See more : IMAGE MAGIC Inc. (7793.T) Income Statement Analysis – Financial Results
Complete financial analysis of Linde plc (LIN.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Linde plc, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
You may be interested
- Richinfo Technology Co., Ltd. (300634.SZ) Income Statement Analysis – Financial Results
- LUDWIG BECK am Rathauseck – Textilhaus Feldmeier AG (ECK.DE) Income Statement Analysis – Financial Results
- Soyo Group Inc. (SOYO) Income Statement Analysis – Financial Results
- Allreal Holding AG (0QPD.L) Income Statement Analysis – Financial Results
- Xunlei Limited (XNET) Income Statement Analysis – Financial Results
Linde plc (LIN.DE)
About Linde plc
Linde plc operates as an industrial gas and engineering company in North and South America, Europe, the Middle East, Africa, and the Asia Pacific. It offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene. The company also designs and constructs turnkey process plants for third-party customers, as well as for the gas businesses in various locations, such as olefin, natural gas, air separation, hydrogen, and synthesis gas plants. It serves a range of industries, including healthcare, energy, manufacturing, food, beverage carbonation, fiber-optics, steel making, aerospace, chemicals, and water treatment. The company was founded in 1879 and is based in Woking, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.85B | 33.36B | 30.79B | 27.24B | 28.23B | 14.90B | 11.44B | 10.53B | 10.78B | 12.27B | 11.93B | 11.22B | 11.25B | 10.12B | 8.96B | 10.80B | 9.40B | 8.32B | 7.66B | 6.59B | 5.61B | 5.13B | 5.16B | 5.04B | 4.64B | 4.83B | 4.74B | 4.45B | 3.15B | 2.71B | 2.44B | 2.60B | 2.47B |
| Cost of Revenue | 17.49B | 19.45B | 17.54B | 15.38B | 16.64B | 9.08B | 6.46B | 5.86B | 5.96B | 6.96B | 6.74B | 6.40B | 6.46B | 5.75B | 5.03B | 6.50B | 5.56B | 4.97B | 4.64B | 3.99B | 3.33B | 2.95B | 3.06B | 3.08B | 2.73B | 2.81B | 2.76B | 2.56B | 1.78B | 1.51B | 1.39B | 1.45B | 1.40B |
| Gross Profit | 15.36B | 13.91B | 13.25B | 11.86B | 11.58B | 5.82B | 4.98B | 4.67B | 4.82B | 5.31B | 5.18B | 4.83B | 4.79B | 4.36B | 3.92B | 4.30B | 3.85B | 3.36B | 3.02B | 2.61B | 2.29B | 2.18B | 2.10B | 1.97B | 1.91B | 2.03B | 1.97B | 1.89B | 1.37B | 1.20B | 1.05B | 1.15B | 1.07B |
| Gross Profit Ratio | 46.76% | 41.70% | 43.03% | 43.53% | 41.04% | 39.03% | 43.56% | 44.37% | 44.69% | 43.27% | 43.45% | 43.01% | 42.61% | 43.12% | 43.81% | 39.84% | 40.90% | 40.32% | 39.38% | 39.54% | 40.71% | 42.47% | 40.67% | 39.02% | 41.11% | 41.92% | 41.63% | 42.37% | 43.52% | 44.41% | 43.11% | 44.32% | 43.22% |
| Research & Development | 146.00M | 143.00M | 143.00M | 152.00M | 184.00M | 113.00M | 93.00M | 92.00M | 93.00M | 96.00M | 98.00M | 98.00M | 90.00M | 79.00M | 74.00M | 97.00M | 98.00M | 87.00M | 80.00M | 77.00M | 75.00M | 69.00M | 66.00M | 65.00M | 67.00M | 72.00M | 79.00M | 72.00M | 61.00M | 58.00M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.80B | 1.81B | 1.85B | 1.89B | 1.86B | 872.00M | 696.00M | 652.00M | 645.00M | 736.00M | 782.00M | 723.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.33B | 1.30B | 1.34B | 1.30B | 1.60B | 757.00M | 511.00M | 493.00M | 507.00M | 572.00M | 567.00M | 547.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.13B | 3.11B | 3.19B | 3.19B | 3.46B | 1.63B | 1.21B | 1.15B | 1.15B | 1.31B | 1.35B | 1.27B | 1.24B | 1.20B | 1.09B | 1.31B | 1.19B | 1.09B | 987.00M | 869.00M | 766.00M | 751.00M | 699.00M | 683.00M | 641.00M | 644.00M | 662.00M | 688.00M | 496.00M | 409.00M | 450.00M | 469.00M | 455.00M |
| Other Expenses | 4.06B | 4.20B | 4.64B | 4.63B | 4.68B | 19.00M | 4.00M | -77.00M | -144.00M | 9.00M | 32.00M | -22.00M | 1.01B | 920.00M | 811.00M | 992.00M | 771.00M | 664.00M | 655.00M | 558.00M | 522.00M | 435.00M | 533.00M | 513.00M | 368.00M | 454.00M | 392.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
| Operating Expenses | 7.34B | 7.45B | 7.97B | 7.97B | 8.32B | 3.57B | 2.48B | 2.36B | 2.35B | 2.57B | 2.56B | 2.37B | 2.34B | 2.20B | 2.01B | 2.40B | 2.06B | 1.84B | 1.72B | 1.50B | 1.36B | 1.26B | 1.30B | 1.26B | 1.08B | 1.17B | 1.13B | 1.18B | 836.00M | 740.00M | 712.00M | 726.00M | 691.00M |
| Cost & Expenses | 24.83B | 26.90B | 25.51B | 23.35B | 24.96B | 12.66B | 8.94B | 8.22B | 8.31B | 9.54B | 9.30B | 8.77B | 8.80B | 7.95B | 7.04B | 8.90B | 7.62B | 6.81B | 6.36B | 5.49B | 4.69B | 4.21B | 4.36B | 4.34B | 3.81B | 3.98B | 3.90B | 3.74B | 2.61B | 2.25B | 2.10B | 2.18B | 2.09B |
| Interest Income | 213.00M | 152.00M | 40.00M | 55.00M | 112.00M | 80.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 413.00M | 63.00M | 77.00M | 115.00M | 38.00M | 202.00M | 161.00M | 190.00M | 161.00M | 213.00M | 178.00M | 141.00M | 145.00M | 118.00M | 133.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 3.82B | 4.20B | 4.64B | 4.63B | 4.68B | 1.83B | 1.18B | 1.12B | 1.11B | 1.17B | 1.11B | 1.00B | 1.00B | 925.00M | 846.00M | 850.00M | 774.00M | 696.00M | 665.00M | 578.00M | 517.00M | 483.00M | 499.00M | 471.00M | 445.00M | 467.00M | 444.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
| EBITDA | 12.22B | 9.96B | 9.90B | 8.27B | 7.48B | 7.18B | 3.67B | 3.36B | 3.43B | 3.78B | 3.74B | 3.44B | 3.47B | 3.01B | 2.42B | 2.75B | 2.56B | 2.22B | 1.96B | 1.68B | 1.44B | 1.41B | 1.30B | 1.18B | 1.20B | 1.31B | 1.28B | 1.13B | 812.00M | 737.00M | 601.00M | 685.00M | 612.00M |
| EBITDA Ratio | 37.19% | 29.40% | 31.86% | 29.82% | 26.48% | 27.47% | 32.23% | 31.90% | 31.80% | 31.91% | 31.58% | 30.63% | 30.85% | 30.57% | 34.65% | 26.95% | 27.20% | 26.23% | 25.44% | 25.19% | 25.73% | 26.31% | 25.67% | 24.19% | 25.85% | 27.11% | 25.98% | 26.41% | 25.27% | 27.55% | 24.41% | 31.87% | 26.77% |
| Operating Income | 8.02B | 5.37B | 4.98B | 3.32B | 2.93B | 5.25B | 2.45B | 2.24B | 2.32B | 2.61B | 2.63B | 2.44B | 2.47B | 2.08B | 1.61B | 1.88B | 1.79B | 1.52B | 1.29B | 1.10B | 922.00M | 923.00M | 800.00M | 707.00M | 831.00M | 856.00M | 838.00M | 705.00M | 533.00M | 464.00M | 339.00M | 428.00M | 376.00M |
| Operating Income Ratio | 24.42% | 16.09% | 16.19% | 12.19% | 10.39% | 35.21% | 21.40% | 21.25% | 21.54% | 21.25% | 22.01% | 21.71% | 21.93% | 20.58% | 17.98% | 17.44% | 19.00% | 18.25% | 16.89% | 16.73% | 16.43% | 18.00% | 15.51% | 14.02% | 17.91% | 17.71% | 17.70% | 15.85% | 16.94% | 17.12% | 13.90% | 16.44% | 15.23% |
| Total Other Income/Expenses | -36.00M | 174.00M | 115.00M | 62.00M | -6.00M | -198.00M | -157.00M | -199.00M | -161.00M | -213.00M | -178.00M | -141.00M | -145.00M | -118.00M | -168.00M | -198.00M | -173.00M | -155.00M | -163.00M | -155.00M | -151.00M | -206.00M | -224.00M | -224.00M | -161.00M | -291.00M | -216.00M | -313.00M | -149.00M | -179.00M | -148.00M | -307.00M | -201.00M |
| Income Before Tax | 7.99B | 5.54B | 5.10B | 3.38B | 2.93B | 5.05B | 2.29B | 2.05B | 2.16B | 2.40B | 2.45B | 2.30B | 2.32B | 1.96B | 1.44B | 1.69B | 1.61B | 1.36B | 1.13B | 948.00M | 771.00M | 717.00M | 576.00M | 483.00M | 627.00M | 596.00M | 622.00M | 392.00M | 384.00M | 285.00M | 191.00M | 121.00M | 175.00M |
| Income Before Tax Ratio | 24.31% | 16.61% | 16.56% | 12.42% | 10.37% | 33.89% | 20.00% | 19.44% | 20.04% | 19.51% | 20.52% | 20.46% | 20.65% | 19.41% | 16.10% | 15.61% | 17.16% | 16.39% | 14.76% | 14.38% | 13.74% | 13.98% | 11.17% | 9.58% | 13.52% | 12.33% | 13.14% | 8.81% | 12.21% | 10.51% | 7.83% | 4.65% | 7.09% |
| Income Tax Expense | 1.81B | 1.43B | 1.26B | 847.00M | 769.00M | 817.00M | 1.03B | 551.00M | 612.00M | 691.00M | 649.00M | 586.00M | 641.00M | 768.00M | 169.00M | 465.00M | 419.00M | 355.00M | 376.00M | 232.00M | 174.00M | 158.00M | 135.00M | 103.00M | 152.00M | 127.00M | 151.00M | 110.00M | 122.00M | 82.00M | 48.00M | 37.00M | 68.00M |
| Net Income | 6.20B | 4.15B | 3.83B | 2.50B | 2.29B | 4.38B | 1.25B | 1.50B | 1.55B | 1.69B | 1.76B | 1.69B | 1.67B | 1.20B | 1.25B | 1.21B | 1.18B | 988.00M | 726.00M | 697.00M | 585.00M | 409.00M | 430.00M | 363.00M | 431.00M | 425.00M | 405.00M | 282.00M | 262.00M | 203.00M | 118.00M | -60.00M | 107.00M |
| Net Income Ratio | 18.87% | 12.43% | 12.42% | 9.18% | 8.09% | 29.40% | 10.90% | 14.24% | 14.36% | 13.80% | 14.72% | 15.07% | 14.86% | 11.81% | 14.00% | 11.22% | 12.52% | 11.87% | 9.48% | 10.57% | 10.42% | 7.98% | 8.34% | 7.20% | 9.29% | 8.79% | 8.55% | 6.34% | 8.33% | 7.49% | 4.84% | -2.30% | 4.33% |
| EPS | 12.70 | 8.30 | 7.40 | 4.75 | 4.22 | 13.26 | 4.36 | 5.25 | 5.39 | 5.79 | 5.94 | 5.67 | 5.53 | 3.90 | 4.08 | 3.87 | 3.69 | 3.05 | 2.24 | 2.14 | 1.79 | 1.25 | 1.33 | 1.14 | 1.36 | 1.34 | 1.28 | 0.93 | 0.95 | 0.75 | 0.44 | -0.23 | 0.42 |
| EPS Diluted | 12.70 | 8.23 | 7.33 | 4.71 | 4.19 | 13.11 | 4.32 | 5.21 | 5.35 | 5.73 | 5.87 | 5.61 | 5.45 | 3.84 | 4.01 | 3.80 | 3.62 | 3.00 | 2.20 | 2.10 | 1.77 | 1.24 | 1.31 | 1.13 | 1.33 | 1.30 | 1.23 | 0.89 | 0.91 | 0.73 | 0.44 | -0.23 | 0.42 |
| Weighted Avg Shares Out | 488.19M | 499.74M | 516.90M | 526.74M | 541.09M | 330.40M | 286.26M | 285.68M | 287.01M | 292.49M | 295.52M | 298.32M | 302.24M | 306.72M | 307.68M | 312.66M | 319.00M | 323.50M | 323.77M | 325.89M | 326.39M | 325.54M | 323.02M | 318.25M | 318.56M | 316.92M | 316.19M | 305.31M | 288.29M | 279.98M | 268.18M | 260.87M | 254.76M |
| Weighted Avg Shares Out (Dil) | 488.19M | 504.04M | 521.88M | 531.16M | 545.17M | 334.13M | 289.11M | 287.76M | 289.06M | 295.61M | 298.97M | 301.85M | 306.72M | 311.40M | 312.38M | 318.30M | 324.84M | 329.29M | 329.69M | 331.40M | 330.99M | 329.49M | 327.01M | 322.18M | 324.44M | 326.71M | 328.11M | 318.08M | 288.29M | 279.98M | 271.26M | 260.87M | 254.76M |
No news found for: LIN.DE
Source: https://incomestatements.info
Category: Stock Reports