See more : Main Street Financial Services Corp. (MSWV) Income Statement Analysis – Financial Results
Complete financial analysis of CarMax, Inc. (KMX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CarMax, Inc., a leading company in the Auto – Dealerships industry within the Consumer Cyclical sector.
- Xin Point Holdings Limited (1571.HK) Income Statement Analysis – Financial Results
- The Naganobank, Ltd. (8521.T) Income Statement Analysis – Financial Results
- Berkeley Energia Limited (BKY.AX) Income Statement Analysis – Financial Results
- Yanlord Land Group Limited (Z25.SI) Income Statement Analysis – Financial Results
- Hong Leong Financial Group Berhad (1082.KL) Income Statement Analysis – Financial Results
CarMax, Inc. (KMX)
About CarMax, Inc.
CarMax, Inc., together with its subsidiaries, operates as a retailer of used vehicles in the United States. The company operates through two segments, CarMax Sales Operations and CarMax Auto Finance. It offers customers a range of makes and models of used vehicles, including domestic, imported, and luxury vehicles, as well as hybrid and electric vehicles; and extended protection plans to customers at the time of sale, as well as sells vehicles that are approximately 10 years old and has more than 100,000 miles through wholesale auctions. The company also provides reconditioning and vehicle repair services; and financing alternatives for retail customers across a range of credit spectrum through its CarMax Auto Finance and arrangements with various financial institutions. As of February 28, 2022, it operated approximately 230 used car stores. CarMax, Inc. was founded in 1993 and is based in Richmond, Virginia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26.54B | 29.68B | 31.90B | 18.95B | 20.32B | 18.17B | 17.12B | 15.88B | 15.15B | 14.27B | 12.57B | 10.96B | 10.00B | 8.98B | 7.47B | 6.97B | 8.20B | 7.47B | 6.26B | 5.26B | 4.60B | 3.97B | 3.20B | 2.50B | 2.01B | 1.47B | 874.20M | 510.20M |
Cost of Revenue | 23.82B | 26.88B | 28.61B | 16.57B | 17.60B | 15.69B | 14.79B | 13.69B | 13.13B | 12.38B | 10.93B | 9.50B | 8.62B | 7.67B | 6.37B | 6.01B | 7.13B | 6.49B | 5.47B | 4.61B | 4.03B | 3.50B | 2.80B | 2.15B | 1.76B | 1.28B | 796.10M | 465.10M |
Gross Profit | 2.71B | 2.80B | 3.29B | 2.38B | 2.72B | 2.48B | 2.33B | 2.18B | 2.02B | 1.89B | 1.65B | 1.46B | 1.38B | 1.30B | 1.10B | 968.17M | 1.07B | 971.06M | 790.71M | 650.20M | 570.89M | 468.24M | 403.70M | 347.88M | 255.61M | 182.30M | 78.10M | 45.10M |
Gross Profit Ratio | 10.22% | 9.43% | 10.31% | 12.55% | 13.40% | 13.65% | 13.60% | 13.75% | 13.33% | 13.23% | 13.11% | 13.36% | 13.78% | 14.50% | 14.71% | 13.88% | 13.08% | 13.01% | 12.63% | 12.36% | 12.42% | 11.79% | 12.61% | 13.91% | 12.69% | 12.43% | 8.93% | 8.84% |
Research & Development | 0.00 | 13.23M | 5.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.02B | 2.20B | 2.00B | 1.73B | 1.75B | 1.56B | 1.46B | 1.34B | 1.21B | 1.13B | 1.04M | 924.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 264.40M | 288.50M | 325.90M | 217.50M | 191.30M | 166.40M | 157.70M | 144.20M | 140.60M | 122.80M | 112.20K | 106.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.29B | 2.49B | 2.33B | 1.90B | 1.94B | 1.73B | 1.62B | 1.49B | 1.35B | 1.26B | 1.16M | 1.03B | 940.79M | 905.09M | 818.69M | 882.36M | 858.37M | 776.17M | 651.99M | 546.58M | 468.37M | 392.42M | 252.29M | 244.17M | 228.20M | 204.40M | 127.80M | 53.10M |
Other Expenses | 0.00 | 545.45M | 353.66M | 8.28M | 5.69M | -408.00K | 1.36M | -953.00K | -12.56M | -3.29M | -1.50M | 1.11M | 940.79M | 905.09M | 995.03M | 882.36M | 858.37M | 776.17M | 651.99M | 546.58M | 468.37M | 392.42M | 252.29M | 262.28M | 243.44M | 214.40M | 132.40M | 54.80M |
Operating Expenses | 2.29B | 3.03B | 2.68B | 1.90B | 1.94B | 1.73B | 1.62B | 1.49B | 1.35B | 1.26B | 1.16M | 1.03B | 940.79M | 905.09M | 819.81M | 882.36M | 858.37M | 776.17M | 651.99M | 546.58M | 468.37M | 392.42M | 252.29M | 262.28M | 243.44M | 214.40M | 132.40M | 54.80M |
Cost & Expenses | 26.11B | 29.92B | 31.29B | 18.47B | 19.54B | 17.42B | 16.41B | 15.18B | 14.48B | 13.64B | 10.93B | 10.53B | 9.57B | 8.58B | 7.19B | 6.89B | 7.99B | 7.27B | 6.12B | 5.16B | 4.50B | 3.89B | 3.05B | 2.42B | 2.00B | 1.50B | 928.50M | 519.90M |
Interest Income | 1.68B | 1.44B | 1.30B | 562.81M | 456.03M | 438.69M | 421.18M | 368.98M | 392.04M | 367.29M | 336.17M | 299.27M | 262.19M | 480.00K | 560.00K | 1.79M | 1.37M | 1.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 840.35M | 430.70M | 322.90M | 86.18M | 83.01M | 75.79M | 70.75M | 56.42M | 36.36M | 24.47M | 30.83M | 32.36M | 33.71M | 3.11M | 3.46M | 6.09M | 4.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 260.41M | 265.22M | 273.19M | 242.16M | 215.81M | 182.25M | 179.94M | 168.88M | 137.36M | 115.17M | 101.91M | 95.28M | 82.81M | 59.42M | 58.33M | 54.74M | 46.62M | 34.55M | 26.75M | 20.25M | 16.30M | 14.95M | 16.34M | 18.12M | 15.24M | 10.00M | 4.60M | 1.70M |
EBITDA | 1.04B | 1.02B | 1.83B | 1.29B | 1.45B | 1.37B | 1.31B | 1.23B | 1.18B | 1.11B | 930.07M | 828.99M | 783.44M | 676.02M | 514.28M | 157.63M | 348.64M | 229.45M | 165.42M | 123.76M | 118.82M | 90.77M | 101.37M | 60.71M | 27.41M | -22.10M | -49.69M | -8.00M |
EBITDA Ratio | 3.93% | 4.49% | 6.55% | 6.83% | 7.18% | 7.54% | 7.68% | 7.76% | 7.81% | 7.77% | 7.40% | 7.56% | 5.21% | 5.08% | 6.88% | 2.04% | 2.12% | 1.30% | 0.98% | 0.77% | 0.69% | 0.50% | 5.24% | 4.15% | 1.36% | -1.51% | -5.69% | -1.57% |
Operating Income | 942.20M | 1.07B | 1.82B | 1.05B | 1.24B | 1.19B | 1.13B | 1.06B | 1.05B | 993.80M | 828.16M | 733.71M | 404.26M | 393.51M | 455.96M | 81.51M | 214.05M | 323.35M | 239.98M | 184.52M | 189.35M | 156.70M | 146.46M | 73.48M | 1.80M | -38.50M | -56.10M | -15.90M |
Operating Income Ratio | 3.55% | 3.60% | 5.69% | 5.55% | 6.12% | 6.54% | 6.63% | 6.69% | 6.91% | 6.96% | 6.59% | 6.69% | 4.04% | 4.38% | 6.10% | 1.17% | 2.61% | 4.33% | 3.83% | 3.51% | 4.12% | 3.95% | 4.57% | 2.94% | 0.09% | -2.63% | -6.42% | -3.12% |
Total Other Income/Expenses | -300.61M | -326.22M | -271.48M | -272.26M | -267.22M | -76.15M | -69.33M | 311.62M | -48.92M | 339.53M | 303.84M | -31.24M | 262.65M | 191.06M | 172.32M | 29.84M | 83.02M | 0.00 | 101.26M | 80.90M | 86.84M | 80.88M | 61.53M | 31.04M | -10.36M | -6.40M | -1.81M | -6.20M |
Income Before Tax | 641.60M | 636.80M | 1.49B | 965.26M | 1.16B | 1.11B | 1.06B | 1.01B | 1.01B | 969.33M | 797.32M | 701.35M | 666.91M | 613.49M | 452.50M | 96.80M | 297.07M | 323.35M | 239.98M | 184.52M | 189.35M | 156.70M | 146.46M | 73.48M | 1.80M | -38.50M | -56.10M | -15.90M |
Income Before Tax Ratio | 2.42% | 2.15% | 4.68% | 5.09% | 5.71% | 6.12% | 6.21% | 6.34% | 6.67% | 6.79% | 6.34% | 6.40% | 6.67% | 6.84% | 6.06% | 1.39% | 3.62% | 4.33% | 3.83% | 3.51% | 4.12% | 3.95% | 4.57% | 2.94% | 0.09% | -2.63% | -6.42% | -3.12% |
Income Tax Expense | 162.39M | 152.04M | 341.05M | 218.34M | 272.55M | 270.39M | 399.50M | 379.44M | 386.52M | 371.97M | 304.74M | 267.07M | 253.12M | 232.61M | 170.83M | 37.59M | 115.04M | 124.75M | 91.93M | 71.60M | 72.90M | 61.90M | 55.65M | 27.92M | 685.00K | -15.00M | -21.90M | -6.60M |
Net Income | 479.20M | 484.76M | 1.15B | 746.92M | 888.43M | 842.41M | 664.11M | 626.97M | 623.43M | 597.36M | 492.59M | 434.28M | 413.80M | 380.88M | 281.67M | 59.21M | 182.03M | 198.60M | 148.06M | 112.93M | 116.45M | 94.80M | 90.80M | 45.56M | 1.12M | -23.50M | -34.20M | -9.30M |
Net Income Ratio | 1.81% | 1.63% | 3.61% | 3.94% | 4.37% | 4.64% | 3.88% | 3.95% | 4.12% | 4.19% | 3.92% | 3.96% | 4.14% | 4.24% | 3.77% | 0.85% | 2.22% | 2.66% | 2.37% | 2.15% | 2.53% | 2.39% | 2.84% | 1.82% | 0.06% | -1.60% | -3.91% | -1.82% |
EPS | 3.03 | 3.05 | 7.09 | 4.58 | 5.39 | 4.83 | 3.60 | 3.29 | 3.07 | 2.77 | 2.20 | 1.90 | 1.83 | 1.68 | 1.27 | 0.27 | 0.84 | 0.93 | 0.64 | 0.49 | 0.56 | 0.46 | 0.45 | 0.23 | 0.01 | -0.50 | -0.77 | -0.21 |
EPS Diluted | 3.02 | 3.03 | 6.97 | 4.52 | 5.33 | 4.79 | 3.60 | 3.26 | 3.03 | 2.73 | 2.16 | 1.87 | 1.79 | 1.65 | 1.26 | 0.27 | 0.83 | 0.92 | 0.63 | 0.48 | 0.55 | 0.46 | 0.44 | 0.23 | 0.01 | -0.50 | -0.77 | -0.21 |
Weighted Avg Shares Out | 158.22M | 158.80M | 162.41M | 163.18M | 164.84M | 174.46M | 182.66M | 190.34M | 203.28M | 215.62M | 223.59M | 228.10M | 226.28M | 223.45M | 219.53M | 217.54M | 216.05M | 212.45M | 209.27M | 208.10M | 207.01M | 205.97M | 204.08M | 51.09M | 47.56M | 46.65M | 44.41M | 43.72M |
Weighted Avg Shares Out (Dil) | 158.71M | 159.77M | 165.18M | 165.13M | 166.82M | 175.88M | 184.47M | 192.22M | 205.54M | 218.69M | 227.58M | 231.82M | 230.72M | 227.60M | 222.23M | 219.36M | 220.52M | 216.74M | 212.85M | 211.30M | 211.26M | 209.14M | 208.04M | 53.93M | 51.58M | 46.65M | 44.41M | 43.72M |
CarMax Likely To Report Lower Q1 Earnings; Here Are The Recent Forecast Changes From Wall Street's Most Accurate Analysts
Here's How CarMax (KMX) is Placed Ahead of Q1 Earnings
CarMax (KMX) Q1 Earnings Preview: What You Should Know Beyond the Headline Estimates
Analysts Estimate CarMax (KMX) to Report a Decline in Earnings: What to Look Out for
CarMax Announces First Quarter Conference Call and Annual Meeting Information
CarMax Releases 2024 Responsibility Report
A ‘hidden gem' of a city wants the tech world to take notice
CarMax Unveils Latest Trends in Used EV Shopping
CarMax: Is There a Silver Lining to the Earnings Car Wreck?
CarMax: Is There a Silver Lining to the Earnings Car Wreck?
Source: https://incomestatements.info
Category: Stock Reports