See more : Celtic plc (CCP.L) Income Statement Analysis – Financial Results
Complete financial analysis of Kalyani Forge Limited (KALYANIFRG.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kalyani Forge Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Yamaha Motor Co., Ltd. (YAMHF) Income Statement Analysis – Financial Results
- InnoCare Optoelectronics Corporation (6861.TW) Income Statement Analysis – Financial Results
- Asti Corporation (6899.T) Income Statement Analysis – Financial Results
- Priority Income Fund, Inc. (PRIF-PL) Income Statement Analysis – Financial Results
- Apar Industries Limited (APARINDS.NS) Income Statement Analysis – Financial Results
Kalyani Forge Limited (KALYANIFRG.BO)
About Kalyani Forge Limited
Kalyani Forge Limited, an engineering company, manufactures and sells forged, machined, and assembled products for automotive; construction; power generation; marine; industrial good; and railway industries in India. The company offers engine parts, including connecting rods, crank shafts, cam shafts, retainer valves, cross head valves, injector clamps, rocker arms, balance weights, and cam lobes; and chassis systems, such as idler arms, control arms, steering knuckles, FS arms, and brackets. It also provides turbocharger parts comprising nozzle rings and pipe cast flanges; warm and cold forged parts for fluid flywheels, and wet double clutch; and driveline products consisting of tulips, inner races, tripods, spiders, outer races, yoke shafts, and double yokes. In addition, the company offers steering and suspension products, including stub axles, tie-rod ends, suspension ball joints, universal joints, and pitman arms; and various cold and hot forged parts for industrial applications, such as power tools, conveyors, and compressors. It also exports its products. Kalyani Forge Limited was incorporated in 1979 and is based in Pune, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.37B | 2.66B | 2.46B | 1.80B | 2.00B | 2.86B | 2.59B | 2.26B | 2.31B | 2.40B | 2.01B | 2.58B | 2.72B | 2.31B | 1.62B | 1.61B | 1.89B | 1.82B |
| Cost of Revenue | 1.58B | 2.01B | 1.80B | 1.33B | 1.51B | 2.14B | 1.96B | 1.67B | 1.73B | 1.86B | 1.50B | 1.29B | 1.41B | 632.59M | 1.19B | 1.25B | 1.33B | 1.30B |
| Gross Profit | 785.00M | 648.61M | 661.34M | 475.03M | 493.63M | 724.64M | 622.56M | 593.24M | 584.05M | 541.89M | 514.52M | 1.29B | 1.32B | 1.68B | 431.26M | 365.56M | 554.31M | 514.64M |
| Gross Profit Ratio | 33.15% | 24.42% | 26.90% | 26.38% | 24.69% | 25.33% | 24.08% | 26.21% | 25.29% | 22.56% | 25.54% | 49.86% | 48.31% | 72.60% | 26.61% | 22.68% | 29.38% | 28.32% |
| Research & Development | 0.00 | 29.04M | 22.44M | 26.27M | 22.24M | 23.09M | 32.60M | 58.48M | 0.00 | 0.00 | 0.00 | 3.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 24.46M | 61.91M | 47.27M | 41.73M | 59.38M | 61.64M | 56.62M | 59.22M | 66.18M | 78.85M | 66.30M | 53.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 26.50M | 33.39M | 26.56M | 20.10M | 26.60M | 32.13M | 39.98M | 28.29M | 50.10M | 48.40M | 34.98M | 35.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 50.96M | 95.30M | 73.83M | 61.83M | 85.98M | 93.77M | 96.59M | 87.51M | 116.28M | 127.25M | 101.28M | 337.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 645.89M | 37.59M | 7.03M | 12.45M | 13.34M | 25.21M | 41.30M | 6.20M | 2.07M | 0.00 | 0.00 | 0.00 | 0.00 | -2.42B | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 696.85M | 580.73M | 551.43M | 475.25M | 536.77M | 585.16M | 506.89M | 493.02M | 518.99M | 511.10M | 392.16M | 1.07B | 1.03B | -2.42B | 332.24M | 304.11M | 379.55M | 331.40M |
| Cost & Expenses | 2.29B | 2.59B | 2.35B | 1.80B | 2.04B | 2.72B | 2.47B | 2.16B | 2.24B | 2.37B | 1.89B | 2.36B | 2.43B | 632.59M | 1.52B | 1.55B | 1.71B | 1.63B |
| Interest Income | 3.35M | 1.48M | 2.12M | 2.36M | 2.49M | 1.47M | 3.80M | 6.30M | 1.95M | 1.83M | 1.81M | 1.94M | 2.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 58.98M | 27.97M | 29.44M | 26.08M | 39.91M | 55.74M | 57.52M | 35.74M | 46.46M | 56.38M | 45.44M | 79.79M | 94.35M | 73.00M | 53.76M | 51.98M | 35.29M | 18.63M |
| Depreciation & Amortization | 62.17M | 111.91M | 123.42M | 128.24M | 138.88M | 150.38M | 129.47M | 104.11M | 116.71M | 131.05M | 134.88M | 128.11M | 118.87M | 111.72M | 105.12M | 90.86M | 83.43M | 72.09M |
| EBITDA | 177.34M | 158.37M | 199.91M | 138.33M | 105.65M | 317.75M | 286.37M | 199.45M | 186.27M | 163.67M | 259.06M | 343.22M | 409.57M | -632.59M | 213.27M | 161.76M | 258.20M | 257.91M |
| EBITDA Ratio | 7.49% | 8.53% | 9.57% | 7.67% | 4.95% | 10.62% | 11.07% | 8.89% | 7.89% | 6.56% | 12.51% | 13.30% | 15.03% | -27.40% | 12.60% | 9.45% | 13.69% | 14.05% |
| Operating Income | 76.40M | 54.00M | 60.86M | -3.90M | -54.31M | 123.34M | 74.73M | 47.63M | 19.00M | 26.58M | 117.01M | 215.10M | 290.71M | -744.31M | 99.02M | 61.45M | 174.77M | 183.24M |
| Operating Income Ratio | 3.23% | 2.03% | 2.48% | -0.22% | -2.72% | 4.31% | 2.89% | 2.10% | 0.82% | 1.11% | 5.81% | 8.34% | 10.67% | -32.24% | 6.11% | 3.81% | 9.26% | 10.08% |
| Total Other Income/Expenses | -20.21M | -41.26M | -30.45M | -32.85M | -38.16M | -66.77M | -23.73M | -48.22M | -44.68M | -60.58M | -50.79M | -63.03M | -92.22M | 733.99M | -39.66M | -41.23M | -26.73M | -15.15M |
| Income Before Tax | 56.19M | 50.66M | 40.21M | -20.72M | -81.29M | 96.35M | 91.95M | 52.01M | 20.38M | -29.80M | 71.57M | 137.26M | 198.49M | 101.45M | 59.37M | 20.22M | 148.03M | 168.10M |
| Income Before Tax Ratio | 2.37% | 1.91% | 1.64% | -1.15% | -4.07% | 3.37% | 3.56% | 2.30% | 0.88% | -1.24% | 3.55% | 5.32% | 7.28% | 4.39% | 3.66% | 1.25% | 7.85% | 9.25% |
| Income Tax Expense | 10.69M | 14.58M | 8.89M | -3.12M | -12.04M | 26.71M | 26.31M | 17.17M | 9.35M | -7.18M | 23.77M | 48.98M | 64.35M | 36.98M | 26.27M | 10.88M | 53.73M | 57.84M |
| Net Income | 45.50M | 36.08M | 31.33M | -17.60M | -69.25M | 69.64M | 65.64M | 34.83M | 11.03M | -22.62M | 47.80M | 88.28M | 134.13M | 64.46M | 33.09M | 9.34M | 94.30M | 110.26M |
| Net Income Ratio | 1.92% | 1.36% | 1.27% | -0.98% | -3.46% | 2.43% | 2.54% | 1.54% | 0.48% | -0.94% | 2.37% | 3.42% | 4.92% | 2.79% | 2.04% | 0.58% | 5.00% | 6.07% |
| EPS | 12.51 | 9.92 | 8.61 | -4.84 | -19.04 | 19.14 | 18.04 | 9.57 | 3.03 | -6.22 | 13.14 | 24.27 | 36.87 | 17.72 | 9.10 | 2.57 | 25.92 | 30.31 |
| EPS Diluted | 12.51 | 9.92 | 8.61 | -4.84 | -19.04 | 19.14 | 18.04 | 9.57 | 3.03 | -6.22 | 13.14 | 24.27 | 36.87 | 17.72 | 9.10 | 2.57 | 25.92 | 30.31 |
| Weighted Avg Shares Out | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M |
| Weighted Avg Shares Out (Dil) | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M |
Source: https://incomestatements.info
Category: Stock Reports