See more : Sanlorenzo S.p.A. (SL.MI) Income Statement Analysis – Financial Results
Complete financial analysis of MCOT Public Company Limited (MCOT.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MCOT Public Company Limited, a leading company in the Broadcasting industry within the Communication Services sector.
- BioArctic AB (publ) (BIOA-B.ST) Income Statement Analysis – Financial Results
- H.U. Group Holdings, Inc. (MRCHF) Income Statement Analysis – Financial Results
- Mos Food Services, Inc. (8153.T) Income Statement Analysis – Financial Results
- Seawright Holdings, Inc. (SWRI) Income Statement Analysis – Financial Results
- Av-Gad Holdings Ltd. (AVGD.TA) Income Statement Analysis – Financial Results
MCOT Public Company Limited (MCOT.BK)
About MCOT Public Company Limited
MCOT Public Company Limited, together with its subsidiaries, engages in the mass media business in Thailand. It operates through Television business, Radio broadcasting business, Digital terrestrial television broadcasting business, and Digital and new businesses segments. The company provides digital terrestrial television (TV) broadcasting network services, including a high definition variety and standard definition family channels with programs comprising news and situation report, entertainment, edutainment, general knowledge, and sports; and engages in the production, marketing, and management of broadcasting various informative and entertaining radio programs through a network of 62 central and regional radio stations broadcasting in FM and AM frequencies in the areas of politics, economy, society, foreign affairs, technology, life balance, music, sports, tourism, health and recreation activities, and news reports, as well as public and local interest programs. It is also involved in the production, gathering, storage, and dissemination of news and information through various media platforms, including Modernine Television Station, 9 MCOT HD Channel 30, and radio station network, as well as electronic media comprising website, social media, cooperation, and news exchange with foreign news agencies and other media channels. In addition, the company offers satellite TV rental services; television network services; digital media services through the internet and other platforms; and operates academic and training institute that provides a range of mass media training courses. MCOT Public Company Limited was founded in 1977 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.28B | 1.37B | 1.42B | 1.42B | 2.28B | 2.44B | 2.68B | 2.75B | 3.57B | 4.28B | 5.72B | 5.73B | 5.12B | 5.64B | 4.86B | 4.23B | 3.84B | 4.18B | 3.42B |
| Cost of Revenue | 982.93M | 968.98M | 897.99M | 1.46B | 2.19B | 2.15B | 4.68B | 2.71B | 2.67B | 2.68B | 2.73B | 2.42B | 2.18B | 2.16B | 1.85B | 1.74B | 1.62B | 1.54B | 1.37B |
| Gross Profit | 292.75M | 404.33M | 517.18M | -35.53M | 91.37M | 282.69M | -2.00B | 33.19M | 906.10M | 1.61B | 2.99B | 3.31B | 2.95B | 3.48B | 3.02B | 2.48B | 2.22B | 2.64B | 2.04B |
| Gross Profit Ratio | 22.95% | 29.44% | 36.55% | -2.49% | 4.00% | 11.60% | -74.73% | 1.21% | 25.37% | 37.50% | 52.29% | 57.72% | 57.53% | 61.78% | 62.05% | 58.80% | 57.82% | 63.07% | 59.85% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 409.92M | 363.17M | 374.93M | 864.04M | 535.49M | 529.70M | 664.36M | 760.59M | 776.67M | 871.29M | 1.01B | 873.59M | 827.57M | 875.52M | 730.79M | 954.49M | 0.00 | 0.00 | 7.18M |
| Selling & Marketing | 0.00 | 88.01M | 124.61M | 119.90M | 144.71M | 176.68M | 168.97M | 228.80M | 256.87M | 264.88M | 306.84M | 312.30M | 252.07M | 539.03M | 409.00M | 286.94M | 0.00 | 0.00 | 595.81M |
| SG&A | 409.92M | 451.18M | 499.54M | 983.95M | 680.20M | 706.38M | 833.33M | 989.40M | 1.03B | 1.14B | 1.32B | 1.19B | 1.08B | 1.41B | 1.14B | 954.49M | 810.59M | 715.46M | 602.99M |
| Other Expenses | -963.02M | -35.85M | 96.67M | 87.61M | 76.98M | 64.61M | 37.92M | 101.93M | 188.75M | 62.47M | 117.63M | 44.58M | 1.04M | 1.42M | 1.01M | -126.24M | 6.06M | 6.79M | 0.00 |
| Operating Expenses | -517.66M | 415.33M | 499.54M | 983.95M | 680.20M | 709.28M | 833.96M | 990.59M | 1.03B | 1.14B | 1.32B | 1.19B | 1.08B | 1.42B | 1.14B | 828.25M | 816.65M | 722.25M | 602.99M |
| Cost & Expenses | 465.28M | 1.38B | 1.40B | 2.44B | 2.87B | 2.86B | 5.51B | 3.70B | 3.70B | 3.81B | 4.05B | 3.61B | 3.26B | 3.57B | 2.99B | 2.57B | 2.44B | 2.27B | 1.97B |
| Interest Income | 1.86M | 519.25K | 2.42M | 5.27M | 11.08M | 13.71M | 22.73M | 41.88M | 78.59M | 107.82M | 150.24M | 156.74M | 113.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 46.29M | 30.35M | 23.33M | 14.39M | 16.90M | 28.96M | 39.89M | 57.28M | 77.87M | 14.71M | 13.01M | 10.14M | 9.88M | 153.47K | 91.82K | 50.59K | 32.98K | 37.38K | 160.28K |
| Depreciation & Amortization | 224.46M | 181.50M | 118.66M | 325.96M | 550.52M | 659.86M | 1.06B | 913.64M | 810.31M | 759.57M | 535.60M | 538.76M | 541.17M | 497.80M | 482.99M | 397.76M | 400.34M | 330.31M | 318.09M |
| EBITDA | 1.07B | 171.02M | 320.72M | -1.48B | 426.38M | 358.28M | -1.71B | 100.13M | 949.17M | 1.32B | 2.47B | 2.87B | 2.60B | 2.56B | 2.36B | 2.05B | 1.89B | 2.24B | 1.82B |
| EBITDA Ratio | 84.05% | 12.45% | 16.63% | -42.55% | 4.86% | 14.70% | -64.08% | 3.64% | 26.57% | 32.66% | 43.23% | 49.92% | 47.00% | 45.50% | 48.53% | 48.61% | 46.98% | 53.69% | 53.32% |
| Operating Income | 845.85M | -10.48M | 116.73M | -2.07B | -500.77M | -301.64M | -2.77B | 870.79M | 60.99M | 624.97M | 1.94B | 209.72M | 1.87B | 2.07B | 1.88B | 1.66B | 1.40B | 1.91B | 1.44B |
| Operating Income Ratio | 66.31% | -0.76% | 8.25% | -145.38% | -21.93% | -12.38% | -103.63% | 31.70% | 1.71% | 14.59% | 33.86% | 3.66% | 36.43% | 36.67% | 38.60% | 39.20% | 36.55% | 45.79% | 42.20% |
| Total Other Income/Expenses | -44.43M | -29.83M | -20.91M | -805.12K | 297.42M | 55.42M | -6.67M | -7.17M | 13.37M | 117.61M | -11.51M | 197.02M | 181.21M | -18.46M | -91.82K | 0.00 | 114.32M | 162.84M | 59.00M |
| Income Before Tax | 801.42M | -40.83M | 178.73M | -2.07B | 78.81M | -330.54M | -2.81B | -870.79M | 60.99M | 624.97M | 1.92B | 2.32B | 2.05B | 2.07B | 1.88B | 1.66B | 1.52B | 2.08B | 1.50B |
| Income Before Tax Ratio | 62.82% | -2.97% | 12.63% | -145.66% | 3.45% | -13.56% | -105.12% | -31.70% | 1.71% | 14.59% | 33.66% | 40.48% | 39.97% | 36.67% | 38.60% | 39.20% | 39.53% | 49.69% | 43.93% |
| Income Tax Expense | 214.06M | 27.88M | 14.46M | 5.32M | 537.09M | 47.47M | -269.45M | -113.01M | 17.32M | 144.12M | 396.10M | 551.04M | 670.60M | 621.90M | 484.48M | 426.34M | 404.33M | 563.34M | 395.43M |
| Net Income | 587.52M | -68.71M | 165.24M | -2.08B | -458.29M | -375.72M | -2.54B | -734.89M | 57.81M | 503.79M | 1.53B | 1.76B | 1.36B | 1.42B | 1.39B | 1.23B | 1.11B | 1.50B | 1.10B |
| Net Income Ratio | 46.06% | -5.00% | 11.68% | -146.03% | -20.07% | -15.42% | -95.01% | -26.75% | 1.62% | 11.76% | 26.72% | 30.70% | 26.48% | 25.23% | 28.56% | 29.07% | 28.92% | 36.01% | 32.31% |
| EPS | 0.86 | -0.10 | 0.24 | -3.03 | -0.67 | -0.55 | -3.70 | -1.07 | 0.08 | 0.60 | 2.22 | 2.56 | 1.97 | 2.07 | 2.02 | 1.79 | 1.62 | 2.19 | 1.61 |
| EPS Diluted | 0.86 | -0.10 | 0.24 | -3.03 | -0.67 | -0.55 | -3.70 | -1.07 | 0.08 | 0.60 | 2.22 | 2.56 | 1.97 | 2.07 | 2.02 | 1.79 | 1.62 | 2.19 | 1.61 |
| Weighted Avg Shares Out | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.00M | 687.10M | 687.00M | 687.00M | 687.00M |
| Weighted Avg Shares Out (Dil) | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.10M | 687.00M | 687.10M | 687.00M | 687.00M | 687.00M |
Source: https://incomestatements.info
Category: Stock Reports