See more : TeamViewer AG (TMVWY) Income Statement Analysis – Financial Results
Complete financial analysis of PT Multi Bintang Indonesia Tbk (MLBI.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Multi Bintang Indonesia Tbk, a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
- Hiday Hidaka Corp. (7611.T) Income Statement Analysis – Financial Results
- NHK Spring Co., Ltd. (5991.T) Income Statement Analysis – Financial Results
- Susquehanna Community Financial, Inc. (SQCF) Income Statement Analysis – Financial Results
- Nation International Edutainment Public Company Limited (NINE.BK) Income Statement Analysis – Financial Results
- Naqi Water Company (2282.SR) Income Statement Analysis – Financial Results
PT Multi Bintang Indonesia Tbk (MLBI.JK)
About PT Multi Bintang Indonesia Tbk
PT Multi Bintang Indonesia Tbk produces and markets alcoholic and non-alcoholic beverages in Indonesia. The company offers beers, sodas, carbonated soft drinks, and ciders under the Heineken, Bintang, Bintang Radler, Strongbow, Bintang Zero, Bintang Crystal, Fayrouz, and Green Sands brands. It also exports its products. The company was founded in 1929 and is headquartered in Jakarta, Indonesia. PT Multi Bintang Indonesia Tbk is a subsidiary of Heineken International B.V.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,322.28B | 3,114.91B | 2,473.68B | 1,985.01B | 3,711.41B | 3,649.62B | 3,389.74B | 3,263.31B | 2,696.32B | 2,988.50B | 2,849.59B | 2,203.07B | 1,858.75B | 1,790.16B | 1,616.26B | 1,325.66B | 978.60B | 891.00B | 852.61B | 710.91B |
Cost of Revenue | 1,321.69B | 1,191.22B | 1,111.98B | 1,044.78B | 1,426.35B | 1,186.91B | 1,118.03B | 1,115.57B | 1,134.91B | 1,182.58B | 1,022.71B | 843.76B | 778.42B | 761.99B | 766.92B | 686.56B | 536.03B | 466.68B | 477.94B | 402.11B |
Gross Profit | 2,000.59B | 1,923.69B | 1,361.70B | 940.23B | 2,285.05B | 2,462.71B | 2,271.70B | 2,147.74B | 1,561.41B | 1,805.92B | 1,826.88B | 1,359.31B | 1,080.33B | 1,028.18B | 849.35B | 639.11B | 442.57B | 424.32B | 374.67B | 308.80B |
Gross Profit Ratio | 60.22% | 61.76% | 55.05% | 47.37% | 61.57% | 67.48% | 67.02% | 65.81% | 57.91% | 60.43% | 64.11% | 61.70% | 58.12% | 57.43% | 52.55% | 48.21% | 45.23% | 47.62% | 43.94% | 43.44% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 121.03B | 122.88B | 102.45B | 103.90B | 122.96B | 111.17B | 91.09B | 116.59B | 81.85B | 82.40B | 92.96B | 74.37B | 89.63B | 90.05B | 59.16B | 71.66B | 63.92B | 65.19B | 43.53B | 70.81B |
Selling & Marketing | 265.73B | 339.12B | 203.93B | 173.62B | 270.95B | 530.41B | 456.83B | 488.73B | 388.05B | 458.32B | 491.43B | 404.88B | 309.86B | 321.84B | 276.80B | 281.16B | 245.50B | 228.02B | 204.86B | 133.02B |
SG&A | 589.93B | 462.00B | 306.38B | 277.51B | 393.91B | 641.58B | 547.92B | 605.32B | 469.90B | 540.71B | 584.40B | 479.26B | 399.48B | 411.89B | 335.96B | 352.82B | 309.42B | 293.21B | 248.39B | 203.83B |
Other Expenses | 2.06B | 197.38B | 185.46B | 172.32B | 181.87B | 1.56B | 214.64B | 2.80B | -220.75B | 118.84B | 0.00 | 0.00 | 0.00 | 0.00 | -2.86B | -2.42B | -3.63B | 0.00 | 1.34B | 532.00M |
Operating Expenses | 611.53B | 659.38B | 491.84B | 449.83B | 575.78B | 809.47B | 700.60B | 766.71B | 601.11B | 659.55B | 606.94B | 487.36B | 399.48B | 411.89B | 335.96B | 352.82B | 309.42B | 293.21B | 248.39B | 203.83B |
Cost & Expenses | 1,913.69B | 1,850.60B | 1,603.83B | 1,494.62B | 2,002.13B | 1,996.37B | 1,818.63B | 1,882.28B | 1,736.02B | 1,842.13B | 1,629.65B | 1,331.12B | 1,177.90B | 1,173.88B | 1,102.88B | 1,039.38B | 845.45B | 759.89B | 726.33B | 605.94B |
Interest Income | 15.96B | 11.06B | 12.86B | 27.27B | 26.59B | 51.27B | 19.50B | 22.00B | 0.00 | 12.04B | 41.62B | 7.11B | 0.00 | 6.84B | 14.17B | 7.28B | 1.01B | 1.35B | 1.93B | 4.19B |
Interest Expense | 26.84B | 21.96B | 25.84B | 63.65B | 44.58B | 34.16B | 25.24B | 77.14B | 43.98B | 80.03B | 0.00 | 0.00 | 0.00 | 22.26B | 41.01B | 0.00 | 1.82B | 4.28B | 892.00M | 56.00M |
Depreciation & Amortization | 301.33B | 249.58B | 339.57B | 291.91B | 254.52B | 219.16B | 227.31B | 198.69B | 10.47B | 9.68B | 122.14B | 117.08B | 10.21B | 817.00M | 549.00M | 22.13B | -1.07B | -12.88B | -5.35B | 11.47B |
EBITDA | 1,725.89B | 1,518.03B | 1,243.19B | 752.03B | 1,925.71B | 1,925.23B | 1,798.42B | 1,596.02B | 737.36B | 1,305.39B | 1,342.08B | 935.25B | 685.96B | 616.29B | 513.38B | 286.29B | 132.97B | 115.34B | 129.48B | 130.38B |
EBITDA Ratio | 51.95% | 41.57% | 36.29% | 27.26% | 46.99% | 47.03% | 53.50% | 43.30% | 27.82% | 39.09% | 47.10% | 45.39% | 36.90% | 34.47% | 31.80% | 23.26% | 13.50% | 13.27% | 14.18% | 16.38% |
Operating Income | 1,408.60B | 1,257.38B | 890.75B | 432.85B | 1,644.59B | 1,653.24B | 1,785.75B | 1,375.33B | 719.55B | 1,146.37B | 1,219.94B | 882.78B | 675.75B | 616.29B | 513.38B | 286.29B | 133.15B | 131.11B | 126.28B | 104.97B |
Operating Income Ratio | 42.40% | 40.37% | 36.01% | 21.81% | 44.31% | 45.30% | 52.68% | 42.15% | 26.69% | 38.36% | 42.81% | 40.07% | 36.35% | 34.43% | 31.76% | 21.60% | 13.61% | 14.71% | 14.81% | 14.77% |
Total Other Income/Expenses | -10.88B | -10.90B | -12.97B | -36.38B | -17.98B | 17.12B | 208.91B | -55.15B | -264.73B | -67.99B | 18.30B | -3.73B | 4.74B | -22.13B | -40.89B | 27.69B | -2.00B | -20.05B | 2.31B | 25.35B |
Income Before Tax | 1,397.72B | 1,246.49B | 877.78B | 396.47B | 1,626.61B | 1,671.91B | 1,780.02B | 1,320.19B | 675.57B | 1,078.38B | 1,261.56B | 879.06B | 680.49B | 594.16B | 472.49B | 313.98B | 131.15B | 111.06B | 128.59B | 130.32B |
Income Before Tax Ratio | 42.07% | 40.02% | 35.48% | 19.97% | 43.83% | 45.81% | 52.51% | 40.46% | 25.06% | 36.08% | 44.27% | 39.90% | 36.61% | 33.19% | 29.23% | 23.68% | 13.40% | 12.46% | 15.08% | 18.33% |
Income Tax Expense | 331.25B | 321.58B | 211.93B | 110.85B | 420.55B | 447.11B | 457.95B | 338.06B | 178.66B | 283.50B | 324.57B | 214.57B | 173.11B | 151.11B | 131.91B | 91.59B | 46.70B | 37.43B | 41.55B | 43.01B |
Net Income | 1,066.18B | 924.77B | 665.68B | 285.67B | 1,205.74B | 1,224.59B | 1,321.80B | 981.83B | 496.71B | 794.71B | 936.79B | 664.37B | 507.24B | 442.92B | 340.46B | 222.31B | 84.39B | 73.58B | 87.01B | 87.31B |
Net Income Ratio | 32.09% | 29.69% | 26.91% | 14.39% | 32.49% | 33.55% | 38.99% | 30.09% | 18.42% | 26.59% | 32.87% | 30.16% | 27.29% | 24.74% | 21.06% | 16.77% | 8.62% | 8.26% | 10.21% | 12.28% |
EPS | 506.02 | 438.90 | 315.94 | 135.58 | 572.26 | 581.20 | 627.00 | 466.00 | 236.00 | 377.00 | 444.61 | 315.31 | 240.74 | 210.21 | 161.58 | 105.51 | 40.05 | 34.92 | 41.30 | 41.44 |
EPS Diluted | 506.02 | 438.90 | 315.94 | 135.58 | 572.26 | 581.20 | 627.00 | 466.00 | 236.00 | 377.00 | 444.61 | 315.31 | 240.74 | 210.21 | 161.58 | 105.51 | 40.05 | 34.92 | 41.30 | 41.44 |
Weighted Avg Shares Out | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B |
Weighted Avg Shares Out (Dil) | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B | 2.11B |
Source: https://incomestatements.info
Category: Stock Reports