See more : Saha Pathanapibul Public Company Limited (SPC.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Noble Corporation Plc (NBLWF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Noble Corporation Plc, a leading company in the Oil & Gas Drilling industry within the Energy sector.
- ACCELERATEBS INDIA LIMITED (ACCELERATE.BO) Income Statement Analysis – Financial Results
- Air China Limited (AD2.VI) Income Statement Analysis – Financial Results
- FAT Brands Inc. (FAT) Income Statement Analysis – Financial Results
- Shanghai Supezet Engineering Technology Corp., Ltd. (688121.SS) Income Statement Analysis – Financial Results
- Tuas Limited (TUALF) Income Statement Analysis – Financial Results
Noble Corporation Plc (NBLWF)
About Noble Corporation Plc
Noble Corporation plc, together with its subsidiaries, operates as an offshore drilling contractor for the oil and gas industry worldwide. The company provides contract drilling services to the oil and gas industry through its fleet of mobile offshore drilling units. It operates 19 offshore drilling units consisting of 11 floaters and eight jackups. Noble Corporation plc was founded in 1921 and is based in Altrincham, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.59B | 1.41B | 847.81M | 964.27M | 1.31B | 1.08B | 1.25B | 2.67B | 3.35B | 3.23B | 4.23B | 3.55B | 2.70B | 2.81B | 3.64B | 3.45B | 3.00B | 2.10B | 1.38B | 1.07B | 987.38M | 986.36M | 1.00B | 882.60M | 705.90M | 788.20M | 713.20M | 514.30M | 328.00M | 352.00M | 194.90M | 139.70M | 177.40M | 136.20M | 103.70M | 44.00M | 28.80M | 34.70M | 71.60M |
Cost of Revenue | 1.85B | 1.11B | 855.13M | 989.80M | 1.19B | 1.15B | 1.21B | 1.53B | 1.93B | 2.19B | 3.02B | 2.68B | 1.48B | 1.26B | 1.11B | 1.13B | 1.13B | 883.92M | 756.82M | 677.13M | 594.95M | 559.26M | 475.17M | 479.41M | 422.90M | 456.50M | 387.10M | 331.50M | 240.00M | 243.20M | 128.60M | 103.90M | 131.40M | 112.10M | 81.80M | 37.30M | 25.40M | 29.60M | 54.90M |
Gross Profit | 743.75M | 305.45M | -7.33M | -25.53M | 117.49M | -70.73M | 44.40M | 1.13B | 1.42B | 1.04B | 1.22B | 870.92M | 1.22B | 1.55B | 2.53B | 2.31B | 1.87B | 1.22B | 625.32M | 389.11M | 392.43M | 427.09M | 527.16M | 403.19M | 283.00M | 331.70M | 326.10M | 182.80M | 88.00M | 108.80M | 66.30M | 35.80M | 46.00M | 24.10M | 21.90M | 6.70M | 3.40M | 5.10M | 16.70M |
Gross Profit Ratio | 28.73% | 21.60% | -0.86% | -2.65% | 9.00% | -6.53% | 3.55% | 42.44% | 42.29% | 32.25% | 28.78% | 24.55% | 45.23% | 55.14% | 69.49% | 67.10% | 62.30% | 57.91% | 45.24% | 36.49% | 39.74% | 43.30% | 52.59% | 45.68% | 40.09% | 42.08% | 45.72% | 35.54% | 26.83% | 30.91% | 34.02% | 25.63% | 25.93% | 17.69% | 21.12% | 15.23% | 11.81% | 14.70% | 23.32% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 128.41M | 82.18M | 121.20M | 121.20M | 168.79M | 73.22M | 71.63M | 69.26M | 76.84M | 106.77M | 118.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | -52.99M | 0.00 | -100.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 128.41M | 82.18M | 68.20M | 121.20M | 68.79M | 73.22M | 71.63M | 69.26M | 76.84M | 106.77M | 118.00M | 99.99M | 91.38M | 92.00M | 80.26M | 74.14M | 85.83M | 46.27M | 40.28M | 33.71M | 26.63M | 26.94M | 24.30M | 23.78M | 35.80M | 30.30M | 64.80M | 54.50M | 40.10M | 51.30M | 22.40M | 22.60M | 30.20M | 17.10M | 18.20M | 7.50M | 4.50M | 6.20M | 8.60M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 637.44M | 539.83M | 439.15M | 330.17M | 289.47M | 242.62M | 211.99M | 168.22M | 144.66M | 125.15M | 118.58M | 110.79M | 89.00M | 71.70M | 77.90M | 52.20M | 36.50M | 39.50M | 20.50M | 17.70M | 19.90M | 14.40M | 14.20M | 12.10M | 14.50M | 28.00M | 34.70M |
Operating Expenses | 128.41M | 82.18M | 68.20M | 121.20M | 68.79M | 73.22M | 71.63M | 69.26M | 76.84M | 106.77M | 118.00M | 99.99M | 728.82M | 631.83M | 519.41M | 404.32M | 375.30M | 288.89M | 252.27M | 201.93M | 171.29M | 152.09M | 142.87M | 134.57M | 124.80M | 102.00M | 142.70M | 106.70M | 76.60M | 90.80M | 42.90M | 40.30M | 50.10M | 31.50M | 32.40M | 19.60M | 19.00M | 34.20M | 43.30M |
Cost & Expenses | 2.01B | 1.19B | 923.34M | 1.11B | 1.26B | 1.23B | 1.28B | 1.60B | 2.01B | 2.30B | 3.13B | 2.78B | 2.21B | 1.89B | 1.63B | 1.54B | 1.50B | 1.17B | 1.01B | 879.06M | 766.24M | 711.36M | 618.04M | 613.98M | 547.70M | 558.50M | 529.80M | 438.20M | 316.60M | 334.00M | 171.50M | 144.20M | 181.50M | 143.60M | 114.20M | 56.90M | 44.40M | 63.80M | 98.20M |
Interest Income | 18.07M | 14.37M | 11.34M | 9.01M | 6.01M | 8.30M | 5.45M | 18.00K | 36.29M | -1.30M | 2.75M | 5.19M | 1.48M | 9.89M | 6.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 59.14M | 42.72M | 31.96M | 164.65M | 279.44M | 297.61M | 291.99M | 222.92M | 213.85M | 156.48M | 106.30M | 85.76M | 55.73M | 9.46M | 1.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 301.35M | 146.88M | 110.16M | 374.13M | 440.22M | 486.53M | 547.99M | 611.07M | 634.31M | 627.47M | 879.42M | 758.62M | 658.64M | 539.83M | 408.31M | 356.66M | 292.99M | 253.33M | 241.75M | 209.12M | 182.59M | 154.47M | 141.50M | 110.79M | 89.00M | 71.70M | 77.90M | 52.20M | 36.50M | 39.50M | 20.50M | 17.70M | 19.90M | 14.40M | 14.20M | 12.10M | 14.50M | 28.00M | 34.70M |
EBITDA | 872.73M | 381.10M | 498.12M | -3.70B | -189.43M | -453.04M | 390.17M | -578.88M | 1.59B | 812.12M | 2.00B | 1.55B | 1.15B | 1.47B | 2.43B | 2.27B | 1.80B | 1.19B | 625.63M | 370.94M | 369.57M | 397.79M | 490.51M | 337.09M | 203.70M | 302.60M | 450.80M | 153.50M | 41.40M | 66.70M | 43.90M | 8.40M | 6.80M | 7.00M | 4.50M | -1.20M | -2.30M | -54.10M | 3.70M |
EBITDA Ratio | 33.71% | 26.82% | 4.08% | 24.52% | 37.45% | 31.64% | 41.62% | 62.76% | 58.92% | 48.36% | 45.72% | 42.68% | 42.95% | 52.22% | 66.63% | 65.84% | 59.49% | 55.93% | 43.83% | 34.79% | 37.43% | 40.33% | 48.94% | 38.19% | 28.86% | 38.39% | 63.21% | 29.85% | 12.62% | 18.95% | 22.52% | 6.01% | 3.83% | 5.14% | 4.34% | -2.73% | -7.99% | -155.91% | 5.17% |
Operating Income | 574.71M | 228.77M | -75.53M | -137.72M | 48.70M | -143.94M | -27.23M | 1.06B | 1.34B | 935.66M | 1.06B | 755.20M | 499.25M | 916.51M | 2.02B | 1.91B | 1.49B | 921.29M | 364.09M | 161.82M | 186.98M | 243.33M | 349.00M | 226.31M | 114.70M | 230.90M | 372.90M | 101.30M | 4.90M | 27.20M | 23.40M | -9.30M | -13.10M | -7.40M | -9.70M | -13.30M | -16.80M | -82.10M | -31.00M |
Operating Income Ratio | 22.20% | 16.18% | -8.91% | -14.28% | 3.73% | -13.29% | -2.18% | 39.85% | 39.99% | 28.95% | 24.95% | 21.29% | 18.52% | 32.65% | 55.37% | 55.49% | 49.71% | 43.87% | 26.34% | 15.18% | 18.94% | 24.67% | 34.82% | 25.64% | 16.25% | 29.29% | 52.29% | 19.70% | 1.49% | 7.73% | 12.01% | -6.66% | -7.38% | -5.43% | -9.35% | -30.23% | -58.33% | -236.60% | -43.30% |
Total Other Income/Expenses | -62.46M | -37.27M | 431.53M | -260.40M | -957.79M | -1.09B | -422.58M | -2.03B | -598.28M | -906.19M | -38.59M | -51.97M | -63.00M | 0.00 | 5.16M | 0.00 | 0.00 | 0.00 | 0.00 | -34.36M | 0.00 | 0.00 | 988.00K | 0.00 | 10.80M | 0.00 | 6.70M | 700.00K | 0.00 | 0.00 | -1.80M | 3.40M | 1.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 512.24M | 191.50M | 356.00M | -4.24B | -909.09M | -1.24B | -449.81M | -967.03M | 742.43M | 29.47M | 1.02B | 703.23M | 436.25M | 916.51M | 2.02B | 1.91B | 1.49B | 921.29M | 364.09M | 161.82M | 186.98M | 243.33M | 349.99M | 226.31M | 125.50M | 230.90M | 379.60M | 102.00M | 4.90M | 27.20M | 21.60M | -5.90M | -11.30M | -7.40M | -9.70M | -13.30M | -16.80M | -82.10M | -31.00M |
Income Before Tax Ratio | 19.79% | 13.54% | 41.99% | -439.59% | -69.64% | -114.25% | -35.95% | -36.26% | 22.15% | 0.91% | 24.04% | 19.83% | 16.18% | 32.65% | 55.37% | 55.49% | 49.71% | 43.87% | 26.34% | 15.18% | 18.94% | 24.67% | 34.92% | 25.64% | 17.78% | 29.29% | 53.22% | 19.83% | 1.49% | 7.73% | 11.08% | -4.22% | -6.37% | -5.43% | -9.35% | -30.23% | -58.33% | -236.60% | -43.30% |
Income Tax Expense | 30.34M | 22.55M | 3.79M | -260.40M | -38.54M | -106.64M | 42.63M | -109.16M | 159.23M | 106.65M | 167.61M | 147.09M | 72.63M | 143.08M | 337.26M | 351.46M | 282.89M | 189.42M | 67.40M | 15.73M | 20.57M | 33.82M | 86.08M | 60.75M | 30.20M | 68.90M | 115.70M | 22.70M | 3.30M | 5.70M | 2.50M | 2.20M | 2.10M | 1.40M | 800.00K | -4.90M | -6.70M | -38.10M | -14.50M |
Net Income | 481.90M | 168.95M | 352.21M | -3.98B | -700.59M | -885.05M | -516.51M | -929.58M | 499.79M | 8.49M | 850.41M | 556.14M | 363.63M | 773.43M | 1.68B | 1.56B | 1.21B | 731.87M | 296.70M | 146.09M | 166.42M | 209.50M | 263.91M | 165.55M | 95.30M | 162.00M | 263.90M | 79.30M | 1.60M | 21.50M | 19.10M | -8.10M | -13.40M | -8.80M | -10.50M | -8.40M | -10.10M | -44.00M | -16.50M |
Net Income Ratio | 18.61% | 11.95% | 41.54% | -412.59% | -53.67% | -81.74% | -41.28% | -34.86% | 14.91% | 0.26% | 20.08% | 15.68% | 13.49% | 27.55% | 46.11% | 45.29% | 40.26% | 34.85% | 21.47% | 13.70% | 16.85% | 21.24% | 26.33% | 18.76% | 13.50% | 20.55% | 37.00% | 15.42% | 0.49% | 6.11% | 9.80% | -5.80% | -7.55% | -6.46% | -10.13% | -19.09% | -35.07% | -126.80% | -23.04% |
EPS | 3.48 | 1.99 | 5.85 | -15.86 | -2.81 | -3.59 | -2.11 | -3.82 | 2.06 | 0.03 | 3.36 | 2.20 | 1.45 | 3.06 | 6.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 3.32 | 1.73 | 5.85 | -15.86 | -2.81 | -3.59 | -2.11 | -3.82 | 2.06 | 0.03 | 3.35 | 2.20 | 1.44 | 3.05 | 6.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 138.38M | 85.06M | 60.17M | 250.79M | 248.95M | 246.61M | 244.74M | 243.13M | 242.15M | 252.91M | 253.29M | 252.44M | 251.41M | 253.12M | 258.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out (Dil) | 145.20M | 97.61M | 60.17M | 250.79M | 248.95M | 246.61M | 244.74M | 243.13M | 242.15M | 252.91M | 253.55M | 252.79M | 251.99M | 253.94M | 258.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports