See more : Discovery Alaska Limited (DRVYF) Income Statement Analysis – Financial Results
Complete financial analysis of Dampskibsselskabet Norden A/S (DNORD.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dampskibsselskabet Norden A/S, a leading company in the Marine Shipping industry within the Industrials sector.
- Jinmao Property Services Co., Limited (JPPSF) Income Statement Analysis – Financial Results
- Truxton Corporation (TRUX) Income Statement Analysis – Financial Results
- ICF International, Inc. (ICFI) Income Statement Analysis – Financial Results
- DTRT Health Acquisition Corp. (DTRT) Income Statement Analysis – Financial Results
- Pardes Biosciences, Inc. (PRDS) Income Statement Analysis – Financial Results
Dampskibsselskabet Norden A/S (DNORD.CO)
About Dampskibsselskabet Norden A/S
Dampskibsselskabet NORDEN A/S, a shipping company, owns and operates dry cargo and tanker vessels worldwide. The company operates through two segments: Assets & Logistics, and Freight Services & Trading. The Assets & Logistics segment owns and charters in long-term vessel capacity; and charters out its capacity of owned and long-term chartered tonnage to dry operators, tanker operators, and third parties. The Freight Services & Trading segment engages in the transportation of bulk commodities, such as grain, coal, iron ore, and sugar; and fuel oil and refined oil products, as well as charters vessels from third parties or from Assets & Logistics at market rates. The company operates 329 dry cargo vessels; and 128 product tanker vessels. Dampskibsselskabet NORDEN A/S was founded in 1871 and is headquartered in Hellerup, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.69B | 5.31B | 3.55B | 2.60B | 2.58B | 2.45B | 1.81B | 1.25B | 1.65B | 2.04B | 2.15B | 2.13B | 2.27B | 2.19B | 1.68B | 4.25B | 2.93B | 1.23B | 1.30B | 1.17B | 477.67M |
| Cost of Revenue | 2.91B | 4.42B | 3.20B | 2.37B | 2.46B | 2.41B | 1.78B | 1.27B | 1.69B | 2.35B | 2.19B | 2.06B | 2.02B | 1.88B | 1.49B | 3.65B | 2.31B | 1.01B | 1.03B | 896.82M | 378.37M |
| Gross Profit | 777.80M | 888.50M | 347.40M | 225.00M | 121.80M | 43.88M | 31.90M | -14.58M | -34.93M | -315.16M | -42.85M | 73.53M | 250.25M | 305.52M | 189.16M | 601.69M | 624.75M | 229.08M | 268.61M | 269.77M | 99.30M |
| Gross Profit Ratio | 21.07% | 16.73% | 9.78% | 8.66% | 4.71% | 1.79% | 1.76% | -1.17% | -2.11% | -15.46% | -2.00% | 3.45% | 11.01% | 13.95% | 11.29% | 14.17% | 21.30% | 18.56% | 20.72% | 23.12% | 20.79% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 116.80M | 206.80M | 117.40M | 93.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 396.00K | 683.00K | 387.00K | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 1.26B | 621.28M | 515.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 116.80M | 1.46B | 738.68M | 608.81M | 516.98M | 59.80M | 48.69M | 14.04M | 14.98M | 18.06M | 15.28M | 13.03M | 0.00 | 0.00 | 0.00 | 0.00 | 396.00K | 683.00K | 387.00K | 0.00 | 0.00 |
| Other Expenses | 239.40M | 179.10M | 110.70M | 84.40M | 61.20M | 15.74M | 6.04M | 4.40M | 13.13M | 14.49M | 11.91M | 14.14M | 145.76M | 82.98M | 32.46M | -170.90M | 121.88M | 83.30M | 68.64M | 643.00K | 27.35M |
| Operating Expenses | 356.20M | 179.10M | 110.70M | 84.40M | 61.20M | 15.74M | 6.04M | 4.40M | 13.13M | 14.49M | 11.91M | 14.14M | 145.76M | 82.98M | 32.46M | -170.90M | 122.27M | 83.98M | 69.03M | 643.00K | 27.35M |
| Cost & Expenses | 3.27B | 4.60B | 3.32B | 2.46B | 2.52B | 2.42B | 1.78B | 1.27B | 1.70B | 2.37B | 2.20B | 2.07B | 2.17B | 1.97B | 1.52B | 3.47B | 2.43B | 1.09B | 1.10B | 897.46M | 405.72M |
| Interest Income | 35.60M | 12.30M | 300.00K | 1.00M | 1.50M | 5.37M | 3.35M | 2.29M | 1.44M | 3.00M | 4.99M | 5.84M | 9.50M | 6.33M | 8.23M | 34.19M | 21.06M | 13.49M | 4.09M | 3.51M | 5.05M |
| Interest Expense | 53.20M | 50.50M | 35.00M | 30.20M | 36.70M | 15.85M | 11.35M | 16.06M | 13.53M | 12.72M | 9.51M | 7.91M | 5.76M | 8.48M | 15.30M | 5.13M | 6.25M | 5.05M | 4.98M | 5.94M | 5.83M |
| Depreciation & Amortization | 335.20M | 449.70M | 295.50M | 201.90M | 156.90M | 44.30M | 42.23M | 49.59M | 281.45M | 63.06M | 79.05M | 88.54M | 90.69M | 86.25M | 39.49M | -15.31M | -105.52M | 20.32M | 16.29M | 17.65M | 19.87M |
| EBITDA | 798.60M | 1.25B | 541.20M | 342.50M | 217.70M | 72.50M | 68.09M | 23.43M | -200.20M | -272.44M | 35.23M | -177.42M | 195.18M | 309.18M | 272.25M | 786.35M | 577.15M | 213.34M | 247.06M | 286.78M | 91.82M |
| EBITDA Ratio | 21.63% | 22.08% | 15.02% | 13.18% | 8.61% | 3.41% | 4.35% | 2.53% | -0.03% | -13.37% | 1.64% | 7.28% | 8.59% | 14.10% | 16.67% | 17.83% | 19.68% | 12.67% | 19.06% | 24.58% | 19.22% |
| Operating Income | 421.60M | 791.60M | 245.50M | 119.40M | 56.80M | 39.31M | 36.38M | -17.98M | -281.95M | -335.50M | -43.82M | 66.58M | 104.49M | 222.54M | 239.84M | 772.59M | 682.67M | 136.07M | 230.77M | 269.13M | 71.95M |
| Operating Income Ratio | 11.42% | 14.90% | 6.91% | 4.60% | 2.20% | 1.60% | 2.01% | -1.44% | -17.05% | -16.46% | -2.04% | 3.12% | 4.60% | 10.16% | 14.31% | 18.19% | 23.27% | 11.03% | 17.80% | 23.07% | 15.06% |
| Total Other Income/Expenses | -11.40M | -39.70M | -34.80M | -26.70M | -32.70M | -6.90M | -13.98M | 22.26M | -323.00K | -77.02M | 8.12M | -340.44M | -11.16M | 28.23M | -15.30M | -52.07M | 42.63M | 51.90M | 115.13M | -2.23M | 2.53M |
| Income Before Tax | 410.20M | 751.90M | 210.70M | 92.70M | 24.10M | 32.44M | 22.40M | -42.22M | -282.28M | -412.51M | -43.16M | -273.86M | 93.33M | 250.78M | 224.53M | 720.53M | 725.30M | 187.97M | 345.89M | 266.90M | 74.48M |
| Income Before Tax Ratio | 11.11% | 14.15% | 5.93% | 3.57% | 0.93% | 1.32% | 1.24% | -3.37% | -17.07% | -20.24% | -2.01% | -12.85% | 4.11% | 11.45% | 13.40% | 16.97% | 24.73% | 15.23% | 26.68% | 22.88% | 15.59% |
| Income Tax Expense | 10.10M | 8.40M | 6.20M | 6.70M | 4.90M | 3.67M | -2.17M | 3.37M | 2.64M | 3.12M | 4.59M | 4.99M | 5.54M | 5.97M | 7.33M | 12.70M | 21.96M | 11.47M | 9.56M | 2.97M | 1.19M |
| Net Income | 400.10M | 743.50M | 204.50M | 86.00M | 19.20M | 28.77M | 24.56M | -45.59M | -284.92M | -415.63M | -47.75M | -278.85M | 87.79M | 244.80M | 217.21M | 707.83M | 703.23M | 176.39M | 336.02M | 263.93M | 73.29M |
| Net Income Ratio | 10.84% | 14.00% | 5.76% | 3.31% | 0.74% | 1.17% | 1.36% | -3.64% | -17.23% | -20.39% | -2.23% | -13.08% | 3.86% | 11.18% | 12.96% | 16.67% | 23.98% | 14.29% | 25.92% | 22.62% | 15.34% |
| EPS | 12.30 | 19.82 | 5.50 | 2.22 | 0.48 | 0.71 | 0.61 | -1.13 | -7.04 | -10.27 | -1.17 | -6.76 | 2.13 | 5.83 | 5.16 | 16.69 | 16.45 | 4.07 | 7.67 | 5.72 | 1.59 |
| EPS Diluted | 12.33 | 19.72 | 5.40 | 2.22 | 0.48 | 0.71 | 0.61 | -1.13 | -7.04 | -10.27 | -1.17 | -6.76 | 2.13 | 5.82 | 5.15 | 16.69 | 16.23 | 4.05 | 7.61 | 5.72 | 1.59 |
| Weighted Avg Shares Out | 32.53M | 37.70M | 37.51M | 38.78M | 39.65M | 40.43M | 40.47M | 40.35M | 40.47M | 40.46M | 40.77M | 41.25M | 41.20M | 41.99M | 42.09M | 42.41M | 42.74M | 43.38M | 43.82M | 46.08M | 46.08M |
| Weighted Avg Shares Out (Dil) | 32.46M | 37.70M | 37.70M | 38.91M | 39.69M | 40.43M | 40.47M | 40.47M | 40.47M | 40.46M | 40.77M | 41.28M | 41.20M | 42.07M | 42.18M | 42.41M | 42.74M | 43.58M | 44.16M | 46.08M | 46.08M |
Source: https://incomestatements.info
Category: Stock Reports