See more : Telstra Corporation Limited (TLSYY) Income Statement Analysis – Financial Results
Complete financial analysis of Pets at Home Group Plc (PAHGF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pets at Home Group Plc, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Brilliant Future AB (publ) (BRILL.ST) Income Statement Analysis – Financial Results
- Adams (JOHN) Life Corp. (JALC) Income Statement Analysis – Financial Results
- Sandvik AB (publ) (SAND.ST) Income Statement Analysis – Financial Results
- Enegex Limited (ENX.AX) Income Statement Analysis – Financial Results
- Matsui Securities Co., Ltd. (MAUSY) Income Statement Analysis – Financial Results
Pets at Home Group Plc (PAHGF)
About Pets at Home Group Plc
Pets at Home Group Plc engages in the specialist omnichannel retailing of pet food, pet related products, and pet accessories in the United Kingdom. It operates through three segments: Retail, Vet Group, and Central. The company offers a range of pet foods for dogs, cats, small animals, fish, reptiles, and birds. It also provides pet accessories, including cat litters, collars, leads and harnesses, bedding, housing, feeding, health and hygiene, travel, training, and enrichment products. In addition, the company offers pet grooming services comprising a full groom, bath and brush, microchipping, and nail clipping; and pet insurance products. Further, it operates First Opinion veterinary practices that provides pet healthcare advice services; and provides veterinary telehealth services. The company operates through 452 stores, 441 practices, and 316 grooming salons. It also provides products and services through online. Pets at Home Group Plc was founded in 1991 and is based in Handforth, the United Kingdom.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.48B | 1.40B | 1.32B | 1.14B | 1.06B | 961.04M | 898.92M | 834.17M | 793.13M | 729.09M | 665.40M | 598.34M | 544.33M | 517.83M |
Cost of Revenue | 785.30M | 735.90M | 669.80M | 583.40M | 547.50M | 514.50M | 434.32M | 382.29M | 360.70M | 333.78M | 307.27M | 274.36M | 252.02M | 242.35M |
Gross Profit | 691.30M | 668.30M | 648.00M | 559.40M | 511.30M | 446.54M | 464.61M | 451.88M | 432.42M | 395.31M | 358.12M | 323.98M | 292.31M | 275.48M |
Gross Profit Ratio | 46.82% | 47.59% | 49.17% | 48.95% | 48.29% | 46.46% | 51.68% | 54.17% | 54.52% | 54.22% | 53.82% | 54.15% | 53.70% | 53.20% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 121.10M | 123.80M | 121.20M | 131.90M | 92.80M | 79.28M | 66.32M | 54.95M | 50.87M | 40.70M | 34.82M | 29.82M | 26.23M | 21.22M |
Selling & Marketing | 463.60M | 419.90M | 382.20M | 321.00M | 313.80M | 314.40M | 309.48M | 296.01M | 279.29M | 257.85M | 233.89M | 215.18M | 192.81M | 177.00M |
SG&A | 584.70M | 543.70M | 503.40M | 452.90M | 406.60M | 393.69M | 375.81M | 350.96M | 330.16M | 298.55M | 268.71M | 244.99M | 219.05M | 198.22M |
Other Expenses | -38.90M | 0.00 | 0.00 | 0.00 | -6.90M | -22.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 545.80M | 531.50M | 503.40M | 452.90M | 406.60M | 393.69M | 375.81M | 350.96M | 330.16M | 298.55M | 268.71M | 244.99M | 219.05M | 198.22M |
Cost & Expenses | 1.33B | 1.27B | 1.17B | 1.04B | 954.10M | 908.19M | 810.12M | 733.25M | 690.86M | 632.32M | 575.98M | 519.35M | 471.06M | 440.57M |
Interest Income | 4.00M | 2.70M | 200.00K | 400.00K | 600.00K | 577.00K | 685.00K | 760.00K | 668.00K | 572.00K | 368.00K | 388.00K | 310.00K | 166.00K |
Interest Expense | 17.60M | 17.00M | 14.60M | 18.80M | 18.40M | 4.11M | 4.96M | 5.30M | 5.63M | 10.37M | 32.26M | 33.56M | 41.74M | 41.54M |
Depreciation & Amortization | 109.60M | 102.30M | 103.90M | 105.40M | 109.40M | 36.82M | 34.48M | 29.62M | 25.11M | 22.84M | 19.99M | 18.21M | 15.65M | 14.05M |
EBITDA | 232.90M | 241.80M | 267.90M | 230.40M | 213.60M | 90.53M | 119.04M | 130.31M | 127.20M | 120.17M | 80.04M | 84.20M | 89.22M | 89.72M |
EBITDA Ratio | 15.77% | 17.30% | 18.82% | 19.05% | 20.28% | 9.39% | 13.79% | 15.74% | 16.14% | 16.48% | 15.70% | 15.34% | 15.25% | 16.61% |
Operating Income | 145.50M | 136.80M | 163.80M | 134.80M | 103.70M | 53.14M | 83.87M | 99.92M | 101.43M | 96.76M | 78.84M | 73.07M | 73.26M | 75.50M |
Operating Income Ratio | 9.85% | 9.74% | 12.43% | 11.80% | 9.79% | 5.53% | 9.33% | 11.98% | 12.79% | 13.27% | 11.85% | 12.21% | 13.46% | 14.58% |
Total Other Income/Expenses | -39.80M | -14.30M | -15.10M | -18.40M | -17.80M | -3.50M | -4.28M | -4.54M | -9.29M | -9.80M | -56.34M | -52.47M | -47.62M | -48.47M |
Income Before Tax | 105.70M | 122.50M | 148.70M | 116.40M | 85.90M | 49.60M | 79.60M | 95.38M | 92.14M | 86.97M | 22.51M | 26.65M | 25.65M | 28.64M |
Income Before Tax Ratio | 7.16% | 8.72% | 11.28% | 10.19% | 8.11% | 5.16% | 8.85% | 11.43% | 11.62% | 11.93% | 3.38% | 4.45% | 4.71% | 5.53% |
Income Tax Expense | 26.50M | 21.80M | 24.20M | 17.40M | 18.50M | 19.11M | 16.78M | 20.02M | 19.36M | 14.79M | 8.96M | 5.89M | -3.51M | 9.32M |
Net Income | 79.20M | 100.70M | 124.50M | 90.40M | 67.40M | 30.49M | 62.81M | 75.36M | 72.78M | 72.17M | 13.55M | 20.75M | 22.26M | 14.69M |
Net Income Ratio | 5.36% | 7.17% | 9.45% | 7.91% | 6.37% | 3.17% | 6.99% | 9.03% | 9.18% | 9.90% | 2.04% | 3.47% | 4.09% | 2.84% |
EPS | 0.16 | 0.21 | 0.25 | 0.18 | 0.14 | 0.06 | 0.13 | 0.15 | 0.15 | 0.14 | -0.05 | -0.05 | 0.04 | 0.03 |
EPS Diluted | 0.16 | 0.21 | 0.25 | 0.18 | 0.13 | 0.06 | 0.13 | 0.15 | 0.14 | 0.14 | -0.05 | -0.05 | 0.04 | 0.03 |
Weighted Avg Shares Out | 482.93M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M |
Weighted Avg Shares Out (Dil) | 482.70M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M | 501.11M |
Pets at Home results ‘highly unlikely to help' valuation, says Peel Hunt
Pets at Home shares drop 8% after profit downgrade and Budget hit
easyJet and Pets at Home to feature on Wednesday
Pets at Home's veterinary offering drives revenue growth
U.K. Top 40 Quality Dividend Stocks: Summer 2024
Pets at Home holds dividend and launches buyback, but sales slip in new year
Pets at Home's finals all about outlook on squeezed consumer spending
Vet probe by CMA unlikely to hit CVS, Pets at Home hard - analysts
Vet probe by CMA unlikely to hit CVS, Pets at Home hard - analysts
Pets at Home calms market fears with brief trading update
Source: https://incomestatements.info
Category: Stock Reports