See more : IC Plus Corp. (8040.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of MSA Safety Incorporated (MSA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MSA Safety Incorporated, a leading company in the Security & Protection Services industry within the Industrials sector.
- Vera Bradley, Inc. (VRA) Income Statement Analysis – Financial Results
- JV SPAC Acquisition Corp. Class A Ordinary Share (JVSA) Income Statement Analysis – Financial Results
- Itaconix plc (ITX.L) Income Statement Analysis – Financial Results
- Tanke Biosciences Corporation (TNBI) Income Statement Analysis – Financial Results
- TCC CONCEPT LIMITED (TCC.BO) Income Statement Analysis – Financial Results
MSA Safety Incorporated (MSA)
About MSA Safety Incorporated
MSA Safety Incorporated develops, manufactures, and supplies safety products that protect people and facility infrastructures in the oil, gas, petrochemical, fire service, construction, industrial manufacturing applications, utilities, military, and mining industries in North America, Latin America, and internationally. The company's core product offerings include permanently installed fixed gas and flame detection instruments, such as permanently installed gas detection monitoring systems, and flame detectors and open-path infrared gas detectors, as well as replacement components and related services to detect the presence or absence of various gases in the air. Its core product offerings also comprise breathing apparatus products, such as self-contained breathing apparatus; hand-held portable gas detection instruments; industrial head protection products; firefighter helmets and protective apparel; and fall protection equipment, including confined space equipment, harnesses, lanyards, and self-retracting lifelines, as well as engineered systems. In addition, the company offers air-purifying respirators, eye and face protection products, ballistic helmets, and gas masks. It serves distributors and end-users through indirect and direct sales channels. The company offers its product under the V-Gard, Cairns, and Gallet brand names. MSA Safety Incorporated was founded in 1914 and is based in Cranberry Township, Pennsylvania.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.79B | 1.53B | 1.40B | 1.35B | 1.40B | 1.36B | 1.20B | 1.15B | 1.13B | 1.13B | 1.11B | 1.17B | 1.18B | 982.67M | 915.85M | 1.14B | 1.01B | 919.10M | 911.97M | 857.51M | 698.20M | 564.43M | 545.67M | 500.37M | 494.20M | 491.20M | 494.30M | 501.00M | 487.70M | 459.60M | 429.20M | 502.40M | 500.70M | 474.10M | 415.00M | 397.40M | 382.60M | 388.70M | 393.30M |
Cost of Revenue | 935.51M | 854.12M | 784.83M | 757.78M | 765.37M | 746.24M | 656.41M | 625.89M | 629.68M | 618.54M | 615.21M | 666.17M | 702.99M | 606.53M | 573.27M | 701.68M | 616.20M | 568.41M | 552.47M | 512.09M | 408.22M | 351.59M | 325.66M | 313.28M | 314.50M | 311.70M | 302.20M | 307.10M | 296.80M | 286.70M | 273.40M | 327.60M | 327.10M | 288.50M | 250.20M | 238.10M | 243.40M | 242.40M | 252.60M |
Gross Profit | 852.14M | 673.83M | 615.35M | 590.45M | 636.61M | 611.86M | 540.40M | 523.64M | 501.10M | 515.35M | 496.85M | 502.73M | 475.62M | 376.14M | 342.59M | 437.86M | 391.45M | 350.69M | 359.50M | 345.42M | 289.98M | 212.84M | 220.00M | 187.09M | 179.70M | 179.50M | 192.10M | 193.90M | 190.90M | 172.90M | 155.80M | 174.80M | 173.60M | 185.60M | 164.80M | 159.30M | 139.20M | 146.30M | 140.70M |
Gross Profit Ratio | 47.67% | 44.10% | 43.95% | 43.79% | 45.41% | 45.05% | 45.15% | 45.55% | 44.31% | 45.45% | 44.68% | 43.01% | 40.35% | 38.28% | 37.41% | 38.42% | 38.85% | 38.16% | 39.42% | 40.28% | 41.53% | 37.71% | 40.32% | 37.39% | 36.36% | 36.54% | 38.86% | 38.70% | 39.14% | 37.62% | 36.30% | 34.79% | 34.67% | 39.15% | 39.71% | 40.09% | 36.38% | 37.64% | 35.77% |
Research & Development | 67.99M | 57.01M | 57.79M | 58.27M | 57.85M | 52.70M | 50.06M | 46.85M | 48.63M | 48.25M | 45.86M | 40.90M | 39.25M | 32.78M | 28.78M | 35.02M | 30.20M | 26.04M | 21.93M | 22.65M | 21.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 324.78M | 297.80M | 306.14M | 315.27M | 322.80M | 309.21M | 321.23M | 306.37M | 262.94M | 230.01M | 270.58M | 241.14M | 215.66M | 207.82M | 204.80M | 170.08M | 140.92M | 131.10M | 124.46M | 129.50M | 130.30M | 136.60M | 133.10M | 138.20M | 124.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 396.65M | 338.87M | 332.86M | 290.33M | 330.50M | 324.78M | 297.80M | 306.14M | 315.27M | 322.80M | 309.21M | 321.23M | 306.37M | 262.94M | 230.01M | 270.58M | 241.14M | 215.66M | 207.82M | 204.80M | 170.08M | 140.92M | 131.10M | 124.46M | 129.50M | 130.30M | 136.60M | 133.10M | 138.20M | 124.70M | 124.50M | 141.20M | 128.30M | 126.00M | 110.50M | 105.00M | 98.50M | 94.00M | 84.10M |
Other Expenses | 156.19M | 466.00K | -173.68M | -33.35M | -17.28M | 9.23M | 1.79M | 4.13M | -861.00K | 2.77M | -175.00K | 10.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.21M | 21.53M | 26.47M | 24.56M | 23.40M | 22.40M | 21.50M | 22.40M | 20.00M | 18.50M | 17.30M | 16.80M | 17.90M | 15.00M | 13.80M | 15.30M | 15.80M | 13.90M | 10.70M |
Operating Expenses | 606.90M | 395.88M | 390.66M | 348.60M | 388.35M | 422.81M | 474.29M | 352.99M | 363.90M | 371.04M | 355.06M | 362.13M | 345.61M | 295.72M | 258.79M | 305.60M | 271.33M | 241.70M | 229.74M | 227.45M | 215.01M | 162.45M | 157.57M | 149.01M | 152.90M | 152.70M | 158.10M | 155.50M | 158.20M | 143.20M | 141.80M | 158.00M | 146.20M | 141.00M | 124.30M | 120.30M | 114.30M | 107.90M | 94.80M |
Cost & Expenses | 1.54B | 1.25B | 1.18B | 1.11B | 1.15B | 1.17B | 1.13B | 978.88M | 993.58M | 989.58M | 970.28M | 1.03B | 1.05B | 902.26M | 832.05M | 1.01B | 887.54M | 810.11M | 782.22M | 739.54M | 623.23M | 514.04M | 483.24M | 462.29M | 467.40M | 464.40M | 460.30M | 462.60M | 455.00M | 429.90M | 415.20M | 485.60M | 473.30M | 429.50M | 374.50M | 358.40M | 357.70M | 350.30M | 347.40M |
Interest Income | 8.18M | 4.16M | 3.26M | 3.50M | 4.41M | 4.59M | 3.60M | 2.83M | 1.53M | 1.82M | 1.14M | 1.53M | 1.81M | 1.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 46.73M | 21.66M | 10.76M | 9.43M | 13.59M | 18.88M | 15.36M | 16.41M | 10.85M | 9.85M | 10.68M | 11.36M | 14.12M | 8.71M | 7.08M | 8.92M | 9.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 60.77M | 56.32M | 50.32M | 39.67M | 38.02M | 37.85M | 37.88M | 35.27M | 31.68M | 29.92M | 30.76M | 31.70M | 32.87M | 29.19M | 27.36M | 27.65M | 24.36M | 22.15M | 24.35M | 25.50M | 23.21M | 21.53M | 26.47M | 24.56M | 23.40M | 22.40M | 21.50M | 22.40M | 20.00M | 18.50M | 17.30M | 16.80M | 17.90M | 15.00M | 13.80M | 15.30M | 15.80M | 13.90M | 10.70M |
EBITDA | 314.19M | 316.51M | 84.68M | 217.25M | 235.34M | 219.07M | 83.01M | 203.60M | 153.56M | 166.97M | 161.57M | 182.14M | 151.80M | 95.25M | 99.78M | 149.03M | 140.46M | 121.02M | 150.52M | 143.47M | 98.18M | 71.92M | 69.96M | 49.51M | 50.40M | 49.10M | 57.60M | 60.80M | 52.70M | 48.20M | 31.30M | 33.60M | 45.30M | 59.60M | 54.30M | 54.30M | 40.70M | 52.30M | 56.60M |
EBITDA Ratio | 17.58% | 21.91% | 7.24% | 18.41% | 19.19% | 17.39% | 8.84% | 18.27% | 14.86% | 15.61% | 15.50% | 15.68% | 11.03% | 11.15% | 12.14% | 11.61% | 13.01% | 14.78% | 16.50% | 16.18% | 13.33% | 12.31% | 16.42% | 12.42% | 10.30% | 9.06% | 10.20% | 12.16% | 10.35% | 10.84% | 5.92% | 4.18% | 7.11% | 10.72% | 11.35% | 12.66% | 10.17% | 12.50% | 13.68% |
Operating Income | 231.32M | 239.14M | 51.01M | 166.85M | 186.23M | 173.48M | 66.10M | 170.65M | 137.20M | 144.31M | 141.78M | 140.60M | 121.45M | 66.29M | 83.80M | 132.26M | 115.97M | 102.01M | 129.75M | 117.98M | 74.97M | 50.39M | 60.14M | 38.08M | 26.80M | 26.80M | 34.00M | 38.40M | 32.70M | 29.70M | 14.00M | 16.80M | 27.40M | 44.60M | 40.50M | 39.00M | 24.90M | 38.40M | 45.90M |
Operating Income Ratio | 12.94% | 15.65% | 3.64% | 12.38% | 13.28% | 12.77% | 5.52% | 14.85% | 12.13% | 12.73% | 12.75% | 12.03% | 10.30% | 6.75% | 9.15% | 11.61% | 11.51% | 11.10% | 14.23% | 13.76% | 10.74% | 8.93% | 11.02% | 7.61% | 5.42% | 5.46% | 6.88% | 7.66% | 6.70% | 6.46% | 3.26% | 3.34% | 5.47% | 9.41% | 9.76% | 9.81% | 6.51% | 9.88% | 11.67% |
Total Other Income/Expenses | -24.63M | -604.00K | 824.00K | -3.75M | -2.50M | -11.14M | -13.57M | -18.74M | -26.18M | -17.11M | -21.65M | -6.31M | -16.63M | -23.53M | -6.19M | -15.87M | -9.78M | -9.37M | -5.96M | -4.11M | -1.21M | -2.31M | 5.51M | -1.15M | -3.60M | 1.40M | 2.30M | -500.00K | 400.00K | -3.90M | 4.30M | 11.00M | 7.60M | 6.50M | 4.60M | 2.00M | -2.00M | 600.00K | 100.00K |
Income Before Tax | 206.69M | 238.53M | 23.60M | 163.10M | 183.74M | 162.34M | 29.78M | 151.91M | 111.03M | 127.20M | 120.13M | 134.29M | 104.82M | 57.35M | 65.34M | 112.46M | 106.19M | 92.64M | 123.80M | 113.87M | 73.76M | 48.08M | 52.89M | 34.05M | 22.00M | 28.20M | 36.30M | 36.70M | 33.10M | 25.80M | 18.30M | 27.80M | 35.00M | 51.10M | 45.10M | 41.00M | 22.90M | 39.00M | 46.00M |
Income Before Tax Ratio | 11.56% | 15.61% | 1.69% | 12.10% | 13.11% | 11.95% | 2.49% | 13.22% | 9.82% | 11.22% | 10.80% | 11.49% | 8.89% | 5.84% | 7.13% | 9.87% | 10.54% | 10.08% | 13.57% | 13.28% | 10.56% | 8.52% | 9.69% | 6.81% | 4.45% | 5.74% | 7.34% | 7.33% | 6.79% | 5.61% | 4.26% | 5.53% | 6.99% | 10.78% | 10.87% | 10.32% | 5.99% | 10.03% | 11.70% |
Income Tax Expense | 148.11M | 58.90M | 1.82M | 41.94M | 46.09M | 37.22M | 2.82M | 57.80M | 44.41M | 41.04M | 35.15M | 42.53M | 34.77M | 18.29M | 22.00M | 42.04M | 38.60M | 28.72M | 42.01M | 42.82M | 24.84M | 16.87M | 21.26M | 10.81M | 6.90M | 9.90M | 14.40M | 13.60M | 14.20M | 10.50M | 7.70M | 11.10M | 16.30M | 21.90M | 17.60M | 16.80M | 8.90M | 17.90M | 20.40M |
Net Income | 58.58M | 179.63M | 21.34M | 124.08M | 136.44M | 124.15M | 26.03M | 91.94M | 70.81M | 88.51M | 88.25M | 90.64M | 69.85M | 38.10M | 43.30M | 70.42M | 67.59M | 63.92M | 81.78M | 71.05M | 65.27M | 35.08M | 31.63M | 23.24M | 15.10M | 18.30M | 21.90M | 23.10M | 18.90M | 15.30M | 10.60M | 2.60M | 18.70M | 29.20M | 27.50M | 24.20M | 14.00M | 21.10M | 25.60M |
Net Income Ratio | 3.28% | 11.76% | 1.52% | 9.20% | 9.73% | 9.14% | 2.17% | 8.00% | 6.26% | 7.81% | 7.94% | 7.75% | 5.93% | 3.88% | 4.73% | 6.18% | 6.71% | 6.95% | 8.97% | 8.29% | 9.35% | 6.21% | 5.80% | 4.64% | 3.06% | 3.73% | 4.43% | 4.61% | 3.88% | 3.33% | 2.47% | 0.52% | 3.73% | 6.16% | 6.63% | 6.09% | 3.66% | 5.43% | 6.51% |
EPS | 1.49 | 4.58 | 0.54 | 3.19 | 3.52 | 3.24 | 0.68 | 2.45 | 1.89 | 2.37 | 2.37 | 2.45 | 1.91 | 1.06 | 1.21 | 1.98 | 1.89 | 1.76 | 2.24 | 1.91 | 1.33 | 0.96 | 0.88 | 0.63 | 0.39 | 0.46 | 0.53 | 0.53 | 0.37 | 0.29 | 0.19 | 0.05 | 0.32 | 0.50 | 0.47 | 0.41 | 0.23 | 0.35 | 0.43 |
EPS Diluted | 1.48 | 4.56 | 0.54 | 3.16 | 3.48 | 3.19 | 0.67 | 2.42 | 1.87 | 2.33 | 2.34 | 2.42 | 1.87 | 1.05 | 1.21 | 1.96 | 1.86 | 1.73 | 2.19 | 1.86 | 1.31 | 0.95 | 0.87 | 0.63 | 0.39 | 0.46 | 0.53 | 0.53 | 0.37 | 0.29 | 0.19 | 0.05 | 0.32 | 0.50 | 0.47 | 0.41 | 0.23 | 0.35 | 0.43 |
Weighted Avg Shares Out | 39.31M | 39.23M | 39.17M | 38.89M | 38.65M | 38.36M | 38.00M | 37.46M | 37.29M | 37.14M | 36.87M | 36.56M | 36.22M | 35.88M | 35.67M | 35.59M | 35.65M | 36.29M | 36.56M | 37.11M | 36.66M | 36.55M | 35.75M | 36.94M | 38.92M | 39.97M | 41.10M | 43.90M | 50.96M | 53.02M | 54.36M | 55.77M | 57.58M | 58.26M | 58.77M | 59.57M | 59.63M | 59.49M | 59.83M |
Weighted Avg Shares Out (Dil) | 39.47M | 39.41M | 39.45M | 39.29M | 39.19M | 38.96M | 38.70M | 37.99M | 37.71M | 37.73M | 37.45M | 37.04M | 36.83M | 36.42M | 35.88M | 35.95M | 36.24M | 36.92M | 36.56M | 37.11M | 37.12M | 36.55M | 36.30M | 37.11M | 38.92M | 40.06M | 41.10M | 43.90M | 52.47M | 53.95M | 54.36M | 55.77M | 57.58M | 58.26M | 58.77M | 59.57M | 59.63M | 59.49M | 59.83M |
4 Stocks to Gain From the Thriving Security and Safety Industry
MSA Safety to Present at the UBS Global Industrials and Transportation Conference
MSA Safety awarded $33 Million Breathing Apparatus Contract with U.S. Coast Guard
MSA Safety to Present at Baird's 2024 Global Industrial Conference
Bit Digital, Inc. Executes MSA with Boosteroid, Third-Largest Cloud Gaming Provider, For Initial Deployment
MSA Safety Declares Quarterly Dividend
MSA Safety Incorporated (MSA) Q3 2024 Earnings Call Transcript
MSA Safety (MSA) Q3 Earnings Surpass Estimates
MSA Safety Announces Third Quarter 2024 Results
MSA Safety Schedules Third Quarter 2024 Earnings Call
Source: https://incomestatements.info
Category: Stock Reports