See more : State Bank of India (SBIN.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Mo-BRUK S.A. (MBR.WA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mo-BRUK S.A., a leading company in the Waste Management industry within the Industrials sector.
- Dampskibsselskabet Norden A/S (DNORD.CO) Income Statement Analysis – Financial Results
- PB Fintech Limited (POLICYBZR.NS) Income Statement Analysis – Financial Results
- PT Inti Bangun Sejahtera Tbk (IBST.JK) Income Statement Analysis – Financial Results
- Triple Point VCT 2011 plc (TPOB.L) Income Statement Analysis – Financial Results
- Shetron Limited (SHETR.BO) Income Statement Analysis – Financial Results
Mo-BRUK S.A. (MBR.WA)
About Mo-BRUK S.A.
Mo-BRUK S.A. engages in the storage, disposal, and recycling of industrial, medical, and municipal waste in Poland, Germany, Italy, Slovenia, Denmark, and Lithuania. The company operates in four segments: Waste Management, Construction Services, Petrol Stations, and Secondary Products. It provides incineration, and solidification and stabilization of hazardous, organic, and inorganic waste. The company also offers construction services, including construction of concrete pavement, roads, and squares. In addition, it owns and operates fuel stations that provide sale of liquid fuels, LPG, and diagnostic services; produces alternative fuel from municipal and industrial waste; and provides laboratory services. The company was founded in 1985 and is headquartered in Korzenna, Poland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237.01M | 243.39M | 267.21M | 178.46M | 130.57M | 92.67M | 65.61M | 53.23M | 45.22M | 45.98M | 40.49M | 46.75M | 51.50M | 47.01M | 43.36M |
| Cost of Revenue | 123.52M | 119.60M | 102.02M | 75.14M | 70.82M | 59.82M | 48.62M | 44.47M | 42.25M | 41.88M | 31.89M | 36.71M | 42.36M | 15.54M | 13.37M |
| Gross Profit | 113.49M | 123.79M | 165.20M | 103.31M | 59.74M | 32.85M | 16.99M | 8.76M | 2.97M | 4.10M | 8.60M | 10.04M | 9.13M | 31.47M | 29.99M |
| Gross Profit Ratio | 47.88% | 50.86% | 61.82% | 57.89% | 45.76% | 35.45% | 25.90% | 16.45% | 6.57% | 8.91% | 21.24% | 21.47% | 17.74% | 66.94% | 69.16% |
| Research & Development | 0.00 | 793.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 13.32M | 7.66M | 6.71M | 6.98M | 6.38M | 4.58M | 4.54M | 3.78M | 4.00M | 4.38M | 5.58M | 5.80M | 6.06M | 0.00 | 0.00 |
| Selling & Marketing | 4.31M | 2.46M | 2.13M | 1.82M | 1.96M | 1.71M | 1.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 17.63M | 10.12M | 8.84M | 8.80M | 8.34M | 6.29M | 6.29M | 3.78M | 4.00M | 4.38M | 5.58M | 5.80M | 6.06M | 0.00 | 0.00 |
| Other Expenses | -115.60K | 998.03K | 6.21M | -937.10K | 200.12K | 102.37K | 183.98K | 220.85K | 1.74M | -7.33K | -1.92M | -29.46K | 338.80K | 22.97M | 19.85M |
| Operating Expenses | 17.52M | 11.12M | 15.06M | 7.86M | 8.54M | 5.64M | 6.45M | 2.85M | 2.41M | 3.96M | 3.69M | 4.94M | 6.40M | 22.97M | 19.85M |
| Cost & Expenses | 141.04M | 130.72M | 117.07M | 83.01M | 79.36M | 65.46M | 55.07M | 47.32M | 44.66M | 45.85M | 35.58M | 41.65M | 48.76M | 38.51M | 33.22M |
| Interest Income | 3.30M | 2.34M | 80.04K | 173.85K | 295.23K | 44.46K | 86.77K | 12.86K | 29.73K | 73.49K | 45.06K | 218.64K | 992.39K | 0.00 | 0.00 |
| Interest Expense | 1.44M | 483.24K | 2.18M | 415.12K | 792.32K | 1.30M | 1.82M | 3.14M | 3.72M | 3.76M | 271.18K | 315.68K | 514.06K | 0.00 | 0.00 |
| Depreciation & Amortization | 13.86M | 6.33M | 5.35M | 5.92M | 6.06M | 5.87M | 6.14M | 6.19M | 6.27M | 6.60M | 3.66M | 6.06M | 9.92M | 6.27M | 6.40M |
| EBITDA | 112.89M | 120.63M | 151.36M | 103.47M | 56.50M | 32.53M | 16.54M | 12.12M | 6.92M | 5.16M | 7.87M | 10.26M | 13.44M | 14.79M | 16.54M |
| EBITDA Ratio | 47.63% | 49.46% | 58.20% | 57.00% | 44.03% | 35.77% | 25.34% | 22.60% | 15.02% | 14.75% | 21.26% | 22.27% | 24.58% | 31.42% | 38.15% |
| Operating Income | 95.97M | 111.95M | 145.95M | 97.18M | 50.19M | 26.57M | 10.40M | 5.90M | 691.61K | -1.54M | 4.17M | 4.95M | 3.01M | 8.07M | 9.20M |
| Operating Income Ratio | 40.49% | 46.00% | 54.62% | 54.46% | 38.44% | 28.67% | 15.86% | 11.09% | 1.53% | -3.34% | 10.30% | 10.58% | 5.85% | 17.17% | 21.21% |
| Total Other Income/Expenses | 1.62M | 1.87M | -2.15M | -66.01K | -565.89K | -1.23M | -1.88M | -3.20M | -3.76M | -3.71M | -234.55K | -173.68K | 1.00 | 0.00 | -945.31K |
| Income Before Tax | 97.60M | 113.82M | 143.80M | 97.12M | 49.63M | 25.34M | 8.53M | 2.70M | -3.07M | -5.24M | 3.94M | 3.88M | 3.01M | 8.16M | 9.28M |
| Income Before Tax Ratio | 41.18% | 46.76% | 53.81% | 54.42% | 38.01% | 27.34% | 13.00% | 5.07% | -6.79% | -11.41% | 9.72% | 8.30% | 5.85% | 17.35% | 21.41% |
| Income Tax Expense | 18.73M | 21.66M | 28.81M | 18.39M | 9.54M | 4.82M | 1.64M | 541.93K | -647.49K | -769.23K | 763.12K | 813.48K | 569.57K | 1.18M | 38.81K |
| Net Income | 78.86M | 92.15M | 114.99M | 78.73M | 40.09M | 20.52M | 6.89M | 2.16M | -2.42M | -4.48M | 3.17M | 3.07M | 2.44M | 6.89M | 9.16M |
| Net Income Ratio | 33.27% | 37.86% | 43.03% | 44.11% | 30.70% | 22.14% | 10.50% | 4.05% | -5.36% | -9.73% | 7.84% | 6.56% | 4.75% | 14.66% | 21.12% |
| EPS | 22.45 | 26.23 | 32.73 | 22.12 | 11.15 | 5.74 | 1.91 | 0.76 | -1.04 | -1.91 | 1.36 | 1.31 | 1.04 | 1.78 | 3.91 |
| EPS Diluted | 22.45 | 26.23 | 32.73 | 22.12 | 11.15 | 5.68 | 1.91 | 0.76 | -1.04 | -1.91 | 1.36 | 1.31 | 1.04 | 1.78 | 3.91 |
| Weighted Avg Shares Out | 3.51M | 3.51M | 3.51M | 3.56M | 3.60M | 3.57M | 3.61M | 2.84M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M |
| Weighted Avg Shares Out (Dil) | 3.51M | 3.51M | 3.51M | 3.56M | 3.60M | 3.61M | 3.61M | 2.84M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M |
Source: https://incomestatements.info
Category: Stock Reports