See more : Jaguar Mining Inc. (JAG.TO) Income Statement Analysis – Financial Results
Complete financial analysis of PT MNC Sky Vision Tbk (MSKY.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT MNC Sky Vision Tbk, a leading company in the Entertainment industry within the Communication Services sector.
- 1st Group Limited (1ST.AX) Income Statement Analysis – Financial Results
- Churchill Capital Corp VII Units (CVIIU) Income Statement Analysis – Financial Results
- Maven Income and Growth VCT 4 PLC (MAV4.L) Income Statement Analysis – Financial Results
- Nama Chemicals Company (2210.SR) Income Statement Analysis – Financial Results
- JPMorgan Chase & Co. (JPM-PK) Income Statement Analysis – Financial Results
PT MNC Sky Vision Tbk (MSKY.JK)
About PT MNC Sky Vision Tbk
PT MNC Sky Vision Tbk, together with its subsidiaries, provides satellite based pay television services in Indonesia. The company distributes approximately 140 local and international channels in various categories, such as sports, news, movies, knowledge, kids, religion, entertainment, hobby/special interest, and others. It provides its services under the Indovision and TopTV brand names. The company was formerly known as PT Matahari Lintas Cakrawala and changed its name to PT MNC Sky Vision Tbk in December 2006. The company was founded in 1988 and is headquartered in Jakarta, Indonesia. PT MNC Sky Vision Tbk is a subsidiary of PT MNC Vision Networks.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 741.05B | 1,114.89B | 1,460.56B | 2,015.37B | 2,452.68B | 2,583.24B | 2,655.67B | 3,000.24B | 3,234.98B | 3,279.20B | 3,019.90B | 2,393.59B | 1,737.85B |
Cost of Revenue | 922.42B | 1,242.15B | 1,441.14B | 1,935.46B | 2,326.70B | 2,425.28B | 2,425.66B | 2,939.72B | 3,047.52B | 2,887.90B | 2,425.20B | 1,744.00B | 1,317.72B |
Gross Profit | -181.37B | -127.26B | 19.42B | 79.91B | 125.98B | 157.96B | 230.02B | 60.52B | 187.46B | 391.31B | 594.71B | 649.60B | 420.13B |
Gross Profit Ratio | -24.48% | -11.41% | 1.33% | 3.97% | 5.14% | 6.11% | 8.66% | 2.02% | 5.79% | 11.93% | 19.69% | 27.14% | 24.18% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 21.96B | 24.97B | 28.61B | 38.93B | 41.81B | 49.67B | 47.82B | 41.26B | 52.09B | 64.57B | 54.34B | 47.04B | 30.18B |
Selling & Marketing | 420.00M | 16.72B | 25.67B | 42.67B | 46.59B | 59.64B | 62.83B | 33.12B | 55.76B | 67.03B | 81.43B | 86.01B | 23.82B |
SG&A | 22.38B | 41.69B | 54.28B | 81.60B | 88.40B | 109.31B | 110.65B | 74.37B | 107.84B | 131.60B | 135.77B | 133.04B | 54.00B |
Other Expenses | 0.00 | 14.39B | 13.52B | 7.94B | 9.06B | -3.26B | -6.88B | -86.72B | 851.00M | -1.80B | 6.97B | -3.65B | 3.43B |
Operating Expenses | 33.34B | 56.08B | 67.80B | 89.54B | 97.46B | 128.94B | 138.16B | 115.90B | 207.38B | 189.05B | 136.35B | 154.27B | 67.45B |
Cost & Expenses | 955.76B | 1,298.23B | 1,508.94B | 2,025.00B | 2,424.16B | 2,554.22B | 2,563.82B | 3,055.61B | 3,254.90B | 3,076.95B | 2,561.55B | 1,898.27B | 1,385.17B |
Interest Income | 165.00M | 257.00M | 357.00M | 600.00M | 943.00M | 1.71B | 3.37B | 2.67B | 2.24B | 8.28B | 1.79B | 1.65B | 1.60B |
Interest Expense | 85.75B | 29.11B | 45.90B | 64.52B | 112.45B | 155.51B | 141.12B | 216.28B | 200.67B | 173.63B | 206.00B | 187.97B | 193.33B |
Depreciation & Amortization | 222.67B | 503.92B | 656.92B | 769.67B | 917.57B | 944.78B | 937.89B | 1,111.89B | -562.56B | -205.04B | -674.16B | -195.82B | -52.35B |
EBITDA | 7.96B | 283.42B | 548.16B | 697.99B | 968.21B | 862.20B | 961.67B | 1,113.90B | -582.49B | -16.56B | -215.81B | 309.30B | 300.33B |
EBITDA Ratio | 1.07% | -25.59% | -12.77% | -7.70% | -0.43% | -5.66% | -1.44% | 0.53% | -18.01% | -0.08% | -7.15% | 12.51% | 17.28% |
Operating Income | -214.72B | -285.58B | -186.76B | -155.35B | -10.44B | 29.02B | 91.85B | -55.37B | -19.92B | 202.26B | 458.36B | 495.32B | 352.68B |
Operating Income Ratio | -28.97% | -25.61% | -12.79% | -7.71% | -0.43% | 1.12% | 3.46% | -1.85% | -0.62% | 6.17% | 15.18% | 20.69% | 20.29% |
Total Other Income/Expenses | -104.56B | -128.15B | -183.54B | -209.85B | -150.20B | -327.41B | -276.58B | -199.18B | -874.64B | -392.08B | -1,048.55B | -373.99B | -245.68B |
Income Before Tax | -319.27B | -311.49B | -231.92B | -219.48B | -121.68B | -298.39B | -177.22B | -254.56B | -823.50B | -189.83B | -590.19B | 121.33B | 107.00B |
Income Before Tax Ratio | -43.08% | -27.94% | -15.88% | -10.89% | -4.96% | -11.55% | -6.67% | -8.48% | -25.46% | -5.79% | -19.54% | 5.07% | 6.16% |
Income Tax Expense | -44.44B | -66.10B | -50.27B | -18.86B | -46.36B | -70.28B | 112.11B | -57.12B | -47.03B | -35.09B | -103.21B | 39.48B | 41.66B |
Net Income | -274.83B | -245.39B | -181.65B | -200.62B | -75.32B | -228.11B | -289.34B | -197.44B | -776.48B | -154.73B | -486.98B | 81.85B | 65.34B |
Net Income Ratio | -37.09% | -22.01% | -12.44% | -9.95% | -3.07% | -8.83% | -10.90% | -6.58% | -24.00% | -4.72% | -16.13% | 3.42% | 3.76% |
EPS | -27.56 | -24.61 | -18.22 | -20.12 | -8.10 | -25.16 | -34.80 | -26.34 | -109.92 | -21.90 | -68.94 | 12.40 | 10.50 |
EPS Diluted | -27.56 | -24.61 | -18.22 | -20.12 | -8.10 | -25.16 | -34.80 | -26.34 | -109.92 | -21.90 | -68.94 | 12.40 | 10.50 |
Weighted Avg Shares Out | 9.97B | 9.97B | 9.97B | 9.97B | 9.30B | 9.07B | 8.31B | 7.50B | 7.06B | 7.06B | 7.06B | 6.62B | 6.22B |
Weighted Avg Shares Out (Dil) | 9.97B | 9.97B | 9.97B | 9.97B | 9.30B | 9.07B | 8.31B | 7.50B | 7.06B | 7.06B | 7.06B | 6.62B | 6.22B |
Source: https://incomestatements.info
Category: Stock Reports