See more : Transpaco Limited (TPC.JO) Income Statement Analysis – Financial Results
Complete financial analysis of Saha Pathanapibul Public Company Limited (SPC.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Saha Pathanapibul Public Company Limited, a leading company in the Food Distribution industry within the Consumer Defensive sector.
- City of London Investment Group PLC (CLIG.L) Income Statement Analysis – Financial Results
- Snowsky Salt Industry Group Co., Ltd. (600929.SS) Income Statement Analysis – Financial Results
- Acropolis Infrastructure Acquisition Corp. (ACRO-UN) Income Statement Analysis – Financial Results
- Equatorial Pará Distribuidora de Energia S.A. (EQPA6.SA) Income Statement Analysis – Financial Results
- Nissan Shatai Co., Ltd. (7222.T) Income Statement Analysis – Financial Results
Saha Pathanapibul Public Company Limited (SPC.BK)
About Saha Pathanapibul Public Company Limited
Saha Pathanapibul Public Company Limited, together with its subsidiaries, distributes consumer goods in Thailand and internationally. The company distributes food and beverage, household, personal care, and other products. It also invests in real estate; rents office buildings; and provides instant noodles, mineral water, and dairy products, as well as plastic packaging products. The company distributes its products through approximately 84,000 wholesale and retail stores, and modern trade retailers comprising superstores and supermarket convenience stores, as well as approximately 6,000 special channels. Saha Pathanapibul Public Company Limited was founded in 1942 and is based in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.89B | 35.18B | 33.68B | 32.40B | 32.98B | 32.88B | 31.51B | 32.85B | 29.19B | 26.62B | 26.43B | 25.36B | 24.32B | 22.35B | 20.09B | 17.40B | 16.18B | 989.35M | 1.04B |
| Cost of Revenue | 31.67B | 29.88B | 28.41B | 27.17B | 27.73B | 27.11B | 26.14B | 27.39B | 24.10B | 21.77B | 21.68B | 20.75B | 19.96B | 0.00 | 16.19B | 14.09B | 13.21B | 0.00 | 0.00 |
| Gross Profit | 6.21B | 5.29B | 5.28B | 5.23B | 5.25B | 5.77B | 5.37B | 5.47B | 5.09B | 4.85B | 4.76B | 4.61B | 4.36B | 22.35B | 3.90B | 3.31B | 2.97B | 989.35M | 1.04B |
| Gross Profit Ratio | 16.40% | 15.05% | 15.66% | 16.14% | 15.92% | 17.56% | 17.04% | 16.64% | 17.44% | 18.22% | 17.99% | 18.17% | 17.94% | 100.00% | 19.41% | 19.02% | 18.34% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 738.60M | 668.34M | 687.39M | 649.92M | 725.70M | 697.52M | 576.92M | 645.31M | 635.94M | 670.18M | 840.22M | 662.55M | 781.30M | 18.74B | 680.88M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 3.18B | 3.03B | 2.77B | 2.81B | 2.81B | 3.39B | 3.26B | 3.54B | 3.20B | 2.96B | 3.03B | 3.07B | 2.78B | 2.60B | 2.28B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.92B | 3.70B | 3.46B | 3.46B | 3.53B | 4.09B | 3.83B | 4.19B | 3.84B | 3.64B | 3.87B | 3.73B | 3.56B | 21.34B | 2.96B | 2.81B | 2.53B | 0.00 | 0.00 |
| Other Expenses | -302.53M | -132.70M | -80.56M | -60.73M | -146.68M | 118.17M | 236.12M | 215.98M | 149.51M | -64.82M | -58.12M | -55.60M | 0.00 | 0.00 | 0.00 | -4.94M | 15.61M | 768.37M | 775.13M |
| Operating Expenses | 3.63B | 3.57B | 3.38B | 3.40B | 3.38B | 3.97B | 3.77B | 4.19B | 3.66B | 3.53B | 3.65B | 3.60B | 3.56B | 21.34B | 2.96B | 2.80B | 2.54B | 768.37M | 775.13M |
| Cost & Expenses | 35.30B | 33.45B | 31.78B | 30.57B | 31.11B | 31.07B | 29.90B | 31.57B | 27.76B | 25.30B | 25.33B | 24.35B | 23.52B | 21.34B | 19.15B | 16.89B | 15.76B | 768.37M | 775.13M |
| Interest Income | 212.23M | 77.75M | 49.35M | 28.02M | 334.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -16.28M | 0.00 | 0.00 |
| Interest Expense | 185.35K | 184.50K | 161.68K | 1.43M | 387.33K | 395.52K | 287.97K | 248.64K | 2.90M | 4.18M | 3.04M | 1.50M | 1.55M | 1.17M | 4.89M | 14.69M | 16.28M | 0.00 | 0.00 |
| Depreciation & Amortization | 176.03M | 158.67M | 138.90M | 169.25M | 159.40M | 155.23M | 144.49M | 129.04M | 150.57M | 124.14M | 129.71M | 167.47M | 163.05M | 154.03M | 141.75M | 121.40M | 95.32M | 40.07M | 34.43M |
| EBITDA | 3.02B | 1.76B | 2.33B | 2.28B | 2.26B | 1.98B | 2.12B | 1.72B | 1.69B | 1.69B | 1.47B | 1.36B | 1.34B | 1.17B | 1.07B | 892.81M | 761.65M | 261.05M | 301.52M |
| EBITDA Ratio | 7.96% | 5.74% | 6.31% | 6.28% | 6.14% | 6.09% | 6.72% | 5.70% | 5.80% | 5.30% | 4.60% | 4.60% | 3.99% | 5.24% | 5.41% | 3.56% | 3.17% | 26.39% | 28.93% |
| Operating Income | 2.60B | 1.89B | 2.15B | 2.09B | 1.87B | 1.80B | 1.60B | 1.28B | 1.71B | 1.53B | 1.11B | 1.00B | 803.95M | 1.01B | 922.89M | 509.04M | 422.51M | 220.98M | 267.09M |
| Operating Income Ratio | 6.87% | 5.36% | 6.37% | 6.45% | 5.66% | 5.49% | 5.08% | 3.90% | 5.85% | 5.74% | 4.19% | 3.96% | 3.31% | 4.51% | 4.59% | 2.93% | 2.61% | 22.34% | 25.63% |
| Total Other Income/Expenses | 168.13M | 111.34M | 46.99M | 25.20M | 22.38M | 326.70M | 67.02M | 151.01M | 275.24M | 210.43M | 207.09M | 184.36M | 422.32M | 6.32M | 621.72K | 247.68M | 227.54M | 0.00 | 0.00 |
| Income Before Tax | 2.77B | 2.00B | 2.20B | 2.12B | 2.10B | 2.15B | 1.90B | 1.65B | 1.71B | 1.53B | 1.32B | 1.19B | 1.23B | 1.01B | 923.52M | 756.72M | 650.06M | 220.98M | 267.09M |
| Income Before Tax Ratio | 7.31% | 5.68% | 6.53% | 6.54% | 6.38% | 6.55% | 6.04% | 5.01% | 5.85% | 5.74% | 4.98% | 4.68% | 5.04% | 4.53% | 4.60% | 4.35% | 4.02% | 22.34% | 25.63% |
| Income Tax Expense | 485.77M | 327.29M | 403.37M | 373.89M | 359.26M | 371.92M | 331.53M | 260.61M | 291.05M | 292.21M | 275.53M | 271.68M | 295.62M | 260.86M | 214.65M | 183.32M | 171.48M | 66.31M | 79.98M |
| Net Income | 2.23B | 1.63B | 1.75B | 1.71B | 1.71B | 1.74B | 1.53B | 1.36B | 1.40B | 1.23B | 1.04B | 959.85M | 930.21M | 752.36M | 708.86M | 573.40M | 478.57M | 154.67M | 187.11M |
| Net Income Ratio | 5.90% | 4.62% | 5.18% | 5.26% | 5.18% | 5.30% | 4.87% | 4.15% | 4.80% | 4.63% | 3.92% | 3.79% | 3.82% | 3.37% | 3.53% | 3.30% | 2.96% | 15.63% | 17.95% |
| EPS | 6.83 | 4.98 | 5.32 | 5.18 | 5.18 | 5.28 | 4.51 | 4.13 | 4.25 | 3.79 | 3.23 | 2.88 | 2.92 | 2.36 | 2.23 | 1.95 | 1.73 | 1.23 | 1.50 |
| EPS Diluted | 6.83 | 4.98 | 5.32 | 5.18 | 5.18 | 5.28 | 4.51 | 4.13 | 4.25 | 3.79 | 3.23 | 2.88 | 2.92 | 2.36 | 2.23 | 1.95 | 1.73 | 1.21 | 1.50 |
| Weighted Avg Shares Out | 327.00M | 326.91M | 328.17M | 329.24M | 330.00M | 330.00M | 330.00M | 330.00M | 329.74M | 324.81M | 320.31M | 318.42M | 318.42M | 318.42M | 318.42M | 293.71M | 276.63M | 125.55M | 125.00M |
| Weighted Avg Shares Out (Dil) | 327.00M | 326.91M | 328.17M | 329.24M | 330.00M | 330.00M | 330.00M | 330.00M | 329.74M | 324.81M | 320.31M | 318.42M | 318.42M | 318.42M | 318.42M | 293.71M | 276.63M | 127.63M | 125.00M |
Source: https://incomestatements.info
Category: Stock Reports