See more : Franklin Resources, Inc. (BEN) Income Statement Analysis – Financial Results
Complete financial analysis of Métropole Télévision S.A. (MTPVY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Métropole Télévision S.A., a leading company in the Broadcasting industry within the Communication Services sector.
- The Monogatari Corporation (3097.T) Income Statement Analysis – Financial Results
- Gerdau S.A. (GGBR4.SA) Income Statement Analysis – Financial Results
- Power Solutions International, Inc. (PSIX) Income Statement Analysis – Financial Results
- Silver Spike Acquisition Corp II (SPKBU) Income Statement Analysis – Financial Results
- Sinopec Shanghai Petrochemical Company Limited (600688.SS) Income Statement Analysis – Financial Results
Métropole Télévision S.A. (MTPVY)
About Métropole Télévision S.A.
Métropole Télévision S.A. provides a range of programs, products, and services on various media. It operates through four segments: Television, Radio, Production and Audiovisual Rights, and Diversification. The company operates free-to-air channels, including M6, W9, 6TER, and Gulli; pay channels, such as Paris Première, Téva, sérieclub, Canal J, Tiji, M6 Music, MCM, MCM Top, and RFM TV; on-demand televisions comprising 6play, Gulli Max, and Gulli Replay; and advertising agency, as well as produces news magazines comprising Capital, Zone Interdite, Enquête Exclusive, 66 Minutes, and Enquêtes criminelles for W9. It also operates radio stations that include RTL, RTL2, and Fun Radio; distributes audiovisual film rights; and produces and co-produces films. In addition, the company engages in the TV channel broadcasting business; production, co-production, or co-distribution of short and long-playing formats, which comprise singles and albums, as well as compilations on physical and digital formats; and events and shows, including concerts, stand-up comedians, music shows, exhibitions, etc. Further, it engages in the program production, digital production and publishing, merchandising rights exploitation, estate agency, animated feature films production, Internet content and access provision, print publications, and teleshopping program activities. It also provides training and wholesale trade services; sells house; and develops cinematographic works. Métropole Télévision S.A. was incorporated in 1986 and is headquartered in Neuilly-sur-Seine, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.32B | 1.36B | 1.39B | 1.27B | 1.46B | 1.42B | 1.32B | 1.28B | 1.25B | 1.26B | 1.25B | 1.39B | 1.44B | 1.48B | 1.38B | 1.35B | 1.36B | 1.28B | 1.08B | 1.01B |
Cost of Revenue | 884.40M | 901.60M | 949.10M | 877.50M | 996.70M | 991.30M | 913.50M | 909.70M | 880.80M | 886.50M | 884.20M | 751.00M | 1.19B | 1.24B | 758.80M | 801.60M | 786.70M | 741.10M | 628.50M | 580.60M |
Gross Profit | 431.30M | 459.00M | 441.30M | 396.10M | 459.40M | 430.10M | 411.10M | 369.00M | 369.00M | 371.40M | 369.00M | 635.60M | 245.00M | 242.20M | 617.80M | 553.30M | 569.70M | 542.30M | 451.40M | 431.60M |
Gross Profit Ratio | 32.78% | 33.74% | 31.74% | 31.10% | 31.55% | 30.26% | 31.04% | 28.86% | 29.52% | 29.53% | 29.44% | 45.84% | 17.04% | 16.37% | 44.88% | 40.84% | 42.00% | 42.25% | 41.80% | 42.64% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | -245.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 371.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 419.10M | 3.40M | 200.00K | 1.90M | 3.10M | 334.60M | 320.20M | 230.30M | -7.60M |
Operating Expenses | 125.60M | 217.40M | 81.20M | 28.20M | 181.90M | 157.90M | 160.20M | 123.10M | 168.30M | 165.40M | 145.20M | 419.10M | 3.40M | 200.00K | 428.80M | 360.40M | 334.60M | 320.20M | 230.30M | 220.20M |
Cost & Expenses | 1.01B | 1.12B | 1.03B | 905.70M | 1.18B | 1.15B | 1.07B | 1.03B | 1.05B | 1.05B | 1.03B | 1.17B | 1.20B | 1.24B | 1.19B | 1.16B | 1.12B | 1.06B | 858.80M | 800.80M |
Interest Income | 13.10M | 400.00K | 1.80M | 2.80M | 2.70M | 300.00K | 400.00K | 800.00K | 1.30M | 4.60M | 4.50M | 600.00K | 500.00K | 3.40M | 1.00M | 500.00K | 1.10M | 2.30M | 900.00K | 5.60M |
Interest Expense | 0.00 | 2.70M | 2.80M | 4.10M | 3.40M | 2.00M | 1.70M | 200.00K | 400.00K | 300.00K | 300.00K | 500.00K | 500.00K | 600.00K | 800.00K | 1.60M | 1.10M | 1.80M | 300.00K | 18.20M |
Depreciation & Amortization | 108.20M | 29.70M | 24.80M | 26.90M | 29.70M | 30.30M | 25.80M | 28.30M | 38.20M | 41.00M | 34.80M | 104.00M | 3.40M | 200.00K | 131.00M | 87.40M | 80.40M | 78.10M | 88.80M | 67.70M |
EBITDA | 436.40M | 400.90M | 359.10M | 468.70M | 309.20M | 297.40M | 286.00M | 221.10M | 237.60M | 325.60M | 258.10M | 354.60M | 337.90M | 242.20M | 190.30M | 272.20M | 342.90M | 305.30M | 314.80M | 282.90M |
EBITDA Ratio | 33.17% | 25.46% | 25.83% | 22.65% | 21.23% | 20.92% | 21.59% | 17.29% | 19.01% | 19.74% | 20.60% | 23.75% | 17.04% | 16.33% | 24.78% | 21.75% | 25.29% | 24.46% | 28.96% | 29.19% |
Operating Income | 305.50M | 316.70M | 334.30M | 261.60M | 279.50M | 267.10M | 260.20M | 192.80M | 199.40M | 207.30M | 223.30M | 206.00M | 241.60M | 242.40M | 184.00M | 184.20M | 234.30M | 219.50M | 233.60M | 207.80M |
Operating Income Ratio | 23.22% | 23.28% | 24.04% | 20.54% | 19.20% | 18.79% | 19.64% | 15.08% | 15.95% | 16.48% | 17.82% | 14.86% | 16.80% | 16.39% | 13.37% | 13.60% | 17.27% | 17.10% | 21.63% | 20.53% |
Total Other Income/Expenses | 19.20M | -70.80M | -32.30M | -15.90M | -4.70M | 4.80M | -8.90M | 53.90M | 2.60M | 3.30M | 5.00M | 6.30M | 3.10M | 2.70M | 23.10M | 10.10M | 22.20M | 8.30M | 2.70M | 3.40M |
Income Before Tax | 324.70M | 241.20M | 358.30M | 365.10M | 274.80M | 271.90M | 251.30M | 246.70M | 202.00M | 210.60M | 228.30M | 230.40M | 244.60M | 245.70M | 204.80M | 194.30M | 256.50M | 227.80M | 236.30M | 211.20M |
Income Before Tax Ratio | 24.68% | 17.73% | 25.77% | 28.67% | 18.87% | 19.13% | 18.97% | 19.29% | 16.16% | 16.74% | 18.22% | 16.62% | 17.01% | 16.61% | 14.88% | 14.34% | 18.91% | 17.75% | 21.88% | 20.87% |
Income Tax Expense | 87.60M | 75.30M | 77.40M | 88.50M | 101.50M | 97.40M | 89.40M | 94.00M | 87.10M | 87.40M | 97.50M | 90.20M | 94.60M | 88.70M | 65.60M | 55.90M | 87.90M | 75.50M | 85.10M | 80.80M |
Net Income | 234.10M | 161.50M | 280.90M | 276.70M | 173.30M | 174.50M | 161.90M | 152.70M | 115.00M | 123.40M | 130.70M | 140.20M | 149.60M | 157.10M | 139.20M | 138.40M | 168.70M | 408.50M | 156.20M | 128.80M |
Net Income Ratio | 17.79% | 11.87% | 20.20% | 21.73% | 11.90% | 12.28% | 12.22% | 11.94% | 9.20% | 9.81% | 10.43% | 10.11% | 10.41% | 10.62% | 10.11% | 10.21% | 12.44% | 31.83% | 14.46% | 12.72% |
EPS | 1.85 | 1.28 | 2.23 | 2.20 | 1.38 | 1.39 | 1.28 | 1.21 | 0.91 | 0.98 | 1.04 | 1.12 | 1.17 | 1.22 | 1.08 | 1.07 | 1.29 | 3.11 | 1.19 | 0.99 |
EPS Diluted | 1.85 | 1.27 | 2.22 | 2.19 | 1.37 | 1.38 | 1.28 | 1.20 | 0.91 | 0.98 | 1.04 | 1.11 | 1.17 | 1.22 | 1.08 | 1.07 | 1.29 | 3.09 | 1.19 | 0.97 |
Weighted Avg Shares Out | 126.34M | 126.87M | 126.65M | 126.23M | 126.50M | 126.45M | 126.82M | 126.83M | 126.79M | 126.43M | 125.92M | 125.66M | 127.89M | 128.41M | 128.65M | 128.89M | 130.73M | 131.53M | 131.04M | 130.74M |
Weighted Avg Shares Out (Dil) | 126.36M | 126.85M | 126.64M | 126.23M | 126.48M | 126.46M | 126.80M | 126.85M | 126.83M | 126.43M | 125.97M | 126.14M | 128.29M | 128.41M | 128.65M | 128.89M | 130.73M | 132.44M | 131.46M | 132.67M |
Source: https://incomestatements.info
Category: Stock Reports