33 | 0.07 | -0.17 | 0.28 | 0.33 | 0.32 | 0.30 | 0.40 | 0.09 | -2.30 | -4.47 | -2.27 | 17.62 |
| EPS Diluted | 0.46 | 0.66 | 0.53 | 0.25 | 0.35 | 1.25 | 1.19 | 1.18 | 1.09 | 0.98 | 0.61 | 0.53 | 0.47 | 0.43 | 0.30 | -0.34 | 0.28 | -1.15 | -0.85 | 0.04 | 0.57 | 0.36 | 0.27 | 0.33 | 0.07 | -0.17 | 0.28 | 0.33 | 0.32 | 0.30 | 0.40 | 0.09 | -2.30 | -4.47 | -2.27 | 17.62 |
| Weighted Avg Shares Out | 548.10M | 568.60M | 591.20M | 592.30M | 596.90M | 152.08M | 154.78M | 157.40M | 160.70M | 160.18M | 159.15M | 156.75M | 151.58M | 151.30M | 150.70M | 149.50M | 149.65M | 148.60M | 147.10M | 145.25M | 162.00M | 150.78M | 149.88M | 148.73M | 148.73M | 148.73M | 148.33M | 147.21M | 145.60M | 145.54M | 145.51M | 119.33M | 5.55M | 5.48M | 4.05M | 2.60M |
| Weighted Avg Shares Out (Dil) | 550.20M | 570.70M | 593.30M | 595.00M | 599.90M | 152.70M | 155.30M | 157.88M | 161.10M | 161.73M | 160.55M | 157.80M | 155.75M | 154.35M | 151.50M | 152.38M | 153.10M | 148.60M | 147.10M | 145.25M | 162.00M | 157.93M | 155.33M | 151.18M | 149.20M | 148.73M | 148.63M | 147.21M | 145.60M | 145.54M | 145.51M | 119.33M | 5.55M | 5.48M | 4.05M | 2.60M |
Abrdn, Hikma and Howden Joinery to lose blue-chip status
Abrdn PLC (LSE:ABDN), Hikma Pharmaceuticals PLC (LSE:HIK, OTC:HKMPF) and Howden Joinery Group (LSE:HWDN) PLC look likely to drop out of the FTSE 100 next month, to be replaced by F&C Investment Trust PLC, Harbour Energy PLC (LSE:HBR) and ConvaTec Group PLC...
Howden Joinery Group Plc (HWDJF) CEO Andrew Livingston on Q4 2021 Results - Earnings Call Transcript
Howden Joinery Group Plc (HWDJF) CEO Andrew Livingston on Q4 2021 Results - Earnings Call Transcript
3 Home Appliance Stocks to Watch Amid Supply-Chain Woes
The Zacks Household Appliances Industry continues to witness strong demand trends for household appliances amid elevated raw material costs and supply-chain headwinds leading to product shortages.
Howden Joinery upgraded as trading expected to remain elevated
Broker Peel Hunt has upgraded Howden Joinery Group (LSE:HWDN) as it expects next month's trading update will reveal recent trading has been being better than expected, with a mix of greater volumes and better prices. Peel upped its recommendation to...
Source: https://incomestatements.info
Category: Stock Reports