See more : Rockland Resources Ltd. (RKL.CN) Income Statement Analysis – Financial Results
Complete financial analysis of MSA Safety Incorporated (MSA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MSA Safety Incorporated, a leading company in the Security & Protection Services industry within the Industrials sector.
- 92 Energy Limited (92E.AX) Income Statement Analysis – Financial Results
- HIRAYAMA HOLDINGS Co.,Ltd. (7781.T) Income Statement Analysis – Financial Results
- Electric & Gas Technology, Inc. (ELGT) Income Statement Analysis – Financial Results
- Bajaj Finance Limited (BAJFINANCE.NS) Income Statement Analysis – Financial Results
- Scientex Berhad (4731.KL) Income Statement Analysis – Financial Results
MSA Safety Incorporated (MSA)
About MSA Safety Incorporated
MSA Safety Incorporated develops, manufactures, and supplies safety products that protect people and facility infrastructures in the oil, gas, petrochemical, fire service, construction, industrial manufacturing applications, utilities, military, and mining industries in North America, Latin America, and internationally. The company's core product offerings include permanently installed fixed gas and flame detection instruments, such as permanently installed gas detection monitoring systems, and flame detectors and open-path infrared gas detectors, as well as replacement components and related services to detect the presence or absence of various gases in the air. Its core product offerings also comprise breathing apparatus products, such as self-contained breathing apparatus; hand-held portable gas detection instruments; industrial head protection products; firefighter helmets and protective apparel; and fall protection equipment, including confined space equipment, harnesses, lanyards, and self-retracting lifelines, as well as engineered systems. In addition, the company offers air-purifying respirators, eye and face protection products, ballistic helmets, and gas masks. It serves distributors and end-users through indirect and direct sales channels. The company offers its product under the V-Gard, Cairns, and Gallet brand names. MSA Safety Incorporated was founded in 1914 and is based in Cranberry Township, Pennsylvania.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.79B | 1.53B | 1.40B | 1.35B | 1.40B | 1.36B | 1.20B | 1.15B | 1.13B | 1.13B | 1.11B | 1.17B | 1.18B | 982.67M | 915.85M | 1.14B | 1.01B | 919.10M | 911.97M | 857.51M | 698.20M | 564.43M | 545.67M | 500.37M | 494.20M | 491.20M | 494.30M | 501.00M | 487.70M | 459.60M | 429.20M | 502.40M | 500.70M | 474.10M | 415.00M | 397.40M | 382.60M | 388.70M | 393.30M |
Cost of Revenue | 935.51M | 854.12M | 784.83M | 757.78M | 765.37M | 746.24M | 656.41M | 625.89M | 629.68M | 618.54M | 615.21M | 666.17M | 702.99M | 606.53M | 573.27M | 701.68M | 616.20M | 568.41M | 552.47M | 512.09M | 408.22M | 351.59M | 325.66M | 313.28M | 314.50M | 311.70M | 302.20M | 307.10M | 296.80M | 286.70M | 273.40M | 327.60M | 327.10M | 288.50M | 250.20M | 238.10M | 243.40M | 242.40M | 252.60M |
Gross Profit | 852.14M | 673.83M | 615.35M | 590.45M | 636.61M | 611.86M | 540.40M | 523.64M | 501.10M | 515.35M | 496.85M | 502.73M | 475.62M | 376.14M | 342.59M | 437.86M | 391.45M | 350.69M | 359.50M | 345.42M | 289.98M | 212.84M | 220.00M | 187.09M | 179.70M | 179.50M | 192.10M | 193.90M | 190.90M | 172.90M | 155.80M | 174.80M | 173.60M | 185.60M | 164.80M | 159.30M | 139.20M | 146.30M | 140.70M |
Gross Profit Ratio | 47.67% | 44.10% | 43.95% | 43.79% | 45.41% | 45.05% | 45.15% | 45.55% | 44.31% | 45.45% | 44.68% | 43.01% | 40.35% | 38.28% | 37.41% | 38.42% | 38.85% | 38.16% | 39.42% | 40.28% | 41.53% | 37.71% | 40.32% | 37.39% | 36.36% | 36.54% | 38.86% | 38.70% | 39.14% | 37.62% | 36.30% | 34.79% | 34.67% | 39.15% | 39.71% | 40.09% | 36.38% | 37.64% | 35.77% |
Research & Development | 67.99M | 57.01M | 57.79M | 58.27M | 57.85M | 52.70M | 50.06M | 46.85M | 48.63M | 48.25M | 45.86M | 40.90M | 39.25M | 32.78M | 28.78M | 35.02M | 30.20M | 26.04M | 21.93M | 22.65M | 21.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 324.78M | 297.80M | 306.14M | 315.27M | 322.80M | 309.21M | 321.23M | 306.37M | 262.94M | 230.01M | 270.58M | 241.14M | 215.66M | 207.82M | 204.80M | 170.08M | 140.92M | 131.10M | 124.46M | 129.50M | 130.30M | 136.60M | 133.10M | 138.20M | 124.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 396.65M | 338.87M | 332.86M | 290.33M | 330.50M | 324.78M | 297.80M | 306.14M | 315.27M | 322.80M | 309.21M | 321.23M | 306.37M | 262.94M | 230.01M | 270.58M | 241.14M | 215.66M | 207.82M | 204.80M | 170.08M | 140.92M | 131.10M | 124.46M | 129.50M | 130.30M | 136.60M | 133.10M | 138.20M | 124.70M | 124.50M | 141.20M | 128.30M | 126.00M | 110.50M | 105.00M | 98.50M | 94.00M | 84.10M |
Other Expenses | 156.19M | 466.00K | -173.68M | -33.35M | -17.28M | 9.23M | 1.79M | 4.13M | -861.00K | 2.77M | -175.00K | 10.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.21M | 21.53M | 26.47M | 24.56M | 23.40M | 22.40M | 21.50M | 22.40M | 20.00M | 18.50M | 17.30M | 16.80M | 17.90M | 15.00M | 13.80M | 15.30M | 15.80M | 13.90M | 10.70M |
Operating Expenses | 606.90M | 395.88M | 390.66M | 348.60M | 388.35M | 422.81M | 474.29M | 352.99M | 363.90M | 371.04M | 355.06M | 362.13M | 345.61M | 295.72M | 258.79M | 305.60M | 271.33M | 241.70M | 229.74M | 227.45M | 215.01M | 162.45M | 157.57M | 149.01M | 152.90M | 152.70M | 158.10M | 155.50M | 158.20M | 143.20M | 141.80M | 158.00M | 146.20M | 141.00M | 124.30M | 120.30M | 114.30M | 107.90M | 94.80M |
Cost & Expenses | 1.54B | 1.25B | 1.18B | 1.11B | 1.15B | 1.17B | 1.13B | 978.88M | 993.58M | 989.58M | 970.28M | 1.03B | 1.05B | 902.26M | 832.05M | 1.01B | 887.54M | 810.11M | 782.22M | 739.54M | 623.23M | 514.04M | 483.24M | 462.29M | 467.40M | 464.40M | 460.30M | 462.60M | 455.00M | 429.90M | 415.20M | 485.60M | 473.30M | 429.50M | 374.50M | 358.40M | 357.70M | 350.30M | 347.40M |
Interest Income | 8.18M | 4.16M | 3.26M | 3.50M | 4.41M | 4.59M | 3.60M | 2.83M | 1.53M | 1.82M | 1.14M | 1.53M | 1.81M | 1.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 46.73M | 21.66M | 10.76M | 9.43M | 13.59M | 18.88M | 15.36M | 16.41M | 10.85M | 9.85M | 10.68M | 11.36M | 14.12M | 8.71M | 7.08M | 8.92M | 9.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 60.77M | 56.32M | 50.32M | 39.67M | 38.02M | 37.85M | 37.88M | 35.27M | 31.68M | 29.92M | 30.76M | 31.70M | 32.87M | 29.19M | 27.36M | 27.65M | 24.36M | 22.15M | 24.35M | 25.50M | 23.21M | 21.53M | 26.47M | 24.56M | 23.40M | 22.40M | 21.50M | 22.40M | 20.00M | 18.50M | 17.30M | 16.80M | 17.90M | 15.00M | 13.80M | 15.30M | 15.80M | 13.90M | 10.70M |
EBITDA | 314.19M | 316.51M | 84.68M | 217.25M | 235.34M | 219.07M | 83.01M | 203.60M | 153.56M | 166.97M | 161.57M | 182.14M | 151.80M | 95.25M | 99.78M | 149.03M | 140.46M | 121.02M | 150.52M | 143.47M | 98.18M | 71.92M | 69.96M | 49.51M | 50.40M | 49.10M | 57.60M | 60.80M | 52.70M | 48.20M | 31.30M | 33.60M | 45.30M | 59.60M | 54.30M | 54.30M | 40.70M | 52.30M | 56.60M |
EBITDA Ratio | 17.58% | 21.91% | 7.24% | 18.41% | 19.19% | 17.39% | 8.84% | 18.27% | 14.86% | 15.61% | 15.50% | 15.68% | 11.03% | 11.15% | 12.14% | 11.61% | 13.01% | 14.78% | 16.50% | 16.18% | 13.33% | 12.31% | 16.42% | 12.42% | 10.30% | 9.06% | 10.20% | 12.16% | 10.35% | 10.84% | 5.92% | 4.18% | 7.11% | 10.72% | 11.35% | 12.66% | 10.17% | 12.50% | 13.68% |
Operating Income | 231.32M | 239.14M | 51.01M | 166.85M | 186.23M | 173.48M | 66.10M | 170.65M | 137.20M | 144.31M | 141.78M | 140.60M | 121.45M | 66.29M | 83.80M | 132.26M | 115.97M | 102.01M | 129.75M | 117.98M | 74.97M | 50.39M | 60.14M | 38.08M | 26.80M | 26.80M | 34.00M | 38.40M | 32.70M | 29.70M | 14.00M | 16.80M | 27.40M | 44.60M | 40.50M | 39.00M | 24.90M | 38.40M | 45.90M |
Operating Income Ratio | 12.94% | 15.65% | 3.64% | 12.38% | 13.28% | 12.77% | 5.52% | 14.85% | 12.13% | 12.73% | 12.75% | 12.03% | 10.30% | 6.75% | 9.15% | 11.61% | 11.51% | 11.10% | 14.23% | 13.76% | 10.74% | 8.93% | 11.02% | 7.61% | 5.42% | 5.46% | 6.88% | 7.66% | 6.70% | 6.46% | 3.26% | 3.34% | 5.47% | 9.41% | 9.76% | 9.81% | 6.51% | 9.88% | 11.67% |
Total Other Income/Expenses | -24.63M | -604.00K | 824.00K | -3.75M | -2.50M | -11.14M | -13.57M | -18.74M | -26.18M | -17.11M | -21.65M | -6.31M | -16.63M | -23.53M | -6.19M | -15.87M | -9.78M | -9.37M | -5.96M | -4.11M | -1.21M | -2.31M | 5.51M | -1.15M | -3.60M | 1.40M | 2.30M | -500.00K | 400.00K | -3.90M | 4.30M | 11.00M | 7.60M | 6.50M | 4.60M | 2.00M | -2.00M | 600.00K | 100.00K |
Income Before Tax | 206.69M | 238.53M | 23.60M | 163.10M | 183.74M | 162.34M | 29.78M | 151.91M | 111.03M | 127.20M | 120.13M | 134.29M | 104.82M | 57.35M | 65.34M | 112.46M | 106.19M | 92.64M | 123.80M | 113.87M | 73.76M | 48.08M | 52.89M | 34.05M | 22.00M | 28.20M | 36.30M | 36.70M | 33.10M | 25.80M | 18.30M | 27.80M | 35.00M | 51.10M | 45.10M | 41.00M | 22.90M | 39.00M | 46.00M |
Income Before Tax Ratio | 11.56% | 15.61% | 1.69% | 12.10% | 13.11% | 11.95% | 2.49% | 13.22% | 9.82% | 11.22% | 10.80% | 11.49% | 8.89% | 5.84% | 7.13% | 9.87% | 10.54% | 10.08% | 13.57% | 13.28% | 10.56% | 8.52% | 9.69% | 6.81% | 4.45% | 5.74% | 7.34% | 7.33% | 6.79% | 5.61% | 4.26% | 5.53% | 6.99% | 10.78% | 10.87% | 10.32% | 5.99% | 10.03% | 11.70% |
Income Tax Expense | 148.11M | 58.90M | 1.82M | 41.94M | 46.09M | 37.22M | 2.82M | 57.80M | 44.41M | 41.04M | 35.15M | 42.53M | 34.77M | 18.29M | 22.00M | 42.04M | 38.60M | 28.72M | 42.01M | 42.82M | 24.84M | 16.87M | 21.26M | 10.81M | 6.90M | 9.90M | 14.40M | 13.60M | 14.20M | 10.50M | 7.70M | 11.10M | 16.30M | 21.90M | 17.60M | 16.80M | 8.90M | 17.90M | 20.40M |
Net Income | 58.58M | 179.63M | 21.34M | 124.08M | 136.44M | 124.15M | 26.03M | 91.94M | 70.81M | 88.51M | 88.25M | 90.64M | 69.85M | 38.10M | 43.30M | 70.42M | 67.59M | 63.92M | 81.78M | 71.05M | 65.27M | 35.08M | 31.63M | 23.24M | 15.10M | 18.30M | 21.90M | 23.10M | 18.90M | 15.30M | 10.60M | 2.60M | 18.70M | 29.20M | 27.50M | 24.20M | 14.00M | 21.10M | 25.60M |
Net Income Ratio | 3.28% | 11.76% | 1.52% | 9.20% | 9.73% | 9.14% | 2.17% | 8.00% | 6.26% | 7.81% | 7.94% | 7.75% | 5.93% | 3.88% | 4.73% | 6.18% | 6.71% | 6.95% | 8.97% | 8.29% | 9.35% | 6.21% | 5.80% | 4.64% | 3.06% | 3.73% | 4.43% | 4.61% | 3.88% | 3.33% | 2.47% | 0.52% | 3.73% | 6.16% | 6.63% | 6.09% | 3.66% | 5.43% | 6.51% |
EPS | 1.49 | 4.58 | 0.54 | 3.19 | 3.52 | 3.24 | 0.68 | 2.45 | 1.89 | 2.37 | 2.37 | 2.45 | 1.91 | 1.06 | 1.21 | 1.98 | 1.89 | 1.76 | 2.24 | 1.91 | 1.33 | 0.96 | 0.88 | 0.63 | 0.39 | 0.46 | 0.53 | 0.53 | 0.37 | 0.29 | 0.19 | 0.05 | 0.32 | 0.50 | 0.47 | 0.41 | 0.23 | 0.35 | 0.43 |
EPS Diluted | 1.48 | 4.56 | 0.54 | 3.16 | 3.48 | 3.19 | 0.67 | 2.42 | 1.87 | 2.33 | 2.34 | 2.42 | 1.87 | 1.05 | 1.21 | 1.96 | 1.86 | 1.73 | 2.19 | 1.86 | 1.31 | 0.95 | 0.87 | 0.63 | 0.39 | 0.46 | 0.53 | 0.53 | 0.37 | 0.29 | 0.19 | 0.05 | 0.32 | 0.50 | 0.47 | 0.41 | 0.23 | 0.35 | 0.43 |
Weighted Avg Shares Out | 39.31M | 39.23M | 39.17M | 38.89M | 38.65M | 38.36M | 38.00M | 37.46M | 37.29M | 37.14M | 36.87M | 36.56M | 36.22M | 35.88M | 35.67M | 35.59M | 35.65M | 36.29M | 36.56M | 37.11M | 36.66M | 36.55M | 35.75M | 36.94M | 38.92M | 39.97M | 41.10M | 43.90M | 50.96M | 53.02M | 54.36M | 55.77M | 57.58M | 58.26M | 58.77M | 59.57M | 59.63M | 59.49M | 59.83M |
Weighted Avg Shares Out (Dil) | 39.47M | 39.41M | 39.45M | 39.29M | 39.19M | 38.96M | 38.70M | 37.99M | 37.71M | 37.73M | 37.45M | 37.04M | 36.83M | 36.42M | 35.88M | 35.95M | 36.24M | 36.92M | 36.56M | 37.11M | 37.12M | 36.55M | 36.30M | 37.11M | 38.92M | 40.06M | 41.10M | 43.90M | 52.47M | 53.95M | 54.36M | 55.77M | 57.58M | 58.26M | 58.77M | 59.57M | 59.63M | 59.49M | 59.83M |
MSA Safety Declares Quarterly Dividend
MSA Safety Celebrates Grand Opening of New Morocco Manufacturing Facility
MSA Safety Named One of America's Best-Managed Companies of 2023 by The Wall Street Journal
MSA Safety awarded $35 Million Breathing Apparatus Contract with U.S. Air Force
New Strong Buy Stocks for November 7th
MSA Safety to Present at Baird's 2023 Global Industrial Conference
Best Income Stocks to Buy November 2nd
MSA Safety Recognized by Newsweek as One of America's Greenest Companies
MSA Safety Declares Quarterly Dividend
MSA Safety Incorporated (MSA) Q3 2023 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports