See more : Changbai Mountain Tourism Co., Ltd. (603099.SS) Income Statement Analysis – Financial Results
Complete financial analysis of NKT A/S (NRKBF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NKT A/S, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Nagarro SE (NA9.DE) Income Statement Analysis – Financial Results
- Tamura Corporation (6768.T) Income Statement Analysis – Financial Results
- Kona I Co.,Ltd. (052400.KQ) Income Statement Analysis – Financial Results
- eMedia Holdings Limited (EMH.JO) Income Statement Analysis – Financial Results
- Konoshima Chemical Co.,Ltd. (4026.T) Income Statement Analysis – Financial Results
NKT A/S (NRKBF)
About NKT A/S
NKT A/S develops, manufactures, and markets cables, accessories, and solutions worldwide. It operates through Solutions, Applications, Service & Accessories, and NKT Photonics segments. It offers high voltage cable solutions, including high voltage onshore and offshore AC and DC, city, and dynamic cables; medium voltage and universal cables; and low voltage building wires, flexible cables and conduits, control cables, 1 kV cables, and telecom energy cables. The company also provides high voltage cable accessories, such as GIS/transformer, low pressure oil filled cable system, outdoor terminations, wind power applications, and transition joints; medium voltage cable accessories, which include medium voltage cable joints, cable connectors, voltage terminations, cable branch cabinets, paper-insulated lead sheath cables, and pre-assembled cable links. In addition, it offers onshore cable services comprising of repair preparedness, monitoring solutions, maintenance, spare parts management, resources on call, and cable jointing and termination; offshore cable services consisting of marine resource plan; high voltage testing services; and oil and gas cable competence center services, as well as provides technology consulting services. The company was formerly known as NKT Holding A/S and changed its name to NKT A/S in May 2017. NKT A/S was founded in 1891 and is headquartered in Brøndby, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.57B | 2.08B | 1.91B | 1.47B | 1.34B | 1.50B | 1.48B | 1.05B | 2.22B | 2.13B | 2.12B | 2.04B | 2.10B | 1.94B | 1.57B | 1.86B | 1.81B | 1.45B | 1.17B | 1.04B | 782.06M | 792.87M |
| Cost of Revenue | 1.75B | 1.41B | 1.23B | 928.30M | 868.20M | 975.40M | 920.70M | 684.20M | 1.29B | 1.26B | 1.29B | 1.25B | 1.35B | 1.23B | 926.83M | 1.15B | 1.12B | 846.67M | 636.37M | 551.63M | 389.03M | 391.65M |
| Gross Profit | 820.50M | 669.50M | 678.10M | 541.90M | 474.20M | 526.20M | 558.60M | 361.90M | 936.50M | 867.71M | 833.06M | 798.23M | 756.12M | 706.97M | 643.84M | 706.44M | 690.35M | 603.51M | 535.56M | 486.73M | 393.03M | 401.21M |
| Gross Profit Ratio | 31.96% | 32.20% | 35.56% | 36.86% | 35.32% | 35.04% | 37.76% | 34.60% | 42.12% | 40.74% | 39.31% | 39.05% | 35.99% | 36.47% | 40.99% | 38.04% | 38.06% | 41.62% | 45.70% | 46.87% | 50.26% | 50.60% |
| Research & Development | 14.50M | 17.56M | 24.00M | 25.14M | 20.28M | 15.58M | 8.49M | 17.02M | 14.39M | 25.60M | 32.36M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.01M | 39.81M | 39.05M | 33.47M | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.29B | 0.00 | 0.00 | 2.88M | 2.90M | 2.49M | 3.06M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 339.30M | -5.98M | -7.10M | -13.42M | -20.28M | -15.58M | 247.40M | 179.83M | 159.12M | 429.70M | 402.82M | 0.00 | 0.00 | 1.29B | 0.00 | 0.00 | 2.88M | 2.90M | 2.49M | 3.06M | 0.00 | 0.00 |
| Other Expenses | 0.00 | -226.60M | -229.90M | -204.90M | -200.90M | -210.40M | -219.70M | -171.10M | -341.00M | -319.10M | -300.23M | -283.89M | 0.00 | 0.00 | 0.00 | 0.00 | 17.42M | 8.39M | 4.96M | -1.81M | 0.00 | 0.00 |
| Operating Expenses | 353.80M | 373.70M | 431.40M | 384.90M | 356.30M | 353.20M | 321.50M | 204.40M | 560.20M | 482.57M | 466.80M | 452.86M | 720.14M | 1.94B | 607.86M | 627.40M | 574.11M | 522.25M | 482.47M | 457.85M | 368.78M | 520.31M |
| Cost & Expenses | 2.10B | 1.78B | 1.66B | 1.31B | 1.22B | 1.33B | 1.24B | 888.60M | 1.85B | 1.74B | 1.75B | 1.70B | 2.07B | 3.17B | 1.53B | 1.78B | 1.70B | 1.37B | 1.12B | 1.01B | 757.81M | 911.96M |
| Interest Income | 11.30M | 2.20M | 400.00K | 600.00K | 1.30M | 800.00K | 3.40M | 13.90M | 4.00M | 2.09M | 2.44M | 8.07M | 49.38M | 34.79M | 18.13M | 20.43M | 3.97M | 4.77M | 2.95M | 3.70M | 9.20M | 9.84M |
| Interest Expense | 9.50M | 8.20M | 11.70M | 15.90M | 12.80M | 9.50M | 17.20M | 10.60M | 11.90M | 14.18M | 19.73M | 33.29M | 87.11M | 52.82M | 34.87M | 50.79M | 21.12M | 10.39M | 6.62M | 6.55M | 9.78M | 12.23M |
| Depreciation & Amortization | 89.50M | 73.61M | 77.60M | 85.73M | 100.61M | 87.19M | 78.63M | 41.65M | 113.90M | 74.67M | 79.69M | 71.86M | 75.19M | 56.27M | 49.38M | 53.65M | 40.32M | 27.43M | 30.50M | 33.83M | 39.54M | 146.84M |
| EBITDA | 247.80M | 171.90M | 121.10M | 48.60M | 18.20M | 51.30M | 98.50M | 44.20M | 51.70M | 143.60M | 146.09M | 142.25M | 111.90M | 155.40M | 123.36M | 132.69M | 175.52M | 119.84M | 99.15M | 61.61M | 63.79M | 27.75M |
| EBITDA Ratio | 9.65% | 7.41% | 6.84% | 3.19% | 1.50% | 3.35% | 6.75% | 4.88% | 7.40% | 7.34% | 6.64% | 6.85% | 8.78% | 8.02% | 5.43% | 9.91% | 9.68% | 8.26% | 7.49% | 3.26% | 8.16% | 3.50% |
| Operating Income | 498.10M | 68.70M | 21.40M | -50.40M | -80.50M | -37.00M | 20.20M | 9.40M | 50.70M | 81.63M | 61.07M | 68.18M | 109.29M | 99.14M | 35.98M | 130.34M | 135.20M | 92.40M | 57.34M | 13.44K | 24.25M | -119.09M |
| Operating Income Ratio | 19.40% | 3.30% | 1.12% | -3.43% | -6.00% | -2.46% | 1.37% | 0.90% | 2.28% | 3.83% | 2.88% | 3.34% | 5.20% | 5.11% | 2.29% | 7.02% | 7.45% | 6.37% | 4.89% | 0.00% | 3.10% | -15.02% |
| Total Other Income/Expenses | -349.30M | -217.50M | -224.00M | -221.60M | -213.20M | -218.50M | -235.40M | -165.50M | -150.80M | -26.93M | -319.59M | -308.27M | -321.30M | -52.82M | 3.13M | 510.30K | -2.71M | 21.84M | 8.95M | -7.65M | -9.76M | -7.43M |
| Income Before Tax | 148.80M | 78.30M | 4.40M | -64.60M | -95.30M | -45.50M | 2.60M | -8.00M | 28.10M | 54.54M | 46.67M | 37.10M | 22.18M | 46.32M | 39.11M | 79.55M | 132.49M | 103.10M | 62.04M | 21.23M | 14.49M | -126.53M |
| Income Before Tax Ratio | 5.80% | 3.77% | 0.23% | -4.39% | -7.10% | -3.03% | 0.18% | -0.76% | 1.26% | 2.56% | 2.20% | 1.81% | 1.06% | 2.39% | 2.49% | 4.28% | 7.30% | 7.11% | 5.29% | 2.04% | 1.85% | -15.96% |
| Income Tax Expense | 30.10M | 23.20M | 300.00K | 9.90M | -19.30M | 800.00K | 6.00M | 9.50M | 26.90M | 16.93M | 12.79M | 10.90M | 5.09M | 10.13M | 7.14M | 25.26M | 22.52M | 22.21M | 13.88M | -8.20M | 4.15M | -11.23M |
| Net Income | 124.30M | 62.40M | 4.10M | -74.50M | -76.00M | -48.70M | 928.80M | 12.10M | 1.00M | 37.55M | 33.82M | 214.95M | 17.09M | 36.19M | 31.97M | 54.29M | 107.91M | 78.09M | 47.72M | 24.95M | 10.34M | -115.30M |
| Net Income Ratio | 4.84% | 3.00% | 0.22% | -5.07% | -5.66% | -3.24% | 62.79% | 1.16% | 0.04% | 1.76% | 1.60% | 10.52% | 0.81% | 1.87% | 2.04% | 2.92% | 5.95% | 5.39% | 4.07% | 2.40% | 1.32% | -14.54% |
| EPS | 1.82 | 0.97 | 0.09 | -2.22 | -2.27 | -1.46 | 27.80 | 0.41 | 0.03 | 1.29 | 1.15 | 7.33 | 0.59 | 1.24 | 1.10 | 1.86 | 3.72 | 2.70 | 1.60 | 0.83 | 0.34 | -3.74 |
| EPS Diluted | 2.15 | 0.97 | 0.09 | -2.22 | -2.27 | -1.46 | 27.80 | 0.41 | 0.03 | 1.29 | 1.15 | 7.33 | 0.58 | 1.23 | 1.09 | 1.86 | 3.70 | 2.68 | 1.58 | 0.82 | 0.34 | -3.74 |
| Weighted Avg Shares Out | 59.19M | 46.94M | 46.93M | 33.60M | 33.48M | 33.46M | 33.41M | 29.85M | 29.74M | 29.22M | 29.36M | 29.33M | 29.19M | 29.18M | 29.16M | 29.14M | 29.02M | 28.89M | 29.88M | 30.22M | 30.84M | 30.84M |
| Weighted Avg Shares Out (Dil) | 50.20M | 46.94M | 46.93M | 33.60M | 33.48M | 33.46M | 33.41M | 29.85M | 29.74M | 29.22M | 29.36M | 29.34M | 29.24M | 29.30M | 29.29M | 29.14M | 29.15M | 29.11M | 30.17M | 30.34M | 30.84M | 30.84M |
Source: https://incomestatements.info
Category: Stock Reports