See more : Digital Health Acquisition Corp. (DHAC) Income Statement Analysis – Financial Results
Complete financial analysis of CarMax, Inc. (KMX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CarMax, Inc., a leading company in the Auto – Dealerships industry within the Consumer Cyclical sector.
- LG Display Co., Ltd. (034220.KS) Income Statement Analysis – Financial Results
- The Oita Bank, Ltd. (8392.T) Income Statement Analysis – Financial Results
- Sriracha Construction Public Company Limited (SRICHA.BK) Income Statement Analysis – Financial Results
- Lassonde Industries Inc. (LSDAF) Income Statement Analysis – Financial Results
- Karrie International Holdings Limited (1050.HK) Income Statement Analysis – Financial Results
CarMax, Inc. (KMX)
About CarMax, Inc.
CarMax, Inc., together with its subsidiaries, operates as a retailer of used vehicles in the United States. The company operates through two segments, CarMax Sales Operations and CarMax Auto Finance. It offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; and extended protection plans to customers at the time of sale, as well as sells vehicles that are approximately 10 years old and has more than 100,000 miles through wholesale auctions. The company also provides reconditioning and vehicle repair services; and financing alternatives for retail customers across a range of credit spectrum through its CarMax Auto Finance and arrangements with various financial institutions. As of February 28, 2022, it operated approximately 230 used car stores. CarMax, Inc. was founded in 1993 and is based in Richmond, Virginia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26.54B | 29.68B | 31.90B | 18.95B | 20.32B | 18.17B | 17.12B | 15.88B | 15.15B | 14.27B | 12.57B | 10.96B | 10.00B | 8.98B | 7.47B | 6.97B | 8.20B | 7.47B | 6.26B | 5.26B | 4.60B | 3.97B | 3.20B | 2.50B | 2.01B | 1.47B | 874.20M | 510.20M |
Cost of Revenue | 23.82B | 26.88B | 28.61B | 16.57B | 17.60B | 15.69B | 14.79B | 13.69B | 13.13B | 12.38B | 10.93B | 9.50B | 8.62B | 7.67B | 6.37B | 6.01B | 7.13B | 6.49B | 5.47B | 4.61B | 4.03B | 3.50B | 2.80B | 2.15B | 1.76B | 1.28B | 796.10M | 465.10M |
Gross Profit | 2.71B | 2.80B | 3.29B | 2.38B | 2.72B | 2.48B | 2.33B | 2.18B | 2.02B | 1.89B | 1.65B | 1.46B | 1.38B | 1.30B | 1.10B | 968.17M | 1.07B | 971.06M | 790.71M | 650.20M | 570.89M | 468.24M | 403.70M | 347.88M | 255.61M | 182.30M | 78.10M | 45.10M |
Gross Profit Ratio | 10.22% | 9.43% | 10.31% | 12.55% | 13.40% | 13.65% | 13.60% | 13.75% | 13.33% | 13.23% | 13.11% | 13.36% | 13.78% | 14.50% | 14.71% | 13.88% | 13.08% | 13.01% | 12.63% | 12.36% | 12.42% | 11.79% | 12.61% | 13.91% | 12.69% | 12.43% | 8.93% | 8.84% |
Research & Development | 0.00 | 13.23M | 5.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.02B | 2.20B | 2.00B | 1.73B | 1.75B | 1.56B | 1.46B | 1.34B | 1.21B | 1.13B | 1.04M | 924.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 264.40M | 288.50M | 325.90M | 217.50M | 191.30M | 166.40M | 157.70M | 144.20M | 140.60M | 122.80M | 112.20K | 106.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.29B | 2.49B | 2.33B | 1.90B | 1.94B | 1.73B | 1.62B | 1.49B | 1.35B | 1.26B | 1.16M | 1.03B | 940.79M | 905.09M | 818.69M | 882.36M | 858.37M | 776.17M | 651.99M | 546.58M | 468.37M | 392.42M | 252.29M | 244.17M | 228.20M | 204.40M | 127.80M | 53.10M |
Other Expenses | 0.00 | 545.45M | 353.66M | 8.28M | 5.69M | -408.00K | 1.36M | -953.00K | -12.56M | -3.29M | -1.50M | 1.11M | 940.79M | 905.09M | 995.03M | 882.36M | 858.37M | 776.17M | 651.99M | 546.58M | 468.37M | 392.42M | 252.29M | 262.28M | 243.44M | 214.40M | 132.40M | 54.80M |
Operating Expenses | 2.29B | 3.03B | 2.68B | 1.90B | 1.94B | 1.73B | 1.62B | 1.49B | 1.35B | 1.26B | 1.16M | 1.03B | 940.79M | 905.09M | 819.81M | 882.36M | 858.37M | 776.17M | 651.99M | 546.58M | 468.37M | 392.42M | 252.29M | 262.28M | 243.44M | 214.40M | 132.40M | 54.80M |
Cost & Expenses | 26.11B | 29.92B | 31.29B | 18.47B | 19.54B | 17.42B | 16.41B | 15.18B | 14.48B | 13.64B | 10.93B | 10.53B | 9.57B | 8.58B | 7.19B | 6.89B | 7.99B | 7.27B | 6.12B | 5.16B | 4.50B | 3.89B | 3.05B | 2.42B | 2.00B | 1.50B | 928.50M | 519.90M |
Interest Income | 1.68B | 1.44B | 1.30B | 562.81M | 456.03M | 438.69M | 421.18M | 368.98M | 392.04M | 367.29M | 336.17M | 299.27M | 262.19M | 480.00K | 560.00K | 1.79M | 1.37M | 1.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 840.35M | 430.70M | 322.90M | 86.18M | 83.01M | 75.79M | 70.75M | 56.42M | 36.36M | 24.47M | 30.83M | 32.36M | 33.71M | 3.11M | 3.46M | 6.09M | 4.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 260.41M | 265.22M | 273.19M | 242.16M | 215.81M | 182.25M | 179.94M | 168.88M | 137.36M | 115.17M | 101.91M | 95.28M | 82.81M | 59.42M | 58.33M | 54.74M | 46.62M | 34.55M | 26.75M | 20.25M | 16.30M | 14.95M | 16.34M | 18.12M | 15.24M | 10.00M | 4.60M | 1.70M |
EBITDA | 1.04B | 1.02B | 1.83B | 1.29B | 1.45B | 1.37B | 1.31B | 1.23B | 1.18B | 1.11B | 930.07M | 828.99M | 783.44M | 676.02M | 514.28M | 157.63M | 348.64M | 229.45M | 165.42M | 123.76M | 118.82M | 90.77M | 101.37M | 60.71M | 27.41M | -22.10M | -49.69M | -8.00M |
EBITDA Ratio | 3.93% | 4.49% | 6.55% | 6.83% | 7.18% | 7.54% | 7.68% | 7.76% | 7.81% | 7.77% | 7.40% | 7.56% | 5.21% | 5.08% | 6.88% | 2.04% | 2.12% | 1.30% | 0.98% | 0.77% | 0.69% | 0.50% | 5.24% | 4.15% | 1.36% | -1.51% | -5.69% | -1.57% |
Operating Income | 942.20M | 1.07B | 1.82B | 1.05B | 1.24B | 1.19B | 1.13B | 1.06B | 1.05B | 993.80M | 828.16M | 733.71M | 404.26M | 393.51M | 455.96M | 81.51M | 214.05M | 323.35M | 239.98M | 184.52M | 189.35M | 156.70M | 146.46M | 73.48M | 1.80M | -38.50M | -56.10M | -15.90M |
Operating Income Ratio | 3.55% | 3.60% | 5.69% | 5.55% | 6.12% | 6.54% | 6.63% | 6.69% | 6.91% | 6.96% | 6.59% | 6.69% | 4.04% | 4.38% | 6.10% | 1.17% | 2.61% | 4.33% | 3.83% | 3.51% | 4.12% | 3.95% | 4.57% | 2.94% | 0.09% | -2.63% | -6.42% | -3.12% |
Total Other Income/Expenses | -300.61M | -326.22M | -271.48M | -272.26M | -267.22M | -76.15M | -69.33M | 311.62M | -48.92M | 339.53M | 303.84M | -31.24M | 262.65M | 191.06M | 172.32M | 29.84M | 83.02M | 0.00 | 101.26M | 80.90M | 86.84M | 80.88M | 61.53M | 31.04M | -10.36M | -6.40M | -1.81M | -6.20M |
Income Before Tax | 641.60M | 636.80M | 1.49B | 965.26M | 1.16B | 1.11B | 1.06B | 1.01B | 1.01B | 969.33M | 797.32M | 701.35M | 666.91M | 613.49M | 452.50M | 96.80M | 297.07M | 323.35M | 239.98M | 184.52M | 189.35M | 156.70M | 146.46M | 73.48M | 1.80M | -38.50M | -56.10M | -15.90M |
Income Before Tax Ratio | 2.42% | 2.15% | 4.68% | 5.09% | 5.71% | 6.12% | 6.21% | 6.34% | 6.67% | 6.79% | 6.34% | 6.40% | 6.67% | 6.84% | 6.06% | 1.39% | 3.62% | 4.33% | 3.83% | 3.51% | 4.12% | 3.95% | 4.57% | 2.94% | 0.09% | -2.63% | -6.42% | -3.12% |
Income Tax Expense | 162.39M | 152.04M | 341.05M | 218.34M | 272.55M | 270.39M | 399.50M | 379.44M | 386.52M | 371.97M | 304.74M | 267.07M | 253.12M | 232.61M | 170.83M | 37.59M | 115.04M | 124.75M | 91.93M | 71.60M | 72.90M | 61.90M | 55.65M | 27.92M | 685.00K | -15.00M | -21.90M | -6.60M |
Net Income | 479.20M | 484.76M | 1.15B | 746.92M | 888.43M | 842.41M | 664.11M | 626.97M | 623.43M | 597.36M | 492.59M | 434.28M | 413.80M | 380.88M | 281.67M | 59.21M | 182.03M | 198.60M | 148.06M | 112.93M | 116.45M | 94.80M | 90.80M | 45.56M | 1.12M | -23.50M | -34.20M | -9.30M |
Net Income Ratio | 1.81% | 1.63% | 3.61% | 3.94% | 4.37% | 4.64% | 3.88% | 3.95% | 4.12% | 4.19% | 3.92% | 3.96% | 4.14% | 4.24% | 3.77% | 0.85% | 2.22% | 2.66% | 2.37% | 2.15% | 2.53% | 2.39% | 2.84% | 1.82% | 0.06% | -1.60% | -3.91% | -1.82% |
EPS | 3.03 | 3.05 | 7.09 | 4.58 | 5.39 | 4.83 | 3.60 | 3.29 | 3.07 | 2.77 | 2.20 | 1.90 | 1.83 | 1.68 | 1.27 | 0.27 | 0.84 | 0.93 | 0.64 | 0.49 | 0.56 | 0.46 | 0.45 | 0.23 | 0.01 | -0.50 | -0.77 | -0.21 |
EPS Diluted | 3.02 | 3.03 | 6.97 | 4.52 | 5.33 | 4.79 | 3.60 | 3.26 | 3.03 | 2.73 | 2.16 | 1.87 | 1.79 | 1.65 | 1.26 | 0.27 | 0.83 | 0.92 | 0.63 | 0.48 | 0.55 | 0.46 | 0.44 | 0.23 | 0.01 | -0.50 | -0.77 | -0.21 |
Weighted Avg Shares Out | 158.22M | 158.80M | 162.41M | 163.18M | 164.84M | 174.46M | 182.66M | 190.34M | 203.28M | 215.62M | 223.59M | 228.10M | 226.28M | 223.45M | 219.53M | 217.54M | 216.05M | 212.45M | 209.27M | 208.10M | 207.01M | 205.97M | 204.08M | 51.09M | 47.56M | 46.65M | 44.41M | 43.72M |
Weighted Avg Shares Out (Dil) | 158.71M | 159.77M | 165.18M | 165.13M | 166.82M | 175.88M | 184.47M | 192.22M | 205.54M | 218.69M | 227.58M | 231.82M | 230.72M | 227.60M | 222.23M | 219.36M | 220.52M | 216.74M | 212.85M | 211.30M | 211.26M | 209.14M | 208.04M | 53.93M | 51.58M | 46.65M | 44.41M | 43.72M |
GOLDEN STATE VALKYRIES ANNOUNCE CARMAX AS FOUNDING PARTNER
Is CarMax (KMX) Stock Undervalued Right Now?
CarMax Announces Third Quarter Conference Call
3 No-Brainer Stocks to Buy With $100 Right Now
Calls of the Day: General Motors, GE Healthcare, Thermo Fisher, HealthEquity, Carmax and SharkNinja
CarMax's Impressive Rally: What Investors Should Watch Next
CarMax: Still Overvalued Relative To Peers
CarMax Focuses on Seamless Customer Experience to Grow Loyalty
CarMax Q2 Earnings Miss Expectations, Revenues Decline Y/Y
CarMax shares climb despite quarterly earnings miss
Source: https://incomestatements.info
Category: Stock Reports