See more : Prisma Properties AB (publ) (PRISMA.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Itaúsa S.A. (ITSA3.SA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Itaúsa S.A., a leading company in the Banks – Regional industry within the Financial Services sector.
- PT Bumi Citra Permai Tbk (BCIP.JK) Income Statement Analysis – Financial Results
- Jiangsu Yitong High-Tech Co., Ltd. (300211.SZ) Income Statement Analysis – Financial Results
- Swedish Match AB (publ) (SWMAF) Income Statement Analysis – Financial Results
- Mobile Tornado Group plc (MBT.L) Income Statement Analysis – Financial Results
- Australian Silica Quartz Group Ltd. (ASQ.AX) Income Statement Analysis – Financial Results
Itaúsa S.A. (ITSA3.SA)
About Itaúsa S.A.
Itaúsa S.A., through its subsidiaries, operates in the financial and industrial markets in Brazil and internationally. The company offers credit products and other financial services to individuals and corporate clients. It also manufactures and sells footwear, apparel, and textile items and related components, as well as leather, resin and natural or artificial rubber, and sports articles. In addition, the company engages in the transportation of gas through gas pipelines to distribution companies. Further, it manufactures and sells bathroom porcelain and metals, showers, and electric taps; ceramic tiles, including floor and wall coatings under the Deca, Ceusa, Cecrisa, Hydra, and Portinari brands; and pine and eucalyptus wood panels primarily used in the manufacture of medium, high, and super-density fiberboards, as well as and fiberboards and chipboards under the Durafloor brand. The company was formerly known as Itaúsa - Investimentos Itaú SA. Itaúsa S.A. was founded in 1966 and is headquartered in São Paulo, Brazil.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.38B | 8.49B | 23.08B | 14.79B | 16.76B | 15.91B | 14.09B | 13.34B | 13.91B | 13.06B | 11.21B | 41.10B | 11.42B | 47.49B | 115.68B | 15.73B | 14.03B | 12.55B | 11.01B | 9.41B | 7.81B | 6.91B |
| Cost of Revenue | 5.01B | 5.61B | 5.45B | 3.91B | 3.57B | 3.87B | 3.46B | 3.83B | 3.90B | 3.99B | 3.92B | 0.00 | 7.80B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.38B | 2.88B | 17.63B | 10.88B | 13.19B | 12.04B | 10.63B | 9.51B | 10.01B | 9.07B | 7.29B | 41.10B | 3.62B | 47.49B | 115.68B | 15.73B | 14.03B | 12.55B | 11.01B | 9.41B | 7.81B | 6.91B |
| Gross Profit Ratio | 32.20% | 33.88% | 76.39% | 73.56% | 78.71% | 75.70% | 75.44% | 71.29% | 71.95% | 69.46% | 65.04% | 100.00% | 31.68% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 279.00M | 568.00M | 5.85B | 4.54B | 4.11B | 4.58B | 4.03B | 4.16B | 3.84B | 3.88B | 3.88B | 2.62B | 11.77B | 14.05B | 20.12B | 15.25B | 11.21B | 10.03B | 8.46B | 7.13B | 7.30B | 6.73B |
| Selling & Marketing | 861.00M | 1.12B | 1.01B | 781.00M | 716.00M | 721.00M | 686.00M | 629.00M | 626.00M | 592.00M | 561.00M | 373.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.14B | 1.69B | 6.86B | 5.32B | 4.83B | 5.30B | 4.72B | 4.78B | 4.47B | 4.48B | 4.44B | 2.99B | 11.77B | 14.05B | 20.12B | 15.25B | 11.21B | 10.03B | 8.46B | 7.13B | 7.30B | 6.73B |
| Other Expenses | -12.87B | 19.00M | 2.99B | 1.94B | 1.20B | 788.00M | 1.01B | 518.00M | 461.00M | 322.00M | 520.00M | 24.87B | 1.08B | 161.00M | 74.57B | 3.51B | -9.00B | -5.93B | -6.43B | -5.60B | -5.52B | -4.41B |
| Operating Expenses | -11.73B | 1.71B | 9.84B | 7.26B | 6.03B | 6.09B | 5.72B | 5.30B | 4.93B | 4.80B | 4.96B | 27.86B | 22.79B | 20.91B | 94.69B | 18.76B | 2.21B | 4.10B | 2.02B | 1.53B | 1.78B | 2.32B |
| Cost & Expenses | -6.73B | 7.32B | 9.84B | 7.26B | 6.03B | 6.09B | 5.72B | 5.30B | 4.93B | 4.80B | 4.96B | 27.86B | 30.59B | 20.91B | 94.69B | 18.76B | 2.21B | 4.10B | 2.02B | 1.53B | 1.78B | 2.32B |
| Interest Income | 79.00M | 515.00M | 132.00M | 71.00M | 496.00M | 21.00M | 60.00M | 28.00M | 42.00M | 0.00 | 0.00 | 35.03B | 35.81B | 28.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.66B | 1.43B | 6.00M | 5.00M | 760.00M | 476.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.73B | 20.53B | 3.14B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.16B | 855.00M | 712.00M | 627.00M | 691.00M | 783.00M | 549.00M | 607.00M | 631.00M | 651.00M | 625.00M | 1.47B | 1.40B | 1.22B | 2.35B | 1.60B | 770.57M | 760.60M | 708.56M | 718.93M | 703.08M | 650.99M |
| EBITDA | 4.26B | 5.47B | 4.06B | 1.44B | 1.54B | 1.54B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.07B | 28.61B | 18.63B | 8.89B | 120.73M | 12.59B | 9.21B | 9.69B | 8.60B | 6.73B | 5.23B |
| EBITDA Ratio | 57.69% | 157.81% | 56.63% | 55.53% | 72.87% | 65.19% | 62.74% | 65.05% | 68.18% | 66.34% | 57.42% | 54.84% | 245.46% | 58.55% | 20.18% | -9.07% | 89.75% | 73.39% | 88.07% | 91.39% | 86.20% | 75.76% |
| Operating Income | 14.11B | 15.57B | 12.35B | 7.59B | 11.49B | 9.55B | 8.25B | 8.03B | 8.85B | 8.01B | 5.81B | 21.07B | -24.27B | 6.90B | 20.99B | -3.02B | 11.82B | 8.45B | 8.98B | 7.88B | 6.03B | 4.58B |
| Operating Income Ratio | 191.11% | 183.47% | 53.50% | 51.29% | 68.54% | 60.01% | 58.53% | 60.21% | 63.64% | 61.36% | 51.85% | 51.26% | -212.61% | 14.53% | 18.14% | -19.22% | 84.26% | 67.34% | 81.63% | 83.75% | 77.19% | 66.33% |
| Total Other Income/Expenses | -335.00M | -1.01B | 143.00M | -52.00M | 9.12B | 274.00M | 8.16B | 8.49B | 8.78B | 8.13B | 5.77B | -24.21B | -31.62B | -18.82B | -13.28B | 0.00 | 3.05B | -181.68M | -1.25B | -1.63B | -130.28M | -58.54M |
| Income Before Tax | 13.78B | 14.56B | 13.24B | 7.54B | 10.73B | 9.82B | 8.36B | 8.04B | 8.98B | 8.26B | 6.25B | 6.63B | 6.63B | 7.06B | 20.99B | -3.02B | 14.65B | 8.97B | 9.02B | 7.90B | 5.79B | 4.52B |
| Income Before Tax Ratio | 186.58% | 171.53% | 57.36% | 50.94% | 64.01% | 61.73% | 59.38% | 60.25% | 64.55% | 63.27% | 55.74% | 16.14% | 58.09% | 14.87% | 18.14% | -19.22% | 104.44% | 71.48% | 81.96% | 83.97% | 74.17% | 65.49% |
| Income Tax Expense | -203.00M | 402.00M | -51.00M | 191.00M | 161.00M | 109.00M | -158.00M | -179.00M | -18.00M | 102.00M | 116.00M | 1.59B | 1.26B | 2.05B | 7.52B | -9.37B | 4.95B | 1.48B | 2.57B | 2.18B | 1.63B | 634.61M |
| Net Income | 13.47B | 13.67B | 12.20B | 7.06B | 10.31B | 9.44B | 8.40B | 8.21B | 8.87B | 7.91B | 5.70B | 4.54B | 4.84B | 5.01B | 11.74B | 2.70B | 3.99B | 4.49B | 2.30B | 1.96B | 1.56B | 1.54B |
| Net Income Ratio | 182.39% | 161.14% | 52.85% | 47.70% | 61.52% | 59.32% | 59.65% | 61.56% | 63.77% | 60.57% | 50.81% | 11.04% | 42.37% | 10.56% | 10.15% | 17.16% | 28.43% | 35.73% | 20.87% | 20.86% | 20.00% | 22.26% |
| EPS | 1.32 | 1.34 | 1.19 | 0.69 | 1.01 | 0.98 | 0.86 | 0.86 | 0.93 | 0.83 | 0.61 | 0.37 | 0.52 | 0.47 | 0.48 | 0.33 | 0.48 | 0.60 | 3.06 | 0.26 | 0.21 | 0.21 |
| EPS Diluted | 1.32 | 1.34 | 1.19 | 0.69 | 1.01 | 0.98 | 0.86 | 0.86 | 0.93 | 0.83 | 0.61 | 0.37 | 0.52 | 0.47 | 0.48 | 0.33 | 0.48 | 0.60 | 3.06 | 0.26 | 0.21 | 0.21 |
| Weighted Avg Shares Out | 10.22B | 10.23B | 10.24B | 10.24B | 10.24B | 9.64B | 9.47B | 9.53B | 9.59B | 9.51B | 9.33B | 12.27B | 3.59B | 9.31B | 9.02B | 8.31B | 8.30B | 7.52B | 7.51B | 7.63B | 7.60B | 7.46B |
| Weighted Avg Shares Out (Dil) | 10.22B | 10.23B | 10.24B | 10.24B | 10.24B | 9.64B | 9.47B | 9.53B | 9.59B | 9.51B | 9.33B | 12.27B | 3.59B | 9.31B | 9.02B | 8.31B | 8.30B | 7.52B | 7.51B | 7.63B | 7.60B | 7.46B |
Source: https://incomestatements.info
Category: Stock Reports