See more : SK Telecom Co.,Ltd (SKMD.IL) Income Statement Analysis – Financial Results
Complete financial analysis of eMedia Holdings Limited (EMH.JO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of eMedia Holdings Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Netlist, Inc. (NLST) Income Statement Analysis – Financial Results
- Securitag Assembly Group Co., Ltd. (6417.TWO) Income Statement Analysis – Financial Results
- Osprey Technology Acquisition Corp. (SFTW) Income Statement Analysis – Financial Results
- Deutsche Rohstoff AG (DR0.DE) Income Statement Analysis – Financial Results
- PT Cahaya Bintang Medan Tbk (CBMF.JK) Income Statement Analysis – Financial Results
eMedia Holdings Limited (EMH.JO)
About eMedia Holdings Limited
eMedia Holdings Limited, an investment holding company, operates in media sector in South Africa. The company operates e.tv, a free-to-air commercial television station; eNCA, a 24-hour news channel; Openview HD, a free-to-air satellite television platform; and eVOD, a video and demand platform allowing to watch shows and movies on any device, at any time. It also provides property and facilities services, provide solutions for media companies. The company was formerly known as Seardel Investment Corporation Limited and changed its name to eMedia Holdings Limited in November 2015. eMedia Holdings Limited was founded in 1957 and is based in Johannesburg, South Africa. eMedia Holdings Limited operates as a subsidiary of Hosken Consolidated Investments Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.08B | 3.14B | 3.21B | 2.44B | 2.52B | 2.41B | 2.20B | 2.58B | 2.43B | 2.40B | 3.39B | 2.51B | 2.51B | 2.42B | 2.59B | 2.88B | 3.87B | 3.79B | 3.69B | 3.75B | 3.79B | 4.03B |
| Cost of Revenue | 1.74B | 1.63B | 1.75B | 1.49B | 1.29B | 1.21B | 1.21B | 1.18B | 1.09B | 985.79M | 2.09B | 1.97B | 2.02B | 1.85B | 1.97B | 2.48B | 3.15B | 3.00B | 2.81B | 2.88B | 2.90B | 3.15B |
| Gross Profit | 1.34B | 1.51B | 1.46B | 949.80M | 1.23B | 1.20B | 983.19M | 1.41B | 1.34B | 1.41B | 1.29B | 546.41M | 483.85M | 565.71M | 612.33M | 406.43M | 721.72M | 793.85M | 879.83M | 860.22M | 892.49M | 878.76M |
| Gross Profit Ratio | 43.51% | 48.14% | 45.48% | 38.86% | 48.63% | 49.68% | 44.77% | 54.43% | 55.15% | 58.86% | 38.23% | 21.74% | 19.30% | 23.37% | 23.67% | 14.10% | 18.66% | 20.93% | 23.87% | 22.97% | 23.53% | 21.80% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.22M | 5.77M | 3.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 874.52M | 854.47M | 791.25M | 660.90M | 799.94M | 899.32M | 819.40M | 972.55M | 927.58M | 872.76M | 427.72M | 207.70M | 293.21M | 303.35M | 372.72M | 339.23M | 485.16M | 454.01M | 434.84M | 565.55M | 560.51M | 555.74M |
| Selling & Marketing | -11.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 208.84M | 323.94M | 295.57M | 325.21M | 283.81M | 341.46M | 349.64M | 421.11M | 258.62M | 261.64M | 280.18M |
| SG&A | 863.40M | 854.47M | 791.25M | 660.90M | 799.94M | 899.32M | 819.40M | 972.55M | 927.58M | 872.76M | 427.72M | 416.53M | 617.14M | 598.92M | 697.93M | 623.03M | 826.62M | 803.65M | 855.96M | 824.17M | 822.15M | 835.92M |
| Other Expenses | 0.00 | 0.00 | 128.38M | 110.01M | 136.63M | 113.03M | 105.37M | 161.87M | 152.72M | 131.28M | 836.19M | 486.19M | -338.05M | -155.53M | -128.87M | -1.53M | 18.67M | 0.00 | -128.82M | -70.75M | -144.47M | -167.08M |
| Operating Expenses | 863.40M | 981.63M | 919.63M | 770.91M | 936.57M | 1.01B | 924.76M | 1.13B | 1.08B | 1.00B | 836.19M | 486.19M | 279.09M | 443.40M | 569.06M | 621.50M | 845.29M | 677.80M | 727.13M | 753.42M | 677.68M | 668.84M |
| Cost & Expenses | 2.60B | 2.61B | 2.67B | 2.27B | 2.23B | 2.22B | 2.14B | 2.31B | 2.17B | 1.99B | 2.93B | 2.45B | 2.30B | 2.30B | 2.54B | 3.10B | 3.99B | 3.68B | 3.53B | 3.64B | 3.58B | 3.82B |
| Interest Income | 25.46M | 21.32M | 12.65M | 10.60M | 7.78M | 7.09M | 8.20M | 10.92M | 8.34M | 40.85M | 120.96M | 23.72M | 4.59M | 7.93M | 22.56M | 18.86M | 31.13M | 21.49M | 15.46M | 12.18M | 13.33M | 0.00 |
| Interest Expense | 67.11M | 45.61M | 28.49M | 20.27M | 24.03M | 31.38M | 41.44M | 58.67M | 50.94M | 55.31M | 120.96M | 43.10M | 38.47M | 35.65M | 58.44M | 86.49M | 112.78M | 78.57M | 61.99M | 68.21M | 96.36M | 0.00 |
| Depreciation & Amortization | 167.68M | 136.10M | 138.31M | 137.91M | 154.02M | 146.73M | 146.23M | 171.70M | 260.93M | 188.02M | 178.31M | 40.75M | 44.30M | 40.74M | 47.25M | 46.01M | 77.63M | 22.91M | 71.48M | 105.68M | 70.54M | 64.58M |
| EBITDA | 684.01M | 688.54M | 679.54M | 327.40M | -1.59B | 351.22M | -1.36B | 423.26M | 521.40M | 594.58M | 405.62M | 156.89M | 227.91M | 170.32M | 107.77M | -172.91M | -23.99M | 130.19M | 224.17M | 212.48M | 285.35M | 274.50M |
| EBITDA Ratio | 22.23% | 51.34% | 48.08% | 45.26% | -33.44% | 40.82% | -32.33% | 39.65% | 21.45% | 24.81% | 13.61% | 3.24% | 10.12% | 7.06% | 4.37% | -5.30% | -0.62% | 3.55% | 6.08% | 5.67% | 7.52% | 6.81% |
| Operating Income | 475.26M | 531.12M | 538.32M | 178.89M | 289.16M | 182.70M | 58.43M | 271.45M | 260.47M | 406.56M | 282.78M | 79.86M | 179.02M | 114.00M | 37.96M | -241.89M | -165.46M | 111.67M | 152.69M | 106.80M | 214.81M | 209.93M |
| Operating Income Ratio | 15.45% | 16.90% | 16.79% | 7.32% | 11.47% | 7.59% | 2.66% | 10.51% | 10.71% | 16.97% | 8.35% | 3.18% | 7.14% | 4.71% | 1.47% | -8.39% | -4.28% | 2.94% | 4.14% | 2.85% | 5.66% | 5.21% |
| Total Other Income/Expenses | -16.52M | -13.01M | -11.03M | -6.87M | -2.03B | -8.13M | -37.27M | -50.32M | -34.77M | -41.61M | -155.88M | 0.00 | -33.87M | -20.07M | -35.88M | -95.42M | -90.83M | -60.05M | -46.53M | -78.44M | -83.03M | -97.14M |
| Income Before Tax | 458.74M | 518.11M | 527.47M | 172.02M | -1.74B | 174.37M | -1.57B | 215.58M | 225.71M | 364.85M | 282.78M | 39.73M | 145.14M | 86.27M | 2.08M | -312.03M | -256.28M | 51.62M | 106.17M | 50.77M | 131.78M | 112.78M |
| Income Before Tax Ratio | 14.91% | 16.49% | 16.45% | 7.04% | -69.13% | 7.25% | -71.51% | 8.35% | 9.28% | 15.22% | 8.35% | 1.58% | 5.79% | 3.56% | 0.08% | -10.82% | -6.63% | 1.36% | 2.88% | 1.36% | 3.47% | 2.80% |
| Income Tax Expense | 124.87M | 137.07M | 101.05M | 33.57M | 61.85M | 56.75M | 28.87M | 87.52M | 169.71M | 148.25M | 81.27M | -1.12M | -13.13M | -10.08M | 1.21M | -27.47M | -72.21M | 855.00K | 19.37M | -4.57M | 16.95M | 21.38M |
| Net Income | 224.60M | 253.35M | 426.42M | 138.45M | -1.80B | 117.62M | -1.60B | 104.76M | -63.59M | 124.81M | -11.16M | 40.85M | 136.94M | 8.58M | -203.46M | -284.56M | -184.07M | 50.76M | 86.68M | 55.44M | 114.83M | 91.40M |
| Net Income Ratio | 7.30% | 8.06% | 13.30% | 5.66% | -71.58% | 4.89% | -72.83% | 4.06% | -2.62% | 5.21% | -0.33% | 1.63% | 5.46% | 0.35% | -7.86% | -9.87% | -4.76% | 1.34% | 2.35% | 1.48% | 3.03% | 2.27% |
| EPS | 0.51 | 0.57 | 0.96 | 0.31 | -4.07 | 0.27 | -3.60 | 0.24 | -0.14 | 0.30 | -0.13 | 0.60 | 1.95 | 0.12 | -2.89 | -6.42 | -4.15 | 5.58 | 8.24 | 5.99 | 9.49 | 7.96 |
| EPS Diluted | 0.51 | 0.57 | 0.96 | 0.31 | -4.07 | 0.27 | -3.60 | 0.24 | -0.14 | 0.30 | -0.12 | 0.57 | 1.88 | 0.12 | -2.76 | -6.42 | -4.15 | 5.57 | 8.18 | 5.96 | 9.42 | 7.78 |
| Weighted Avg Shares Out | 442.87M | 442.87M | 442.99M | 443.11M | 443.14M | 443.68M | 444.48M | 445.36M | 439.41M | 412.40M | 88.40M | 68.53M | 70.34M | 70.29M | 70.29M | 44.33M | 44.33M | 9.10M | 10.52M | 12.24M | 12.82M | 11.48M |
| Weighted Avg Shares Out (Dil) | 442.87M | 442.87M | 442.99M | 443.11M | 443.14M | 443.68M | 444.48M | 445.36M | 439.41M | 412.40M | 90.87M | 71.09M | 72.71M | 73.75M | 73.73M | 44.33M | 44.33M | 9.12M | 10.60M | 12.30M | 12.82M | 11.75M |
Source: https://incomestatements.info
Category: Stock Reports