See more : Delta-Fly Pharma, Inc. (4598.T) Income Statement Analysis – Financial Results
Complete financial analysis of Mobile Tornado Group plc (MBT.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mobile Tornado Group plc, a leading company in the Software – Application industry within the Technology sector.
- Volkswagen AG (VOW3.DE) Income Statement Analysis – Financial Results
- Global Environmental Energy Corp. (GEECF) Income Statement Analysis – Financial Results
- Singular Genomics Systems, Inc. (OMIC) Income Statement Analysis – Financial Results
- Yogi Infra Projects Limited (YOGISUNG.BO) Income Statement Analysis – Financial Results
- MiX Telematics Limited (MIXT) Income Statement Analysis – Financial Results
Mobile Tornado Group plc (MBT.L)
About Mobile Tornado Group plc
Mobile Tornado Group plc provides instant communication mobile applications worldwide. It offers Push-to-Talk solution (PTT) that provides one-to-one calls or broadcast to a large group with a single push of a button; PTT Security solution used for secure communications, which eliminates the risk of interception from third parties; and Push-To-Message, Push-To-Alert, and Push-To-Locate solutions. The company also provides Resource management platform, which offers a suite of tools to manage employees and other organizational assets; MDC5000 Dispatch Console that manages a remote workforce's mission-critical and day-to-day operations; and Recording solution, which enables to record, retrieve, and playback of PTT audio communications. It serves the mobile communication industry. The company was founded in 1983 and is headquartered in Harrogate, the United Kingdom. Mobile Tornado Group plc is a subsidiary of Intechnology plc.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.27M | 2.28M | 2.59M | 2.53M | 3.45M | 2.97M | 2.53M | 2.02M | 2.26M | 1.75M | 2.65M | 1.45M | 2.05M | 1.43M | 2.34M | 466.00K | 825.00K | 287.00K | 289.00K | 766.00K |
| Cost of Revenue | 186.00K | 56.00K | 100.00K | 181.00K | 280.00K | 315.00K | 106.00K | 103.00K | 137.00K | 280.00K | 1.35M | 308.00K | 695.00K | 350.00K | 1.84M | 48.00K | 143.00K | 61.00K | 68.00K | 149.00K |
| Gross Profit | 2.08M | 2.22M | 2.49M | 2.35M | 3.17M | 2.66M | 2.42M | 1.92M | 2.12M | 1.47M | 1.30M | 1.15M | 1.35M | 1.08M | 504.00K | 418.00K | 682.00K | 226.00K | 221.00K | 617.00K |
| Gross Profit Ratio | 91.79% | 97.54% | 96.14% | 92.85% | 91.89% | 89.41% | 95.81% | 94.91% | 93.94% | 83.96% | 49.00% | 78.80% | 66.05% | 75.56% | 21.54% | 89.70% | 82.67% | 78.75% | 76.47% | 80.55% |
| Research & Development | 894.00K | 1.11M | 1.05M | 969.00K | 1.20M | 1.16M | 1.43M | 1.35M | 661.00K | 0.00 | 0.00 | 0.00 | 790.00K | 719.00K | 465.00K | 0.00 | 1.37M | 0.00 | 790.00K | 0.00 |
| General & Administrative | 2.33M | 2.51M | 2.53M | 2.72M | 3.16M | 3.55M | 4.15M | 3.89M | 3.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.15M | 2.94M | 1.21M | 1.24M |
| Selling & Marketing | -894.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.43M | 2.51M | 2.53M | 2.72M | 3.16M | 3.55M | 4.15M | 3.89M | 3.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.15M | 2.94M | 1.21M | 1.24M |
| Other Expenses | 45.00K | 212.00K | 297.00K | 344.00K | 417.00K | 257.00K | 166.00K | 419.00K | 115.00K | 4.12M | 3.25M | 2.61M | 1.40M | 1.18M | 1.92M | 3.78M | 3.33M | 0.00 | 1.17M | -1.03M |
| Operating Expenses | 2.37M | 2.72M | 2.82M | 3.07M | 3.58M | 3.76M | 4.26M | 4.09M | 3.50M | 4.12M | 3.25M | 2.61M | 2.23M | 1.84M | 1.64M | 6.73M | 6.85M | 2.98M | 3.81M | 2.64M |
| Cost & Expenses | 2.56M | 2.78M | 2.92M | 3.25M | 3.86M | 4.07M | 4.37M | 4.19M | 3.64M | 4.40M | 4.60M | 2.91M | 2.93M | 2.19M | 3.48M | 6.77M | 6.99M | 3.04M | 3.88M | 2.79M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00K | 85.00K | 0.00 | 0.00 | 0.00 | 2.00K | 21.00K | 100.00K | 66.00K | 4.00K | 1.00K |
| Interest Expense | 779.00K | 696.00K | 608.00K | 606.00K | 704.00K | 619.00K | 698.00K | 640.00K | 586.00K | 513.00K | 536.00K | 460.00K | 398.00K | 335.00K | 268.00K | 153.00K | 0.00 | 0.00 | 451.00K | 214.00K |
| Depreciation & Amortization | 120.00K | 212.00K | 297.00K | 344.00K | 417.00K | 208.00K | 112.00K | 203.00K | 115.00K | 146.00K | 124.00K | 100.00K | 19.00K | 35.00K | 131.00K | 854.00K | 943.00K | 631.00K | 679.00K | 336.00K |
| EBITDA | -923.00K | -511.00K | 44.00K | -440.00K | 93.00K | -1.03M | -1.59M | -2.88M | -1.33M | -2.51M | -1.81M | -1.23M | -797.00K | -1.26M | -2.28M | -1.21M | -2.49M | -2.65M | -2.73M | -1.73M |
| EBITDA Ratio | -40.73% | -22.42% | 1.70% | -17.38% | 2.69% | -34.50% | -62.81% | -128.75% | -58.88% | -143.70% | -68.11% | -84.58% | -38.94% | -56.98% | -97.26% | -260.09% | -455.15% | -922.30% | -948.10% | -291.51% |
| Operating Income | -293.00K | -723.00K | -253.00K | -784.00K | -324.00K | -1.28M | -1.76M | -3.09M | -1.45M | -2.66M | -2.02M | -1.33M | -816.00K | -1.30M | -2.41M | -2.09M | -4.77M | -3.34M | -3.41M | -2.81M |
| Operating Income Ratio | -12.93% | -31.72% | -9.76% | -30.96% | -9.38% | -43.14% | -69.37% | -152.42% | -63.97% | -152.46% | -75.99% | -91.47% | -39.86% | -90.57% | -102.95% | -447.85% | -578.55% | -1,165.16% | -1,180.97% | -366.71% |
| Total Other Income/Expenses | -779.00K | -696.00K | -608.00K | -606.00K | -704.00K | -619.00K | -698.00K | -640.00K | -586.00K | -506.00K | -451.00K | -460.00K | -398.00K | -813.00K | -266.00K | -132.00K | 360.00K | 66.00K | -469.00K | -675.86K |
| Income Before Tax | -1.07M | -1.42M | -861.00K | -1.39M | -1.03M | -1.90M | -2.45M | -3.73M | -2.03M | -3.17M | -2.47M | -1.79M | -1.21M | -1.63M | -2.68M | -2.22M | -4.70M | -3.28M | -3.88M | -3.04M |
| Income Before Tax Ratio | -47.31% | -62.26% | -33.23% | -54.90% | -29.76% | -63.95% | -96.96% | -184.04% | -89.91% | -181.44% | -92.99% | -123.12% | -59.31% | -113.97% | -114.32% | -476.18% | -569.45% | -1,142.16% | -1,343.25% | -397.00% |
| Income Tax Expense | -80.00K | -37.00K | -231.00K | -248.00K | -211.00K | -367.00K | -852.00K | -277.00K | -371.00K | -220.00K | -132.00K | -101.00K | -122.00K | -63.00K | 101.00K | 130.00K | 18.00K | 66.00K | 460.00K | -587.00K |
| Net Income | -992.00K | -1.38M | -630.00K | -1.14M | -817.00K | -1.54M | -1.60M | -3.45M | -1.66M | -2.95M | -2.34M | -1.69M | -1.09M | -1.57M | -2.68M | -2.22M | -4.72M | -3.28M | -3.88M | -3.04M |
| Net Income Ratio | -43.78% | -60.64% | -24.31% | -45.10% | -23.65% | -51.61% | -63.28% | -170.36% | -73.48% | -168.84% | -88.01% | -116.17% | -53.35% | -109.57% | -114.32% | -476.18% | -571.64% | -1,142.16% | -1,343.25% | -397.00% |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.05 | -0.04 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.05 | -0.04 |
| Weighted Avg Shares Out | 412.10M | 379.74M | 379.74M | 379.74M | 359.77M | 326.69M | 263.40M | 247.55M | 240.71M | 224.99M | 198.04M | 185.49M | 184.95M | 184.95M | 184.95M | 184.50M | 157.18M | 147.19M | 80.34M | 78.13M |
| Weighted Avg Shares Out (Dil) | 412.10M | 379.74M | 379.74M | 379.74M | 359.77M | 326.69M | 263.40M | 247.55M | 240.71M | 224.99M | 198.04M | 185.49M | 184.95M | 184.95M | 184.95M | 184.50M | 157.18M | 147.19M | 80.34M | 78.13M |
Source: https://incomestatements.info
Category: Stock Reports