See more : Yunhong International (ZGYH) Income Statement Analysis – Financial Results
Complete financial analysis of MPower Group Limited (MPR.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MPower Group Limited, a leading company in the Solar industry within the Energy sector.
You may be interested
- SVF Investment Corp. (SVFA) Income Statement Analysis – Financial Results
- NSK Ltd. (NPSKF) Income Statement Analysis – Financial Results
- Hunter Douglas N.V. (HDG.AS) Income Statement Analysis – Financial Results
- Waterco Limited (WAT.AX) Income Statement Analysis – Financial Results
- Athena Gold Corporation (ATHA.CN) Income Statement Analysis – Financial Results
MPower Group Limited (MPR.AX)
About MPower Group Limited
MPower Group Limited designs and delivers renewable energy, battery storage, and microgrid solutions for blue chip corporate and government customers in Australia. The company engages in the design, construction, installation, and commissioning of power system projects; and monitoring, and service and maintenance of power system assets. It also finances power system projects. The company was formerly known as Tag Pacific Limited and changed its name to MPower Group Limited in January 2019. MPower Group Limited was incorporated in 1963 and is based in Sydney, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.51M | 4.44M | 3.71M | 11.04M | 10.86M | 21.55M | 40.77M | 40.08M | 56.46M | 54.18M | 54.40M | 64.07M | 71.32M | 100.64M | 56.53M | 86.75M | 87.83M | 83.98M | 80.67M | 60.21M | 50.72M | 27.73M | 25.67M | 26.88M | 0.00 | 0.00 | 0.00 | 19.58M | 14.22M | 13.74M | 9.56M | 10.63M | 12.79M | 18.99M | 26.37M | 24.22M |
| Cost of Revenue | 1.20M | 5.81M | 5.67M | 11.78M | 11.71M | 15.57M | 26.56M | 25.14M | 37.68M | 37.20M | 35.20M | 44.18M | 48.49M | 74.47M | 41.94M | 60.67M | 60.12M | 56.96M | 56.11M | 41.32M | 34.55M | 20.91M | 19.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.31M | -1.38M | -1.96M | -744.00K | -857.00K | 5.97M | 14.21M | 14.93M | 18.78M | 16.99M | 19.20M | 19.88M | 22.84M | 26.18M | 14.59M | 26.08M | 27.71M | 27.02M | 24.56M | 18.89M | 16.17M | 6.82M | 6.35M | 26.88M | 0.00 | 0.00 | 0.00 | 19.58M | 14.22M | 13.74M | 9.56M | 10.63M | 12.79M | 18.99M | 26.37M | 24.22M |
| Gross Profit Ratio | 73.39% | -31.03% | -52.91% | -6.74% | -7.89% | 27.73% | 34.86% | 37.26% | 33.26% | 31.35% | 35.30% | 31.04% | 32.02% | 26.01% | 25.81% | 30.07% | 31.55% | 32.17% | 30.44% | 31.37% | 31.88% | 24.61% | 24.72% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00K | 12.00K | 46.00K | 51.00K | 7.00K | 136.00K | 153.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.68M | 3.41M | 3.34M | 3.29M | 6.13M | 13.05M | 11.77M | 13.53M | 14.84M | 15.85M | 16.73M | 16.12M | 15.89M | 14.15M | 10.68M | 18.14M | 17.57M | 16.16M | 13.97M | 10.82M | 9.55M | 4.59M | 4.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | -1.84M | -2.07M | -1.68M | 22.00K | 51.00K | 923.00K | 986.00K | 1.25M | 1.44M | 1.72M | 2.44M | 687.00K | 542.00K | 300.00K | 648.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.68M | 1.56M | 1.27M | 1.61M | 2.18M | 8.01M | 12.69M | 14.51M | 16.09M | 17.30M | 18.45M | 18.56M | 16.58M | 14.69M | 10.98M | 18.78M | 17.57M | 16.16M | 13.97M | 10.82M | 9.55M | 4.59M | 4.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 6.14M | 0.00 | 50.00K | 765.00K | 41.00K | 31.00K | 155.00K | 177.00K | 169.00K | 204.00K | 110.00K | 3.71M | -65.00K | -4.97M | 945.00K | -6.57M | 5.32M | 4.69M | 707.00K | 2.57M | 367.00K | -1.03M | -30.42M | 2.54M | -578.09K | 353.51K | -19.58M | -13.91M | -13.52M | -9.39M | -10.44M | -12.42M | -18.59M | -25.82M | -23.85M |
| Operating Expenses | 2.68M | 1.56M | 1.27M | 1.61M | 2.18M | 10.68M | 16.78M | 18.44M | 19.56M | 24.04M | 24.04M | 23.77M | 20.29M | 18.94M | 12.62M | 25.13M | 24.51M | 23.59M | 23.08M | 16.58M | 14.66M | 7.76M | 6.90M | 438.00K | 2.54M | -578.09K | 353.51K | 210.22K | 310.47K | 228.00K | 166.00K | 190.00K | 365.00K | 396.00K | 545.00K | 379.00K |
| Cost & Expenses | 5.93M | 7.38M | 6.94M | 13.39M | 13.90M | 26.26M | 43.34M | 43.58M | 57.24M | 61.24M | 59.24M | 67.95M | 68.78M | 93.41M | 54.56M | 85.80M | 84.63M | 80.55M | 79.19M | 57.90M | 49.21M | 28.67M | 25.11M | 438.00K | 2.54M | -578.09K | 353.51K | 210.22K | 310.47K | 228.00K | 166.00K | 190.00K | 365.00K | 396.00K | 545.00K | 379.00K |
| Interest Income | 28.00K | 21.00K | 533.00K | 556.00K | 271.00K | 159.00K | 324.00K | 350.00K | 279.00K | 211.00K | 92.00K | 266.00K | 639.00K | 400.00K | 111.00K | 114.00K | 165.00K | 152.00K | 150.00K | 213.00K | 272.00K | 236.00K | 211.00K | 279.47K | 0.00 | 0.00 | 0.00 | 262.53K | 469.00K | 446.00K | 249.00K | 85.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 1.11M | 1.26M | 533.00K | 556.00K | 271.00K | 161.00K | 329.00K | 362.00K | 313.00K | 293.00K | 269.00K | 221.00K | 517.00K | 385.00K | 158.00K | 396.00K | 558.00K | 546.00K | 449.00K | 291.00K | 256.00K | 219.00K | 162.00K | 153.00K | 161.00K | 145.99K | 200.40K | 391.75K | 381.00K | 333.00K | 324.00K | 1.60M | 2.12M | 2.68M | 2.90M | 2.06M |
| Depreciation & Amortization | 912.00K | 853.00K | 294.00K | 293.00K | 228.00K | 180.00K | 288.00K | 315.00K | 465.00K | 526.00K | 616.00K | 584.00K | 483.00K | 390.00K | 321.00K | 500.00K | 549.00K | 953.00K | 543.00K | 368.00K | 351.00K | 269.00K | 308.00K | 438.00K | 0.00 | 0.00 | 353.51K | 210.22K | 310.47K | 228.00K | 166.00K | 190.00K | 365.00K | 396.00K | 545.00K | 379.00K |
| EBITDA | 1.29M | -2.09M | -2.71M | -1.52M | -1.65M | -5.45M | -2.29M | -3.18M | -282.00K | -6.42M | -4.01M | -3.30M | 6.86M | 7.57M | -2.64M | 2.73M | -2.66M | 9.85M | 7.25M | 3.65M | 4.67M | 333.00K | -741.85K | -3.39M | 2.54M | -578.09K | 1.38M | 1.32M | 936.25K | 2.01M | 607.00K | 1.52M | 322.00K | 10.00K | 2.35M | 2.94M |
| EBITDA Ratio | 28.63% | -47.06% | -79.31% | -18.70% | -25.91% | -21.21% | -5.68% | -8.27% | -0.72% | -7.91% | -5.51% | -5.32% | 10.07% | 8.40% | -4.05% | 3.15% | -2.42% | 12.03% | 8.77% | 6.06% | 9.20% | 1.20% | -2.84% | -12.62% | 0.00% | 0.00% | 0.00% | 6.72% | 6.59% | 14.59% | 6.35% | 14.25% | 2.52% | 0.05% | 8.90% | 12.12% |
| Operating Income | -1.48M | -2.94M | -3.24M | -2.36M | -3.04M | -4.75M | -2.60M | -3.63M | -870.00K | -4.81M | -3.61M | -3.99M | 2.55M | 7.23M | 1.97M | 949.00K | 3.20M | 3.18M | 1.35M | 2.24M | 1.51M | -898.00K | 558.79K | -438.00K | 2.54M | -578.09K | -353.51K | -210.22K | 13.91M | 13.52M | 9.39M | 10.44M | 12.42M | 18.59M | 25.82M | 23.85M |
| Operating Income Ratio | -32.73% | -66.28% | -87.24% | -21.36% | -28.01% | -22.04% | -6.38% | -9.06% | -1.54% | -8.88% | -6.64% | -6.23% | 3.57% | 7.19% | 3.49% | 1.09% | 3.65% | 3.79% | 1.67% | 3.72% | 2.97% | -3.24% | 2.18% | -1.63% | 0.00% | 0.00% | 0.00% | -1.07% | 97.82% | 98.34% | 98.26% | 98.21% | 97.15% | 97.91% | 97.93% | 98.44% |
| Total Other Income/Expenses | 741.00K | 2.54M | -533.00K | -506.00K | 494.00K | -137.00K | -293.00K | -195.00K | -102.00K | -2.45M | -1.32M | -160.00K | 3.78M | -105.00K | -4.74M | 612.00K | -6.44M | 5.15M | 4.50M | 746.00K | 2.56M | 743.00K | -1.76M | -3.98M | 174.00K | 56.00K | 1.18M | 924.68K | -13.35M | -11.84M | -9.11M | -10.52M | -14.22M | -21.26M | -26.38M | -22.97M |
| Income Before Tax | -735.00K | 1.96M | -3.54M | -2.31M | -2.15M | -4.87M | -2.90M | -3.86M | -1.06M | -7.26M | -4.93M | -4.15M | 6.18M | 7.68M | -2.77M | 1.84M | -3.23M | 8.61M | 6.09M | 2.99M | 4.06M | -155.00K | -1.20M | -3.98M | 2.38M | -724.08K | 824.81K | 714.46K | 555.25K | 1.67M | 283.00K | -82.00K | -1.80M | -2.67M | -552.00K | 875.00K |
| Income Before Tax Ratio | -16.30% | 44.13% | -95.36% | -20.97% | -19.80% | -22.59% | -7.10% | -9.62% | -1.88% | -13.41% | -9.06% | -6.48% | 8.67% | 7.63% | -4.90% | 2.12% | -3.68% | 10.25% | 7.54% | 4.96% | 8.01% | -0.56% | -4.67% | -14.82% | 0.00% | 0.00% | 0.00% | 3.65% | 3.91% | 12.17% | 2.96% | -0.77% | -14.08% | -14.07% | -2.09% | 3.61% |
| Income Tax Expense | 0.00 | 685.11K | 65.52K | 22.00K | 1.14M | 34.00K | 34.00K | 32.00K | 34.00K | 4.84M | 663.00K | 1.12M | 915.00K | 1.29M | 781.00K | 133.00K | 709.00K | 763.00K | 420.00K | 2.99M | 4.06M | -155.00K | -1.20M | -3.98M | 2.38M | -724.08K | 824.81K | 714.46K | 555.25K | 1.67M | 283.00K | -82.00K | -1.80M | -2.67M | -552.00K | 875.00K |
| Net Income | -735.00K | 1.96M | -3.54M | -2.34M | -3.28M | -4.90M | -2.93M | -3.89M | -1.09M | -12.13M | -5.62M | -2.72M | 4.26M | 3.63M | -3.27M | 1.19M | -5.15M | 6.64M | 5.13M | -665.00K | -551.00K | -14.00K | -82.00K | -192.00K | 54.00K | 515.87K | -87.00K | 760.00K | 0.00 | 0.00 | 0.00 | -81.00K | 592.00K | 811.00K | 214.00K | -5.58M |
| Net Income Ratio | -16.30% | 44.13% | -95.36% | -21.17% | -30.25% | -22.75% | -7.18% | -9.70% | -1.94% | -22.39% | -10.34% | -4.24% | 5.97% | 3.60% | -5.78% | 1.37% | -5.86% | 7.90% | 6.35% | -1.10% | -1.09% | -0.05% | -0.32% | -0.71% | 0.00% | 0.00% | 0.00% | 3.88% | 0.00% | 0.00% | 0.00% | -0.76% | 4.63% | 4.27% | 0.81% | -23.04% |
| EPS | 0.00 | 0.01 | -0.02 | -0.01 | -0.02 | -0.04 | -0.02 | -0.03 | -0.01 | -0.13 | -0.06 | -0.03 | 0.05 | 0.04 | -0.04 | 0.01 | -0.06 | 0.07 | 0.06 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | -0.02 | 0.01 | 0.00 | -0.04 |
| EPS Diluted | 0.00 | 0.01 | -0.02 | -0.01 | -0.02 | -0.04 | -0.02 | -0.03 | -0.01 | -0.13 | -0.06 | -0.03 | 0.05 | 0.04 | -0.04 | 0.01 | -0.06 | 0.07 | 0.06 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | -0.02 | 0.01 | 0.00 | -0.04 |
| Weighted Avg Shares Out | 338.55M | 284.91M | 220.46M | 170.65M | 158.85M | 139.58M | 122.05M | 124.33M | 109.15M | 93.72M | 93.72M | 87.71M | 93.92M | 93.87M | 93.12M | 90.24M | 88.82M | 88.82M | 88.82M | 88.43M | 87.29M | 87.29M | 87.29M | 87.29M | 71.08M | 67.74M | 67.74M | 56.03M | 70.63M | 67.12M | 60.67M | 70.49M | 61.84M | 139.58M | 139.58M | 139.58M |
| Weighted Avg Shares Out (Dil) | 338.50M | 284.91M | 220.46M | 170.65M | 158.85M | 139.58M | 124.33M | 124.33M | 109.15M | 93.72M | 93.72M | 88.08M | 93.92M | 93.87M | 93.12M | 90.24M | 88.82M | 90.01M | 88.82M | 88.43M | 87.29M | 87.29M | 87.29M | 87.29M | 71.08M | 67.74M | 67.74M | 56.03M | 70.63M | 67.12M | 60.67M | 70.49M | 61.84M | 139.58M | 139.58M | 139.58M |
No news found for: MPR.AX
Source: https://incomestatements.info
Category: Stock Reports