See more : H&T Group plc (HAT.L) Income Statement Analysis – Financial Results
Complete financial analysis of PT Multi Bintang Indonesia Tbk (MLBI.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Multi Bintang Indonesia Tbk, a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
You may be interested
- Shanghai Shen Lian Biomedical Corporation (688098.SS) Income Statement Analysis – Financial Results
- AuMEGA Metals Ltd (AUMMF) Income Statement Analysis – Financial Results
- Southern Petrochemical Industries Corporation Limited (SPIC.BO) Income Statement Analysis – Financial Results
- Veoneer, Inc. (VNE-SDB.ST) Income Statement Analysis – Financial Results
- Halo Collective Inc. (HALO.NE) Income Statement Analysis – Financial Results
PT Multi Bintang Indonesia Tbk (MLBI.JK)
About PT Multi Bintang Indonesia Tbk
PT Multi Bintang Indonesia Tbk produces and markets alcoholic and non-alcoholic beverages in Indonesia. The company offers beers, sodas, carbonated soft drinks, and ciders under the Heineken, Bintang, Bintang Radler, Strongbow, Bintang Zero, Bintang Crystal, Fayrouz, and Green Sands brands. It also exports its products. The company was founded in 1929 and is headquartered in Jakarta, Indonesia. PT Multi Bintang Indonesia Tbk is a subsidiary of Heineken International B.V.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,322.28B | 3,114.91B | 2,473.68B | 1,985.01B | 3,711.41B | 3,649.62B | 3,389.74B | 3,263.31B | 2,696.32B | 2,988.50B | 2,849.59B | 2,203.07B | 1,858.75B | 1,790.16B | 1,616.26B | 1,325.66B | 978.60B | 891.00B | 852.61B | 710.91B |
| Cost of Revenue | 1,321.69B | 1,191.22B | 1,111.98B | 1,044.78B | 1,426.35B | 1,186.91B | 1,118.03B | 1,115.57B | 1,134.91B | 1,182.58B | 1,022.71B | 843.76B | 778.42B | 761.99B | 766.92B | 686.56B | 536.03B | 466.68B | 477.94B | 402.11B |
| Gross Profit | 2,000.59B | 1,923.69B | 1,361.70B | 940.23B | 2,285.05B | 2,462.71B | 2,271.70B | 2,147.74B | 1,561.41B | 1,805.92B | 1,826.88B | 1,359.31B | 1,080.33B | 1,028.18B | 849.35B | 639.11B | 442.57B | 424.32B | 374.67B | 308.80B |
| Gross Profit Ratio | 60.22% | 61.76% | 55.05% | 47.37% | 61.57% | 67.48% | 67.02% | 65.81% | 57.91% | 60.43% | 64.11% | 61.70% | 58.12% | 57.43% | 52.55% | 48.21% | 45.23% | 47.62% | 43.94% | 43.44% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 121.03B | 122.88B | 102.45B | 103.90B | 122.96B | 111.17B | 91.09B | 116.59B | 81.85B | 82.40B | 92.96B | 74.37B | 89.63B | 90.05B | 59.16B | 71.66B | 63.92B | 65.19B | 43.53B | 70.81B |
| Selling & Marketing | 265.73B | 339.12B | 203.93B | 173.62B | 270.95B | 530.41B | 456.83B | 488.73B | 388.05B | 458.32B | 491.43B | 404.88B | 309.86B | 321.84B | 276.80B | 281.16B | 245.50B | 228.02B | 204.86B | 133.02B |
| SG&A | 589.93B | 462.00B | 306.38B | 277.51B | 393.91B | 641.58B | 547.92B | 605.32B | 469.90B | 540.71B | 584.40B | 479.26B | 399.48B | 411.89B | 335.96B | 352.82B | 309.42B | 293.21B | 248.39B | 203.83B |
| Other Expenses | 2.06B | 197.38B | 185.46B | 172.32B | 181.87B | 1.56B | 214.64B | 2.80B | -220.75B | 118.84B | 0.00 | 0.00 | 0.00 | 0.00 | -2.86B | -2.42B | -3.63B | 0.00 | 1.34B | 532.00M |
| Operating Expenses | 611.53B | 659.38B | 491.84B | 449.83B | 575.78B | 809.47B | 700.60B | 766.71B | 601.11B | 659.55B | 606.94B | 487.36B | 399.48B | 411.89B | 335.96B | 352.82B | 309.42B | 293.21B | 248.39B | 203.83B |
| Cost & Expenses | 1,913.69B | 1,850.60B | 1,603.83B | 1,494.62B | 2,002.13B | 1,996.37B | 1,818.63B | 1,882.28B | 1,736.02B | 1,842.13B | 1,629.65B | 1,331.12B | 1,177.90B | 1,173.88B | 1,102.88B | 1,039.38B | 845.45B | 759.89B | 726.33B | 605.94B |
| Interest Income | 15.96B | 11.06B | 12.86B | 27.27B | 26.59B | 51.27B | 19.50B | 22.00B | 0.00 | 12.04B | 41.62B | 7.11B | 0.00 | 6.84B | 14.17B | 7.28B | 1.01B | 1.35B | 1.93B | 4.19B |
| Interest Expense | 26.84B | 21.96B | 25.84B | 63.65B | 44.58B | 34.16B | 25.24B | 77.14B | 43.98B | 80.03B | 0.00 | 0.00 | 0.00 | 22.26B | 41.01B | 0.00 | 1.82B | 4.28B | 892.00M | 56.00M |
| Depreciation & Amortization | 301.33B | 249.58B | 339.57B | 291.91B | 254.52B | 219.16B | 227.31B | 198.69B | 10.47B | 9.68B | 122.14B | 117.08B | 10.21B | 817.00M | 549.00M | 22.13B | -1.07B | -12.88B | -5.35B | 11.47B |
| EBITDA | 1,725.89B | 1,518.03B | 1,243.19B | 752.03B | 1,925.71B | 1,925.23B | 1,798.42B | 1,596.02B | 737.36B | 1,305.39B | 1,342.08B | 935.25B | 685.96B | 616.29B | 513.38B | 286.29B | 132.97B | 115.34B | 129.48B | 130.38B |
| EBITDA Ratio | 51.95% | 41.57% | 36.29% | 27.26% | 46.99% | 47.03% | 53.50% | 43.30% | 27.82% | 39.09% | 47.10% | 45.39% | 36.90% | 34.47% | 31.80% | 23.26% | 13.50% | 13.27% | 14.18% | 16.38% |
| Operating Income | 1,408.60B | 1,257.38B | 890.75B | 432.85B | 1,644.59B | 1,653.24B | 1,785.75B | 1,375.33B | 719.55B | 1,146.37B | 1,219.94B | 882.78B | 675.75B | 616.29B | 513.38B | 286.29B | 133.15B | 131.11B | 126.28B | 104.97B |
| Operating Income Ratio | 42.40% | 40.37% | 36.01% | 21.81% | 44.31% | 45.30% | 52.68% | 42.15% | 26.69% | 38.36% | 42.81% | 40.07% | 36.35% | 34.43% | 31.76% | 21.60% | 13.61% | 14.71% | 14.81% | 14.77% |
| Total Other Income/Expenses | -10.88B | -10.90B | -12.97B | -36.38B | -17.98B | 17.12B | 208.91B | -55.15B | -264.73B | -67.99B | 18.30B | -3.73B | 4.74B | -22.13B | -40.89B | 27.69B | -2.00B | -20.05B | 2.31B | 25.35B |
| Income Before Tax | 1,397.72B | 1,246.49B | 877.78B | 396.47B | 1,626.61B | 1,671.91B | 1,780.02B | 1,320.19B | 675.57B | 1,078.38B | 1,261.56B | 879.06B | 680.49B | 594.16B | 472.49B | 313.98B | 131.15B | 111.06B | 128.59B | 130.32B |
| Income Before Tax Ratio | 42.07% | 40.02% | 35.48% | 19.97% | 43.83% | 45.81% | 52.51% | 40.46% | 25.06% | 36.08% | 44.27% | 39.90% | 36.61% | 33.19% | 29.23% | 23.68% | 13.40% | 12.46% | 15.08% | 18.33% |
| Income Tax Expense | 331.25B | 321.58B | 211.93B | 110.85B | 420.55B | 447.11B | 457.95B | 338.06B | 178.66B | 283.50B | 324.57B | 214.57B | 173.11B | 151.11B | 131.91B | 91.59B | 46.70B | 37.43B | 41.55B | 43.01B |
| Net Income | 1,066.18B | 924.77B | 665.68B | 285.67B | 1,205.74B | 1,224.59B | 1,321.80B | 981.83B | 496.71B | 794.71B | 936.79B | 664.37B | 507.24B | 442.92B | 340.46B | 222.31B | 84.39B | 73.58B | 87.01B | 87.31B |
| Net Income Ratio | 32.09% | 29.69% | 26.91% | 14.39% | 32.49% | 33.55% | 38.99% | 30.09% | 18.42% | 26.59% | 32.87% | 30.16% | 27.29% | 24.74% | 21.06% | 16.77% | 8.62% | 8.26% | 10.21% | 12.28% |
| EPS | 506.02 | 438.90 | 315.94 | 135.58 | 572.26 | 581.20 | 627.00 | 466.00 | 236.00 | 377.00 | 444.61 | 315.31 | 240.74 | 210.21 | 161.58 | 105.51 | 40.05 | 34.92 | 41.30 | 41.44 |
| EPS Diluted | 506.02 | 438.90 | 315.94 | 135.58 | 572.26 | 581.20 | 627.00 | 466.00 | 236.00 | 377.00 | 444.61 | 315.31 | 240.74 | 210.21 | 161.58 | 105.51 | 40.05 | 34.92 | 41.30 | 41.44 |
| Weighted Avg Shares Out | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B |
| Weighted Avg Shares Out (Dil) | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B |
No news found for: MLBI.JK
Source: https://incomestatements.info
Category: Stock Reports