See more : Lykos Metals Limited (LYK.AX) Income Statement Analysis – Financial Results
Complete financial analysis of MPower Group Limited (MPR.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MPower Group Limited, a leading company in the Solar industry within the Energy sector.
- Bhandari Hosiery Exports Limited (BHANDHOS.BO) Income Statement Analysis – Financial Results
- Dentium CO., LTD (145720.KS) Income Statement Analysis – Financial Results
- Albion Development VCT PLC (AADV.L) Income Statement Analysis – Financial Results
- SilverBridge Holdings Limited (SVB.JO) Income Statement Analysis – Financial Results
- Community Bankers’ Corporation (CTYP) Income Statement Analysis – Financial Results
MPower Group Limited (MPR.AX)
About MPower Group Limited
MPower Group Limited designs and delivers renewable energy, battery storage, and microgrid solutions for blue chip corporate and government customers in Australia. The company engages in the design, construction, installation, and commissioning of power system projects; and monitoring, and service and maintenance of power system assets. It also finances power system projects. The company was formerly known as Tag Pacific Limited and changed its name to MPower Group Limited in January 2019. MPower Group Limited was incorporated in 1963 and is based in Sydney, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.51M | 4.44M | 3.71M | 11.04M | 10.86M | 21.55M | 40.77M | 40.08M | 56.46M | 54.18M | 54.40M | 64.07M | 71.32M | 100.64M | 56.53M | 86.75M | 87.83M | 83.98M | 80.67M | 60.21M | 50.72M | 27.73M | 25.67M | 26.88M | 0.00 | 0.00 | 0.00 | 19.58M | 14.22M | 13.74M | 9.56M | 10.63M | 12.79M | 18.99M | 26.37M | 24.22M |
Cost of Revenue | 1.20M | 5.81M | 5.67M | 11.78M | 11.71M | 15.57M | 26.56M | 25.14M | 37.68M | 37.20M | 35.20M | 44.18M | 48.49M | 74.47M | 41.94M | 60.67M | 60.12M | 56.96M | 56.11M | 41.32M | 34.55M | 20.91M | 19.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 3.31M | -1.38M | -1.96M | -744.00K | -857.00K | 5.97M | 14.21M | 14.93M | 18.78M | 16.99M | 19.20M | 19.88M | 22.84M | 26.18M | 14.59M | 26.08M | 27.71M | 27.02M | 24.56M | 18.89M | 16.17M | 6.82M | 6.35M | 26.88M | 0.00 | 0.00 | 0.00 | 19.58M | 14.22M | 13.74M | 9.56M | 10.63M | 12.79M | 18.99M | 26.37M | 24.22M |
Gross Profit Ratio | 73.39% | -31.03% | -52.91% | -6.74% | -7.89% | 27.73% | 34.86% | 37.26% | 33.26% | 31.35% | 35.30% | 31.04% | 32.02% | 26.01% | 25.81% | 30.07% | 31.55% | 32.17% | 30.44% | 31.37% | 31.88% | 24.61% | 24.72% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00K | 12.00K | 46.00K | 51.00K | 7.00K | 136.00K | 153.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.68M | 3.41M | 3.34M | 3.29M | 6.13M | 13.05M | 11.77M | 13.53M | 14.84M | 15.85M | 16.73M | 16.12M | 15.89M | 14.15M | 10.68M | 18.14M | 17.57M | 16.16M | 13.97M | 10.82M | 9.55M | 4.59M | 4.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | -1.84M | -2.07M | -1.68M | 22.00K | 51.00K | 923.00K | 986.00K | 1.25M | 1.44M | 1.72M | 2.44M | 687.00K | 542.00K | 300.00K | 648.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.68M | 1.56M | 1.27M | 1.61M | 2.18M | 8.01M | 12.69M | 14.51M | 16.09M | 17.30M | 18.45M | 18.56M | 16.58M | 14.69M | 10.98M | 18.78M | 17.57M | 16.16M | 13.97M | 10.82M | 9.55M | 4.59M | 4.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 6.14M | 0.00 | 50.00K | 765.00K | 41.00K | 31.00K | 155.00K | 177.00K | 169.00K | 204.00K | 110.00K | 3.71M | -65.00K | -4.97M | 945.00K | -6.57M | 5.32M | 4.69M | 707.00K | 2.57M | 367.00K | -1.03M | -30.42M | 2.54M | -578.09K | 353.51K | -19.58M | -13.91M | -13.52M | -9.39M | -10.44M | -12.42M | -18.59M | -25.82M | -23.85M |
Operating Expenses | 2.68M | 1.56M | 1.27M | 1.61M | 2.18M | 10.68M | 16.78M | 18.44M | 19.56M | 24.04M | 24.04M | 23.77M | 20.29M | 18.94M | 12.62M | 25.13M | 24.51M | 23.59M | 23.08M | 16.58M | 14.66M | 7.76M | 6.90M | 438.00K | 2.54M | -578.09K | 353.51K | 210.22K | 310.47K | 228.00K | 166.00K | 190.00K | 365.00K | 396.00K | 545.00K | 379.00K |
Cost & Expenses | 5.93M | 7.38M | 6.94M | 13.39M | 13.90M | 26.26M | 43.34M | 43.58M | 57.24M | 61.24M | 59.24M | 67.95M | 68.78M | 93.41M | 54.56M | 85.80M | 84.63M | 80.55M | 79.19M | 57.90M | 49.21M | 28.67M | 25.11M | 438.00K | 2.54M | -578.09K | 353.51K | 210.22K | 310.47K | 228.00K | 166.00K | 190.00K | 365.00K | 396.00K | 545.00K | 379.00K |
Interest Income | 28.00K | 21.00K | 533.00K | 556.00K | 271.00K | 159.00K | 324.00K | 350.00K | 279.00K | 211.00K | 92.00K | 266.00K | 639.00K | 400.00K | 111.00K | 114.00K | 165.00K | 152.00K | 150.00K | 213.00K | 272.00K | 236.00K | 211.00K | 279.47K | 0.00 | 0.00 | 0.00 | 262.53K | 469.00K | 446.00K | 249.00K | 85.00K | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.11M | 1.26M | 533.00K | 556.00K | 271.00K | 161.00K | 329.00K | 362.00K | 313.00K | 293.00K | 269.00K | 221.00K | 517.00K | 385.00K | 158.00K | 396.00K | 558.00K | 546.00K | 449.00K | 291.00K | 256.00K | 219.00K | 162.00K | 153.00K | 161.00K | 145.99K | 200.40K | 391.75K | 381.00K | 333.00K | 324.00K | 1.60M | 2.12M | 2.68M | 2.90M | 2.06M |
Depreciation & Amortization | 912.00K | 853.00K | 294.00K | 293.00K | 228.00K | 180.00K | 288.00K | 315.00K | 465.00K | 526.00K | 616.00K | 584.00K | 483.00K | 390.00K | 321.00K | 500.00K | 549.00K | 953.00K | 543.00K | 368.00K | 351.00K | 269.00K | 308.00K | 438.00K | 0.00 | 0.00 | 353.51K | 210.22K | 310.47K | 228.00K | 166.00K | 190.00K | 365.00K | 396.00K | 545.00K | 379.00K |
EBITDA | 1.29M | -2.09M | -2.71M | -1.52M | -1.65M | -5.45M | -2.29M | -3.18M | -282.00K | -6.42M | -4.01M | -3.30M | 6.86M | 7.57M | -2.64M | 2.73M | -2.66M | 9.85M | 7.25M | 3.65M | 4.67M | 333.00K | -741.85K | -3.39M | 2.54M | -578.09K | 1.38M | 1.32M | 936.25K | 2.01M | 607.00K | 1.52M | 322.00K | 10.00K | 2.35M | 2.94M |
EBITDA Ratio | 28.63% | -47.06% | -79.31% | -18.70% | -25.91% | -21.21% | -5.68% | -8.27% | -0.72% | -7.91% | -5.51% | -5.32% | 10.07% | 8.40% | -4.05% | 3.15% | -2.42% | 12.03% | 8.77% | 6.06% | 9.20% | 1.20% | -2.84% | -12.62% | 0.00% | 0.00% | 0.00% | 6.72% | 6.59% | 14.59% | 6.35% | 14.25% | 2.52% | 0.05% | 8.90% | 12.12% |
Operating Income | -1.48M | -2.94M | -3.24M | -2.36M | -3.04M | -4.75M | -2.60M | -3.63M | -870.00K | -4.81M | -3.61M | -3.99M | 2.55M | 7.23M | 1.97M | 949.00K | 3.20M | 3.18M | 1.35M | 2.24M | 1.51M | -898.00K | 558.79K | -438.00K | 2.54M | -578.09K | -353.51K | -210.22K | 13.91M | 13.52M | 9.39M | 10.44M | 12.42M | 18.59M | 25.82M | 23.85M |
Operating Income Ratio | -32.73% | -66.28% | -87.24% | -21.36% | -28.01% | -22.04% | -6.38% | -9.06% | -1.54% | -8.88% | -6.64% | -6.23% | 3.57% | 7.19% | 3.49% | 1.09% | 3.65% | 3.79% | 1.67% | 3.72% | 2.97% | -3.24% | 2.18% | -1.63% | 0.00% | 0.00% | 0.00% | -1.07% | 97.82% | 98.34% | 98.26% | 98.21% | 97.15% | 97.91% | 97.93% | 98.44% |
Total Other Income/Expenses | 741.00K | 2.54M | -533.00K | -506.00K | 494.00K | -137.00K | -293.00K | -195.00K | -102.00K | -2.45M | -1.32M | -160.00K | 3.78M | -105.00K | -4.74M | 612.00K | -6.44M | 5.15M | 4.50M | 746.00K | 2.56M | 743.00K | -1.76M | -3.98M | 174.00K | 56.00K | 1.18M | 924.68K | -13.35M | -11.84M | -9.11M | -10.52M | -14.22M | -21.26M | -26.38M | -22.97M |
Income Before Tax | -735.00K | 1.96M | -3.54M | -2.31M | -2.15M | -4.87M | -2.90M | -3.86M | -1.06M | -7.26M | -4.93M | -4.15M | 6.18M | 7.68M | -2.77M | 1.84M | -3.23M | 8.61M | 6.09M | 2.99M | 4.06M | -155.00K | -1.20M | -3.98M | 2.38M | -724.08K | 824.81K | 714.46K | 555.25K | 1.67M | 283.00K | -82.00K | -1.80M | -2.67M | -552.00K | 875.00K |
Income Before Tax Ratio | -16.30% | 44.13% | -95.36% | -20.97% | -19.80% | -22.59% | -7.10% | -9.62% | -1.88% | -13.41% | -9.06% | -6.48% | 8.67% | 7.63% | -4.90% | 2.12% | -3.68% | 10.25% | 7.54% | 4.96% | 8.01% | -0.56% | -4.67% | -14.82% | 0.00% | 0.00% | 0.00% | 3.65% | 3.91% | 12.17% | 2.96% | -0.77% | -14.08% | -14.07% | -2.09% | 3.61% |
Income Tax Expense | 0.00 | 685.11K | 65.52K | 22.00K | 1.14M | 34.00K | 34.00K | 32.00K | 34.00K | 4.84M | 663.00K | 1.12M | 915.00K | 1.29M | 781.00K | 133.00K | 709.00K | 763.00K | 420.00K | 2.99M | 4.06M | -155.00K | -1.20M | -3.98M | 2.38M | -724.08K | 824.81K | 714.46K | 555.25K | 1.67M | 283.00K | -82.00K | -1.80M | -2.67M | -552.00K | 875.00K |
Net Income | -735.00K | 1.96M | -3.54M | -2.34M | -3.28M | -4.90M | -2.93M | -3.89M | -1.09M | -12.13M | -5.62M | -2.72M | 4.26M | 3.63M | -3.27M | 1.19M | -5.15M | 6.64M | 5.13M | -665.00K | -551.00K | -14.00K | -82.00K | -192.00K | 54.00K | 515.87K | -87.00K | 760.00K | 0.00 | 0.00 | 0.00 | -81.00K | 592.00K | 811.00K | 214.00K | -5.58M |
Net Income Ratio | -16.30% | 44.13% | -95.36% | -21.17% | -30.25% | -22.75% | -7.18% | -9.70% | -1.94% | -22.39% | -10.34% | -4.24% | 5.97% | 3.60% | -5.78% | 1.37% | -5.86% | 7.90% | 6.35% | -1.10% | -1.09% | -0.05% | -0.32% | -0.71% | 0.00% | 0.00% | 0.00% | 3.88% | 0.00% | 0.00% | 0.00% | -0.76% | 4.63% | 4.27% | 0.81% | -23.04% |
EPS | 0.00 | 0.01 | -0.02 | -0.01 | -0.02 | -0.04 | -0.02 | -0.03 | -0.01 | -0.13 | -0.06 | -0.03 | 0.05 | 0.04 | -0.04 | 0.01 | -0.06 | 0.07 | 0.06 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | -0.02 | 0.01 | 0.00 | -0.04 |
EPS Diluted | 0.00 | 0.01 | -0.02 | -0.01 | -0.02 | -0.04 | -0.02 | -0.03 | -0.01 | -0.13 | -0.06 | -0.03 | 0.05 | 0.04 | -0.04 | 0.01 | -0.06 | 0.07 | 0.06 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | -0.02 | 0.01 | 0.00 | -0.04 |
Weighted Avg Shares Out | 338.55M | 284.91M | 220.46M | 170.65M | 158.85M | 139.58M | 122.05M | 124.33M | 109.15M | 93.72M | 93.72M | 87.71M | 93.92M | 93.87M | 93.12M | 90.24M | 88.82M | 88.82M | 88.82M | 88.43M | 87.29M | 87.29M | 87.29M | 87.29M | 71.08M | 67.74M | 67.74M | 56.03M | 70.63M | 67.12M | 60.67M | 70.49M | 61.84M | 139.58M | 139.58M | 139.58M |
Weighted Avg Shares Out (Dil) | 338.50M | 284.91M | 220.46M | 170.65M | 158.85M | 139.58M | 124.33M | 124.33M | 109.15M | 93.72M | 93.72M | 88.08M | 93.92M | 93.87M | 93.12M | 90.24M | 88.82M | 90.01M | 88.82M | 88.43M | 87.29M | 87.29M | 87.29M | 87.29M | 71.08M | 67.74M | 67.74M | 56.03M | 70.63M | 67.12M | 60.67M | 70.49M | 61.84M | 139.58M | 139.58M | 139.58M |
Source: https://incomestatements.info
Category: Stock Reports