See more : Earthworks Industries Inc. (EAATF) Income Statement Analysis – Financial Results
Complete financial analysis of Integrum AB (publ) (INTEG-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Integrum AB (publ), a leading company in the Medical – Devices industry within the Healthcare sector.
- Yeh Chiang Technology Corporation (6124.TWO) Income Statement Analysis – Financial Results
- CASH Financial Services Group Limited (CFLSF) Income Statement Analysis – Financial Results
- Genesco Inc. (GCO) Income Statement Analysis – Financial Results
- China Oilfield Services Limited (CHOLF) Income Statement Analysis – Financial Results
- Yield Go Holdings Ltd. (1796.HK) Income Statement Analysis – Financial Results
Integrum AB (publ) (INTEG-B.ST)
About Integrum AB (publ)
Integrum AB (publ) researches, develops, and sells various systems for bone-anchored prostheses. The company provides Osseointegrated Prostheses for the Rehabilitation of Amputees (OPRA) implant systems, a bone-anchored prostheses system based on osseointegration, where the prostheses are directly attached to the bone, avoiding the use of socket. The OPRA implant system offers protection to the patient by avoiding bone fractures from accidental loads. The company also provides Neuromotus, a technology that is used for therapy to reduce phantom limb pain after an amputation. It sells its implant systems to hospitals, clinics, and orthopedists worldwide. The company was founded in 1962 and is headquartered in Mölndal, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104.12M | 74.27M | 55.72M | 43.09M | 26.75M | 22.45M | 15.17M | 17.81M | 12.27M | 14.83M | 19.00M |
| Cost of Revenue | 12.86M | 13.43M | 9.17M | 8.21M | 5.38M | 4.90M | 3.70M | -737.00K | 735.00K | 3.45M | 3.62M |
| Gross Profit | 91.26M | 60.84M | 46.56M | 34.89M | 21.37M | 17.55M | 11.48M | 18.55M | 11.53M | 11.38M | 15.38M |
| Gross Profit Ratio | 87.65% | 81.92% | 83.55% | 80.96% | 79.88% | 78.18% | 75.63% | 104.14% | 94.01% | 76.73% | 80.93% |
| Research & Development | 0.00 | 2.44M | 0.00 | 86.08K | 86.08K | 86.08K | 86.08K | 78.90K | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 29.58M | 18.90M | 23.13M | 28.96M | 18.27M | 0.00 | 8.21M | 7.73M | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.48M | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 84.97M | 29.58M | 18.90M | 23.13M | 28.96M | 18.27M | 16.48M | 8.21M | 7.73M | 12.07M |
| Other Expenses | 84.75M | 0.00 | 24.42M | 16.46M | 14.39M | 14.41M | 12.26M | 8.14M | 3.13M | 4.45M | 0.00 |
| Operating Expenses | 84.75M | 86.13M | 54.00M | 35.36M | 37.51M | 43.37M | 30.53M | 24.62M | 11.34M | 12.18M | 13.07M |
| Cost & Expenses | 103.43M | 99.56M | 63.17M | 43.56M | 42.90M | 48.27M | 34.22M | 23.89M | 12.07M | 15.63M | 16.70M |
| Interest Income | 83.74K | 10.02K | 1.90K | 84.76K | 217.65K | 184.78K | 157.84K | 24.12K | 191.00 | 0.00 | 0.00 |
| Interest Expense | 559.64K | 10.02K | 16.90K | 742.89K | 215.01K | 189.19K | 259.55K | 1.16M | 176.00K | 69.00K | 86.71K |
| Depreciation & Amortization | 2.17M | 1.16M | 1.26M | 508.63K | 481.20K | 430.25K | 484.04K | 287.64K | 128.00K | 206.00K | 272.75K |
| EBITDA | 8.76M | -20.24M | 2.60M | -1.59M | -14.98M | -23.96M | -18.13M | -5.82M | 319.64K | 286.00K | 3.29M |
| EBITDA Ratio | 8.41% | -27.41% | 4.43% | -8.67% | -55.69% | -106.36% | -119.50% | -32.67% | 2.61% | 1.93% | 17.32% |
| Operating Income | 6.51M | -19.70M | 1.04M | -1.85M | -15.68M | -24.58M | -18.77M | -6.13M | 192.00K | -796.00K | 3.02M |
| Operating Income Ratio | 6.25% | -26.53% | 1.86% | -4.30% | -58.63% | -109.49% | -123.73% | -34.42% | 1.57% | -5.37% | 15.88% |
| Total Other Income/Expenses | -475.90K | -1.82M | 145.89K | -326.30K | 2.64K | -4.42K | -101.71K | -1.14M | -187.52K | 807.00K | -801.71K |
| Income Before Tax | 6.04M | -21.52M | 1.18M | -2.14M | -15.68M | -24.58M | -18.88M | -7.27M | 16.00K | 11.00K | 2.22M |
| Income Before Tax Ratio | 5.80% | -28.98% | 2.13% | -4.97% | -58.62% | -109.50% | -124.40% | -40.80% | 0.13% | 0.07% | 11.66% |
| Income Tax Expense | 2.00M | -5.34M | -20.09M | -3.89M | 7.64K | 1.42M | -518.66K | -1.52M | 16.00K | 11.00K | 497.49K |
| Net Income | 4.03M | -16.18M | 21.27M | -2.14M | -15.69M | -24.58M | -18.36M | -5.75M | 204.00 | 176.00 | 1.72M |
| Net Income Ratio | 3.87% | -21.79% | 38.17% | -4.97% | -58.65% | -109.50% | -120.99% | -32.26% | 0.00% | 0.00% | 9.05% |
| EPS | 0.23 | -0.88 | 1.20 | -0.14 | -1.04 | -1.96 | -1.85 | -0.64 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.22 | -0.88 | 1.17 | -0.14 | -1.04 | -1.96 | -1.85 | -0.64 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 18.43M | 18.32M | 17.80M | 15.84M | 15.10M | 12.53M | 9.92M | 8.95M | 9.92M | 9.92M | 0.00 |
| Weighted Avg Shares Out (Dil) | 19.28M | 18.32M | 18.17M | 15.84M | 15.10M | 12.53M | 9.92M | 8.95M | 9.92M | 9.92M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports