See more : Inox Wind Energy Limited (IWEL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Paradox Interactive AB (publ) (PDX.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Paradox Interactive AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Freehold Royalties Ltd. (0UWL.L) Income Statement Analysis – Financial Results
- Search Minerals Inc. (SHCMF) Income Statement Analysis – Financial Results
- baudroie,inc. (4413.T) Income Statement Analysis – Financial Results
- Austin Engineering Limited (AUSTF) Income Statement Analysis – Financial Results
- Public Joint-Stock Company Mediaholding (ODVA.ME) Income Statement Analysis – Financial Results
Paradox Interactive AB (publ) (PDX.ST)
Industry: Electronic Gaming & Multimedia
Sector: Technology
Website: https://www.paradoxinteractive.com
About Paradox Interactive AB (publ)
Paradox Interactive AB (publ) develops and publishes games and brands for PC, mobile, and console platforms primarily in North and Latin America, Europe, the Middle East, Africa, and the Asia Pacific region. The company's game portfolio comprises various franchises and brands, including Stellaris, Europa Universalis, Hearts of Iron, Crusader Kings, Cities: Skylines, Surviving Mars, Prison Architect, Magicka, Age of Wonders, Victoria, and the World of Darkness. Paradox Interactive AB (publ) was founded in 1998 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.64B | 1.97B | 1.45B | 1.79B | 1.29B | 1.13B | 813.79M | 653.74M | 604.05M | 177.05M | 0.00 |
| Cost of Revenue | 1.39B | 862.63M | 880.97M | 805.64M | 500.29M | 408.35M | 280.85M | 224.73M | 263.38M | 93.48M | 0.00 |
| Gross Profit | 1.25B | 1.11B | 566.49M | 988.15M | 789.05M | 719.37M | 532.94M | 429.02M | 340.68M | 83.57M | 0.00 |
| Gross Profit Ratio | 47.33% | 56.28% | 39.14% | 55.09% | 61.20% | 63.79% | 65.49% | 65.62% | 56.40% | 47.20% | 0.00% |
| Research & Development | 863.27M | 343.21M | 230.05M | 221.64M | 126.06M | 75.84M | 72.25M | 39.39M | 86.16M | 0.00 | 0.00 |
| General & Administrative | 99.23M | 91.62M | 102.90M | 120.42M | 173.67M | 177.79M | 106.66M | 85.84M | 60.05M | 12.86M | 0.00 |
| Selling & Marketing | 291.18M | 170.49M | 192.87M | 215.14M | 193.58M | 102.09M | 65.09M | 40.77M | 38.09M | 29.84M | 0.00 |
| SG&A | 390.41M | 262.11M | 295.77M | 335.56M | 367.25M | 279.88M | 171.75M | 126.61M | 98.14M | 42.70M | 0.00 |
| Other Expenses | -651.33M | 13.35M | 11.98M | 6.50M | 6.46M | 15.56M | -21.37M | 5.60M | -802.00K | 3.70M | 0.00 |
| Operating Expenses | 416.92M | 262.11M | 295.77M | 335.56M | 367.25M | 279.88M | 171.75M | 126.61M | 98.14M | 42.70M | 0.00 |
| Cost & Expenses | 1.98B | 1.12B | 1.18B | 1.14B | 867.53M | 688.23M | 452.60M | 351.34M | 361.51M | 136.18M | 0.00 |
| Interest Income | 22.49M | 3.95M | 545.00K | 249.00K | 583.00K | 0.00 | 15.00K | 99.00K | 44.00K | 15.00K | 0.00 |
| Interest Expense | 10.64M | 6.66M | 4.07M | 4.78M | 7.30M | 7.00K | 260.00K | 41.00K | 247.00K | 127.00K | 0.00 |
| Depreciation & Amortization | 990.31M | 473.50M | 123.50M | 124.51M | 226.36M | 159.46M | 121.03M | 79.15M | 35.75M | 7.19M | 0.00 |
| EBITDA | 1.67B | 1.36B | 431.50M | 757.31M | 694.96M | 614.64M | 460.61M | 387.78M | 277.72M | 50.91M | 0.00 |
| EBITDA Ratio | 63.33% | 69.17% | 45.41% | 54.55% | 50.97% | 54.51% | 56.63% | 59.24% | 45.94% | 29.25% | 0.00% |
| Operating Income | 657.87M | 887.15M | 307.45M | 632.11M | 473.53M | 455.05M | 339.82M | 308.01M | 241.74M | 44.57M | 0.00 |
| Operating Income Ratio | 24.90% | 44.97% | 21.24% | 35.24% | 36.73% | 40.35% | 41.76% | 47.11% | 40.02% | 25.17% | 0.00% |
| Total Other Income/Expenses | 29.89M | -2.71M | -3.53M | -4.08M | -6.68M | 133.00K | -234.00K | 614.00K | 228.00K | -860.00K | 0.00 |
| Income Before Tax | 687.76M | 884.44M | 303.93M | 628.03M | 466.85M | 455.18M | 339.58M | 308.62M | 241.97M | 43.71M | 0.00 |
| Income Before Tax Ratio | 26.03% | 44.83% | 21.00% | 35.01% | 36.21% | 40.36% | 41.73% | 47.21% | 40.06% | 24.69% | 0.00% |
| Income Tax Expense | 157.13M | 175.73M | 56.16M | 137.46M | 92.77M | 101.25M | 74.64M | 68.18M | 53.13M | 10.10M | 0.00 |
| Net Income | 530.63M | 708.71M | 247.77M | 490.58M | 374.08M | 353.93M | 264.94M | 240.44M | 188.83M | 33.61M | 0.00 |
| Net Income Ratio | 20.08% | 35.92% | 17.12% | 27.35% | 29.01% | 31.39% | 32.56% | 36.78% | 31.26% | 18.98% | 0.00% |
| EPS | 5.02 | 6.71 | 2.35 | 4.65 | 3.54 | 3.35 | 2.51 | 2.28 | 1.79 | 0.32 | 0.00 |
| EPS Diluted | 5.02 | 6.70 | 2.34 | 4.64 | 3.54 | 3.35 | 2.51 | 2.28 | 1.79 | 0.32 | 0.00 |
| Weighted Avg Shares Out | 105.62M | 105.61M | 105.60M | 105.60M | 105.60M | 105.60M | 105.60M | 105.60M | 105.60M | 102.85M | 105.60M |
| Weighted Avg Shares Out (Dil) | 105.80M | 105.72M | 105.76M | 105.84M | 105.60M | 105.60M | 105.60M | 105.60M | 105.60M | 105.60M | 105.60M |
Source: https://incomestatements.info
Category: Stock Reports